Kaarya Facilities And Services Ltd - Stock Valuation and Financial Performance

BSE: 540756 | NSE: | Professional Services | Small Cap

Kaarya Facilities Share Price

6.58 0.00 0.00%
as on 26-Feb'24 16:59

DeciZen - make an informed investing decision on Kaarya Facilities

M-Cap below 100cr DeciZen not available

Kaarya Facilities And Services stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
6.2 Cr.
52-wk low:
3.8
52-wk high:
9.5

Is Kaarya Facilities And Services Ltd an attractive stock to invest in?

1. Is Kaarya Facilities And Services Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaarya Facilities And Services Ltd is a below average quality company.

2. Is Kaarya Facilities And Services Ltd undervalued or overvalued?

The key valuation ratios of Kaarya Facilities And Services Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Kaarya Facilities And Services Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaarya Facilities And Services Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Kaarya Facilities:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaarya Facilities And Services Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 8.9%11.7%12.1%20.5%12.7%11.5%4.4%2.6%2.3%-33.1%-
Value Creation
Index
-0.4-0.2-0.10.5-0.1-0.2-0.7-0.8-0.8-3.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 8.588.410.610.917.820.217.520.222.322
Sales YoY Gr.--5.1%4.5%26.1%3.2%62.9%13.6%-13.4%15.3%10.6%-
Adj EPS 00.40.41.60.91.30.30.20-5-8.3
YoY Gr.-1066.7%25.7%261.4%-45.9%48.8%-75.8%-45.2%-88.2%-25300%-
BVPS (₹) 2.633.44.810.211.511.812123.73.7
Adj Net
Profit
00.20.20.70.81.20.30.20-4.7-8
Cash Flow from Ops. 0.40.30.20.6-2.60.310.90.90.3-
Debt/CF from Ops. 4.87.315.24.9-0.710.44.75.56.417.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%15.4%3.4%10.6%
Adj EPS -276.7%-242.4%-353.3%-25300%
BVPS3.8%-18.5%-32.3%-69.5%
Share Price - -11.3% -21.6% -6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
112.413.938.71411.92.71.50.2-64.5-227.6
Op. Profit
Mgn %
7.59.711.215.217.115.47.28.97-7.2NAN
Net Profit
Mgn %
0.11.82.26.37.46.81.50.90.1-21.1-34.9
Debt to
Equity
1.81.82.21.40.20.30.40.50.51.7-
Working Cap
Days
1211461461472091861772031991800
Cash Conv.
Cycle
85106101107135111105107113970

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 3.36%

Debt to equity has increased versus last 3 years average to 1.69

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Kaarya Facilities And Services Ltd.

Standalone Consolidated
TTM EPS (₹) -8.3 -
TTM Sales (₹ Cr.) 22.3 -
BVPS (₹.) 3.7 -
Reserves (₹ Cr.) -6 -
P/BV 1.80 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 3.80 / 9.48
All Time Low / High (₹) 2.20 / 34.00
Market Cap (₹ Cr.) 6.2
Equity (₹ Cr.) 9.4
Face Value (₹) 10
Industry PE 50.2

Management X-Ray of Kaarya Facilities:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Kaarya Facilities

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8.478.048.4010.5910.9317.8020.2217.5120.1922.33
Operating Expenses 7.837.267.468.989.0715.0618.7715.9518.7723.93
Manufacturing Costs0.700.140.100.010.010.010.010.010.010.01
Material Costs0.260.240.311.951.543.224.161.360.040.55
Employee Cost 6.036.276.226.386.277.7412.0113.0716.7020.61
Other Costs 0.840.620.820.641.244.092.591.512.022.76
Operating Profit 0.630.780.941.611.872.731.451.551.42-1.60
Operating Profit Margin (%) 7.5%9.7%11.2%15.2%17.1%15.4%7.2%8.9%7.0%-7.2%
Other Income 0.020.030.010.080.010.030.090.100.130.24
Interest 0.320.340.420.410.310.330.490.360.510.56
Depreciation 0.160.320.270.300.450.770.641.071.010.96
Exceptional Items 000000000-4.62
Profit Before Tax 0.170.170.260.991.121.660.420.220.02-7.50
Tax 0.160.020.080.330.310.460.130.050.010.29
Profit After Tax 0.010.150.190.660.811.200.290.160.02-7.79
PAT Margin (%) 0.1%1.8%2.2%6.3%7.4%6.7%1.5%0.9%0.1%-34.9%
Adjusted EPS (₹)0.00.40.41.60.91.30.30.20.0-8.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1.101.241.4329.5210.7311.0311.1911.213.42
Share Capital 0.110.110.110.114.684.684.684.684.689.35
Reserves 0.991.141.321.894.856.066.356.516.53-5.93
Minority Interest0000000000
Debt1.972.203.072.761.842.724.6455.735.79
Long Term Debt0.240.100.500.380.090.230.284.783.812.97
Short Term Debt1.732.102.572.381.762.494.360.221.922.82
Trade Payables0.320.170.250.200.690.760.780.190.240.36
Others Liabilities 1.671.100.761.621.081.531.561.882.897.35
Total Liabilities 5.064.725.516.5813.1515.741818.2620.0716.92

Fixed Assets

Gross Block1.571.742.412.573.895.288.028.979.329.37
Accumulated Depreciation0.330.650.921.251.702.473.114.185.186.14
Net Fixed Assets1.231.091.491.312.192.814.914.794.143.23
CWIP 00001.0100000
Investments 0000.02000000
Inventories0.170.170.210.202.683.043.293.063.531.56
Trade Receivables2.572.302.443.893.785.764.493.665.514.24
Cash Equivalents 0.560.460.450.290.510.970.740.931.681.63
Others Assets0.530.700.920.872.973.164.585.815.216.26
Total Assets 5.064.725.516.5813.1515.741818.2620.0716.92

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.410.300.200.57-2.620.260.980.930.890.33
PBT 0.170.170.260.981.121.660.420.220.02-7.50
Adjustment 0.470.780.680.690.751.081.031.331.401.36
Changes in Working Capital -0.07-0.59-0.66-0.76-4.78-2-0.37-0.57-0.516.47
Tax Paid -0.15-0.05-0.08-0.340.29-0.47-0.09-0.06-0.020
Cash Flow From Investing Activity -0.65-0.30-0.66-0.01-2.33-0.36-2.64-0.85-0.230.11
Capex -0.67-0.33-0.68-0.01-2.33-0.38-2.74-0.95-0.35-0.05
Net Investments 000-0.02000000
Others 0.020.030.010.020.010.030.090.100.130.15
Cash Flow From Financing Activity 0.54-0.100.44-0.725.170.551.430.120.09-0.50
Net Proceeds from Shares 00006.4000000
Net Proceeds from Borrowing 0.24-0.130.39-0.12000000
Interest Paid -0.32-0.34-0.42-0.41-0.31-0.33-0.49-0.36-0.51-0.56
Dividend Paid 0000000000
Others 0.620.370.47-0.19-0.910.881.920.480.610.06
Net Cash Flow 0.30-0.09-0.02-0.160.220.45-0.230.190.75-0.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.0212.4113.9338.7213.9711.862.71.460.16-106.5
ROCE (%)18.6615.3917.1730.1717.6916.016.243.633.24-53.13
Asset Turnover Ratio2.021.651.641.751.271.451.481.231.281.44
PAT to CFO Conversion(x)4121.050.86-3.230.223.385.8144.5N/A
Working Capital Days
Receivable Days891101031091118375676867
Inventory Days6887425046524935
Payable Days2913772434210682671302,001202

Kaarya Facilities And Services Ltd Stock News

Kaarya Facilities And Services Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Kaarya Facilities on 26-Feb-2024 16:59 is ₹6.58.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Feb-2024 16:59 the market cap of Kaarya Facilities stood at ₹6.15.
The latest P/E ratio of Kaarya Facilities as of 26-Feb-2024 16:59 is 0.00.
The latest P/B ratio of Kaarya Facilities as of 26-Feb-2024 16:59 is 1.80.
The 52-week high of Kaarya Facilities is ₹9.48 and the 52-week low is ₹3.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaarya Facilities is ₹22.33 ( Cr.) .

About Kaarya Facilities And Services Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.