Zodiac Finsec & Holdings Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Multiplex Collapsibl

M-Cap below 100cr DeciZen not available

Zodiac Finsec & Holdings Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Multiplex Collapsibl:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 0%12.1%15%15%14.6%14.2%13.7%12.6%12.4%18.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 0007.77.77.77.87.87.97.98
Sales YoY Gr.-NANANA-0.1%0%1.3%1%0.8%0%-
Adj EPS 012.916.919.32019.820.720.421.736.40
YoY Gr.-NA31.7%13.9%3.7%-0.9%4.6%-1.4%6.3%67.5%-
BVPS (₹) 040.757.977.285.994114.8128.3149.2185.40
Adj Net
Profit
02.63.43.9444.24.14.47.30
Cash Flow from Ops. 066.95.14.74.45.364.95.2-
Debt/CF from Ops. 04.43.23.93.94.33.22.72.91.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA0.6%0.6%0%
Adj EPS NA12.8%20.6%67.5%
BVPSNA16.7%17.3%24.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
031.634.328.524.52219.916.214.921.50
Op. Profit
Mgn %
00097.597.49898.496.497.295NAN
Net Profit
Mgn %
00050.352.351.853.552.255.192.30
Debt to
Equity
03.21.91.31.110.70.60.50.2-
Working Cap
Days
000584341671051461790
Cash Conv.
Cycle
000-4-3-4-50660

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Zodiac Finsec & Holdings Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 7.9 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 35 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 12

Management X-Ray of Multiplex Collapsibl:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Multiplex Collapsibl

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales007.667.657.657.757.837.897.89
Operating Expenses 0.180.100.190.200.150.130.280.220.40
Manufacturing Costs0.100.050.050.110.090.010.040.010.05
Material Costs0-0.010.01000000
Employee Cost 0.010.010.010.010.010.010.010.010.01
Other Costs 0.070.050.130.080.050.100.240.200.34
Operating Profit -0.18-0.107.477.457.507.627.557.667.49
Operating Profit Margin (%) --97.5%97.4%98.0%98.4%96.4%97.2%95.0%
Other Income 6.257.530.070.150.050.070.080.213.39
Interest 2.252.471.911.691.751.671.671.611.16
Depreciation 0.510.610.610.610.610.610.600.600.59
Exceptional Items 000000000
Profit Before Tax 3.314.355.025.295.175.405.365.669.14
Tax 0.740.971.171.231.211.261.271.311.86
Profit After Tax 2.573.383.854.063.964.154.094.357.28
PAT Margin (%) --50.3%53.1%51.8%53.5%52.2%55.1%92.3%
Adjusted EPS (₹)12.916.919.320.319.820.719.921.036.3
Dividend Payout Ratio (%)0%0%0%49%50%0%25%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 8.1411.5815.4317.1718.8122.9527.6630.5437.09
Share Capital 22222242.702
Reserves 6.149.5813.4315.1716.8120.9523.6627.8435.09
Minority Interest000000000
Debt26.0322.2419.9618.3918.8816.7315.9114.365.79
Long Term Debt26.0322.240000000
Short Term Debt0019.9618.3918.8816.7315.9114.365.79
Trade Payables0.010.010.010.020.010.02000
Others Liabilities 2.342.692.782.802.722.652.992.812.65
Total Liabilities 36.5236.5238.1938.3840.4242.3546.5647.7145.53

Fixed Assets

Gross Block36.6837.2937.2937.2937.2937.2937.2937.2937.29
Accumulated Depreciation1.642.252.863.484.094.715.355.956.55
Net Fixed Assets35.0435.0434.4233.8133.1932.5831.9331.3330.74
CWIP 000000000
Investments 002.803.716.327.7712.0412.5310.77
Inventories0.040.050.060.070.070.070.070.070.07
Trade Receivables000.010.040.010.040.060.040.05
Cash Equivalents 000.010.040.020.070.030.100.01
Others Assets1.441.420.890.710.811.842.423.633.88
Total Assets 36.5236.5238.1938.3840.4242.3546.5647.7145.53

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 5.976.865.124.724.385.265.994.925.21
PBT 3.314.355.025.295.175.405.365.669.14
Adjustment 2.733.130.610.500.572.222.202-1.65
Changes in Working Capital 0.920.220.25-0.06-0.05-0.110.28-0.2-0.17
Tax Paid -1-0.84-0.77-1.01-1.32-2.26-1.85-2.54-2.11
Cash Flow From Investing Activity -12.24-0.60-2.80-0.80-2.57-1.39-4.20-0.295.15
Capex -12.24-0.600000000
Net Investments 00-2.80-0.81-0.890.86-4.21-0.415.10
Others 0000.02-1.68-2.250.010.120.05
Cash Flow From Financing Activity 6.26-6.26-2.31-3.90-1.84-3.82-1.82-4.56-10.46
Net Proceeds from Shares 000000000
Net Proceeds from Borrowing 002.52000000
Interest Paid -2.25-2.47000-1.67-1.67-1.61-1.16
Dividend Paid 000-200-100
Others 8.51-3.79-4.83-1.90-1.84-2.150.85-2.95-9.30
Net Cash Flow -0.01000.03-0.020.05-0.040.07-0.09
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)31.5734.3128.5324.9122.0219.8616.8215.6621.75
ROCE (%)16.2920.0720.0319.6718.9218.2816.8816.4323.45
Asset Turnover Ratio000.210.20.190.190.180.170.17
PAT to CFO Conversion(x)2.322.031.331.161.111.271.461.130.72
Working Capital Days
Receivable Days001111222
Inventory Days003333333
Payable Days1,080-373829-9,2813,5042,841-75000

Zodiac Finsec & Holdings Ltd. - (Amalgamated) Stock News

Zodiac Finsec & Holdings Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Multiplex Collapsibl on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Multiplex Collapsibl stood at ₹0.00.
The latest P/E ratio of Multiplex Collapsibl as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Multiplex Collapsibl as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Multiplex Collapsibl is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Multiplex Collapsibl is ₹7.89 ( Cr.) .

About Zodiac Finsec & Holdings Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.