Sure Safety (India) Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Sure Safety (India)

DeciZen not available for IPO

10 Year X-Ray of Sure Safety (India):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 7.3%10.5%10.7%9.2%14.5%14.9%-
Value Creation
Index
-0.5-0.3-0.2-0.30.00.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 24.52636.637.646.859.259
Sales YoY Gr.-6.1%41%2.8%24.4%26.6%-
Adj EPS 1.73.13.83.79.16.16.2
YoY Gr.-83.2%24.2%-2.1%143.6%-32.8%-
BVPS (₹) 12.215.319.122.831.237.337.3
Adj Net
Profit
0.50.91.11.12.73.13
Cash Flow from Ops. -1.51.32.5-2.92.12.5-
Debt/CF from Ops. -6.58.14.1-4.87.12.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA19.3%17.4%26.6%
Adj EPS NA29.5%17%-32.8%
BVPSNA25%25%19.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
13.622.222.117.833.521.816.5
Op. Profit
Mgn %
7.77.97.45.28.38.5NAN
Net Profit
Mgn %
2.13.53.135.85.25.2
Debt to
Equity
2.62.31.82.11.60.4-
Working Cap
Days
01671341591601560
Cash Conv.
Cycle
085567782730

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - Sure Safety (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 6.2 -
TTM Sales (₹ Cr.) 59.2 -
BVPS (₹.) 37.3 -
Reserves (₹ Cr.) 14 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 5
Face Value (₹) 10
Industry PE 12

Management X-Ray of Sure Safety (India):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Sure Safety (India)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales24.4625.9536.5837.6046.7759.22
Operating Expenses 22.5823.9033.8835.6342.8854.20
Manufacturing Costs1.600.160.330.351.320.75
Material Costs17.6220.3427.4326.4632.1340.43
Employee Cost 1.211.642.373.893.794.50
Other Costs 2.151.763.744.945.648.51
Operating Profit 1.872.052.701.973.885.03
Operating Profit Margin (%) 7.7%7.9%7.4%5.2%8.3%8.5%
Other Income 0.040.040.100.330.530.12
Interest 0.650.800.730.830.790.89
Depreciation 0.140.170.230.210.220.60
Exceptional Items 000000
Profit Before Tax 1.111.121.831.263.413.66
Tax 0.610.200.690.140.670.57
Profit After Tax 0.500.921.141.122.743.10
PAT Margin (%) 2.0%3.5%3.1%3.0%5.9%5.2%
Adjusted EPS (₹)1.73.13.83.79.16.2
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 3.674.595.736.859.3718.76
Share Capital 333335.03
Reserves 0.671.592.733.856.3713.73
Minority Interest000000
Debt9.4210.159.9014.0114.776.53
Long Term Debt5.844.994.987.346.600.27
Short Term Debt3.585.164.926.688.176.26
Trade Payables4.613.667.515.4611.2210.16
Others Liabilities 1.221.441.751.631.802.71
Total Liabilities 18.9119.8324.8927.9537.1638.16

Fixed Assets

Gross Block6.617.327.817.938.378.46
Accumulated Depreciation0.280.450.680.891.111.52
Net Fixed Assets6.336.877.127.047.266.94
CWIP 000000
Investments 000.30111
Inventories4.334.248.138.889.1713.30
Trade Receivables6.986.838.058.9716.1413.65
Cash Equivalents 0.040.740.431.151.802.19
Others Assets1.231.150.850.911.791.08
Total Assets 18.9119.8324.8927.9537.1638.16

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -1.451.292.46-2.932.082.50
PBT 1.111.121.831.263.413.66
Adjustment 0.630.690.840.730.850.92
Changes in Working Capital -3.2-0.53-0.22-4.92-1.52-1.51
Tax Paid 0000-0.89-1.02
Cash Flow From Investing Activity -0.56-0.74-0.79-0.83-1.040.49
Capex -0.08-0.74-0.49-0.13-0.44-0.09
Net Investments 000000
Others -0.480-0.30-0.70-0.600.58
Cash Flow From Financing Activity 5.671.79-1.095.35-1.59-2.80
Net Proceeds from Shares 300006.29
Net Proceeds from Borrowing 000000
Interest Paid -0.49-0.52-0.61-0.51-0.64-0.76
Dividend Paid 000000
Others 3.152.31-0.485.87-0.95-8.33
Net Cash Flow 3.652.340.581.59-0.550.20
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)13.6422.2422.1217.7633.8322.02
ROCE (%)13.4813.6616.6511.3618.6718.42
Asset Turnover Ratio1.421.391.781.561.611.71
PAT to CFO Conversion(x)-2.91.42.16-2.620.760.81
Working Capital Days
Receivable Days959368768884
Inventory Days595857756364
Payable Days957474899597

Sure Safety (India) Ltd Stock News

Sure Safety (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Sure Safety (India) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Sure Safety (India) stood at ₹0.00.
The latest P/E ratio of Sure Safety (India) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Sure Safety (India) as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Sure Safety (India) is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Sure Safety (India) is ₹59.22 ( Cr.) .

About Sure Safety (India) Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.