Is Shiva Industrial Security Agency (Gujarat) a good quality company?

Data is not available for this company.

What is Shiva Industrial Security Agency (Gujarat) share price return in the past 10 years?

Data is not available for this company

What is the P/E ratio of Shiva Industrial Security Agency (Gujarat)?

The latest standalone P/E ratio of Shiva Industrial Security Agency (Gujarat) as of 01-Jan-1970 is 0.00.

What is the P/B ratio of Shiva Industrial Security Agency (Gujarat)?

The latest standalone P/B ratio of Shiva Industrial Security Agency (Gujarat) as of 01-Jan-1970 is 0.00.

What is the 52-week high and low of Shiva Industrial Security Agency (Gujarat)?

The 52-week high of Shiva Industrial Security Agency (Gujarat) is Rs. 0.00 and the 52-week low is Rs. 0.00.

What is the TTM revenue of Shiva Industrial Security Agency (Gujarat)?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Industrial Security Agency (Gujarat) is Rs. 119.01 (Cr.).

Shiva Industrial Security Agency (Gujarat) Ltd - Stock Valuation and Financial Performance

Name: Shiva Industrial Security Agency (Gujarat)
Brand: Shiva Industrial Security Agency (Gujarat)

BSE: 0 | NSE: | Miscellaneous | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Shiva Indl. Sec(Guj)

Based on:

Data

DeciZen not available for IPO

10 Year X-Ray of Shiva Indl. Sec(Guj):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
ROCE % ⓘ	6.4%	9.7%	10.7%	8%	16.3%	18.7%	-
Value Creation Index ⓘ	-0.5	-0.3	-0.2	-0.4	0.2	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	35.2	44.8	46.1	57.4	88.5	119	119
Sales YoY Gr.	-	27.1%	2.8%	24.6%	54.1%	34.6%	-
Adj EPS ⓘ	0.7	1.4	1.7	2.2	9.3	10.4	10.4
YoY Gr.	-	92.9%	23%	30.1%	330.1%	12.1%	-
BVPS (₹) ⓘ	13.3	14.4	16.2	18.5	25.6	43.7	43.7
Adj Net Profit ⓘ	0.4	0.7	0.9	1.2	5.3	7.7	0
Cash Flow from Ops. ⓘ	2.7	2.8	2.9	-2.2	7.8	6.3	-
Debt/CF from Ops. ⓘ	3.7	3.7	6	-8.3	3	4.9	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	NA	27.6%	37.2%	34.6%
Adj EPS ⓘ	NA	71.6%	84.4%	12.1%
BVPSⓘ	NA	26.8%	39.3%	70.4%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	TTM
Return on Equity % ⓘ	5.3	9.7	10.9	8.5	23.5	27	23.8
Op. Profit Mgn % ⓘ	6.6	9.3	11.5	11	14.1	13.9	NAN
Net Profit Mgn % ⓘ	1	1.6	1.9	2.2	6	6.5	0
Debt to Equity ⓘ	1.4	1.4	2.1	0.9	1	1	-
Working Cap Days ⓘ	0	153	172	182	161	152	0
Cash Conv. Cycle ⓘ	0	94	117	123	110	99	0

Recent Performance Summary

Recent Performance Summary not available for IPO

Latest Financials - Shiva Industrial Security Agency (Gujarat) Ltd.

	Standalone	Consolidated
TTM EPS (₹)	10.4	-
TTM Sales (₹ Cr.)	119	-
BVPS (₹.) ⓘ	43.7	-
Reserves (₹ Cr.) ⓘ	25	-
P/BV ⓘ	0.00	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	0
Equity (₹ Cr.)	0
Face Value (₹)	10
Industry PE ⓘ	12

Management X-Ray of Shiva Indl. Sec(Guj):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Indl. Sec(Guj)

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Shiva Indl. Sec(Guj)

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Sales	35.23	44.79	46.05	57.39	88.45	119.01
Operating Expenses ⓘ	32.91	40.64	40.75	51.07	76	102.47
Manufacturing Costs	0	0	0	0	0	0
Material Costs	0	0	0	0	0	0
Employee Cost	23.41	29.39	28.76	36.72	49.77	72.46
Other Costs ⓘ	9.50	11.25	11.99	14.36	26.23	30.01
Operating Profit ⓘ	2.33	4.15	5.30	6.32	12.45	16.54
Operating Profit Margin (%)	6.6%	9.3%	11.5%	11.0%	14.1%	13.9%
Other Income ⓘ	0	0	0.01	0	0	0.50
Interest ⓘ	1.02	1.40	2.10	1.91	2.53	3.82
Depreciation ⓘ	0.78	1.74	1.89	1.53	2.41	2.74
Exceptional Items ⓘ	0	-0.11	-0.01	1.54	0.30	0
Profit Before Tax ⓘ	0.53	0.90	1.31	4.42	7.81	10.49
Tax ⓘ	0.17	0.27	0.45	2.11	2.29	2.78
Profit After Tax	0.36	0.62	0.86	2.31	5.52	7.71
PAT Margin (%)	1.0%	1.4%	1.9%	4.0%	6.2%	6.5%
Adjusted EPS (₹)	0.7	1.2	1.7	1.9	7.6	10.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Equity and Liabilities
Shareholders Fund	6.94	7.53	8.44	20.57	24.65	32.36
Share Capital ⓘ	0.47	0.47	0.47	10.52	10.52	7.41
Reserves ⓘ	6.47	7.05	7.96	10.05	14.13	24.95
Minority Interest	0	0	0	0	0	0
Debt	9.42	9.73	16.61	17.44	21.05	27.57
Long Term Debt	3.34	3.69	5.25	5.59	6.88	8.02
Short Term Debt	6.09	6.04	11.36	11.85	14.16	19.55
Trade Payables	3.60	1.76	0.11	0.37	1.35	2.53
Others Liabilities ⓘ	4.48	7.12	6.35	10.07	16.12	12.93
Total Liabilities ⓘ	24.45	26.14	31.50	48.45	63.17	75.38
Fixed Assets
Gross Block	5.87	6.01	5.01	13	15.62	18.90
Accumulated Depreciation	0	0	0	0	0	0
Net Fixed Assetsⓘ	5.87	6.01	5.01	13	15.62	18.90
CWIP ⓘ	0	0	0	0.10	0	0
Investmentsⓘ	0.09	0.09	0.09	0.09	0.09	0.10
Inventories	0	0	0	0	0	0
Trade Receivables	14.68	16.10	16.32	22.84	33.23	37.77
Cash Equivalents	0.54	0.45	2.52	1.83	2.98	1.74
Others Assetsⓘ	3.26	3.48	7.56	10.59	11.25	16.87
Total Assets ⓘ	24.45	26.14	31.50	48.45	63.17	75.38

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Cash Flow From Operating Activity ⓘ	2.70	2.83	2.90	-2.19	7.80	6.25
PBT ⓘ	0.53	0.90	1.31	4.42	7.81	10.49
Adjustment ⓘ	2.20	3.48	3.48	1.96	4.57	5.18
Changes in Working Capital ⓘ	0.33	-0.93	-1.22	-7.63	-3.05	-7.18
Tax Paid ⓘ	-0.36	-0.61	-0.66	-0.95	-1.52	-2.23
Cash Flow From Investing Activity ⓘ	-4.87	-1.99	-0.90	-8.08	-4.64	-6
Capex	-4.93	-1.99	-0.90	-7.98	-4.64	-6.02
Net Investments	0	0	0	0	0	0
Others ⓘ	0.06	0	0	-0.10	0	0.02
Cash Flow From Financing Activityⓘ	2.22	-0.94	0.06	9.58	-2.02	-1.50
Net Proceeds from Shares ⓘ	0	0	0	11	0	0
Net Proceeds from Borrowing ⓘ	3.10	0.36	1.55	0.34	1.30	1.14
Interest Paid ⓘ	-0.88	-1.30	-1.49	-1.76	-2.23	-2.63
Dividend Paid ⓘ	0	0	0	0	-1.09	0
Others ⓘ	0	0	0	0	0	0
Net Cash Flow ⓘ	0.05	-0.10	2.07	-0.69	1.15	-1.24

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18
Ratios
ROE (%)	5.25	8.62	10.78	24.35	43.76	32.79
ROCE (%)	9.21	13.21	15.62	19.65	23.77	25.71
Asset Turnover Ratio	1.44	1.77	1.6	1.44	1.58	1.72
PAT to CFO Conversion(x)	7.5	4.56	3.37	-0.95	1.41	0.81
Working Capital Days
Receivable Days	152	125	128	125	116	109
Inventory Days	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0

Shiva Industrial Security Agency (Gujarat) Ltd Stock News

Shiva Industrial Security Agency (Gujarat) Ltd FAQs

What is the share price of Shiva Indl. Sec(Guj)?

Company share prices are keep on changing according to the market conditions. The closing price of Shiva Indl. Sec(Guj) on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Shiva Indl. Sec(Guj)?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Shiva Indl. Sec(Guj) stood at ₹0.00.