Manaksia Aluminium Company Ltd - Stock Valuation and Financial Performance

BSE: 539045 | NSE: MANAKALUCO | Aluminium & Aluminium Products | Small Cap

Manaksia Aluminium Share Price

27.50 0.47 1.74%
as on 26-Apr'24 13:16

DeciZen - make an informed investing decision on Manaksia Aluminium

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Manaksia Aluminium Company stock performance -

mw4me loader
P/E Ratio (SA):
25.39
Market Cap:
177.1 Cr.
52-wk low:
20
52-wk high:
45.6

Is Manaksia Aluminium Company Ltd an attractive stock to invest in?

1. Is Manaksia Aluminium Company Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Manaksia Aluminium Company Ltd is a below average quality company.

2. Is Manaksia Aluminium Company Ltd undervalued or overvalued?

The key valuation ratios of Manaksia Aluminium Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Manaksia Aluminium Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Manaksia Aluminium Company Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Manaksia Aluminium:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Manaksia Aluminium Company Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 4.7%-0.4%0.4%-1%2.9%7%7.1%2.9%7.3%8.1%-
Value Creation
Index
-0.7-1.0-1.0-1.1-0.8-0.5-0.5-0.8-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 177297266238228276281275438466404
Sales YoY Gr.-67.8%-10.7%-10.2%-4.4%20.9%2.1%-2.4%59.4%6.6%-
Adj EPS 36.8-0.8-0.6-1.10.10.90.6-0.51.21.41.1
YoY Gr.--102.2%NANANA1075%-34%-177.4%NA17.2%-
BVPS (₹) 2,152.516.415.614.915.116.217.116.617.819.119.6
Adj Net
Profit
1.8-5.2-4.1-6.90.56.24.1-3.27.68.97
Cash Flow from Ops. -49.5-8.481515.142.219.1-13.17.913.3-
Debt/CF from Ops. -1.6-1211.95.95.71.63.9-8.41610.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.4%15.4%18.4%6.6%
Adj EPS -30.7%76.2%29.9%17.2%
BVPS-40.9%4.8%3.8%7.6%
Share Price - 32.1% 39% 30.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
3.2-4.7-3.9-6.90.563.8-2.96.77.45.5
Op. Profit
Mgn %
5.522.61.75.35.874.96.36.88.1
Net Profit
Mgn %
1-1.7-1.5-2.90.22.21.5-1.21.71.91.7
Debt to
Equity
0.70.90.90.90.90.60.711.11.2-
Working Cap
Days
155172178192198180194239191195121
Cash Conv.
Cycle
5990121128126795790797727

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 5.50%

Sales growth is growing at healthy rate in last 3 years 18.36%

Net Profit is growing at healthy rate in last 3 years 29.93%

Debt to equity has increased versus last 3 years average to 1.15

Sales growth is not so good in last 4 quarters at -13.72%

Latest Financials - Manaksia Aluminium Company Ltd.

Standalone Consolidated
TTM EPS (₹) 1.1 -
TTM Sales (₹ Cr.) 404 -
BVPS (₹.) 19.6 -
Reserves (₹ Cr.) 122 -
P/BV 1.38 -
PE 25.39 -
From the Market
52 Week Low / High (₹) 20.00 / 45.55
All Time Low / High (₹) 2.21 / 45.55
Market Cap (₹ Cr.) 177
Equity (₹ Cr.) 6.6
Face Value (₹) 1
Industry PE 21.9

Management X-Ray of Manaksia Aluminium:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Manaksia Aluminium

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales177297266238228276281275438466
Operating Expenses 167293260234216260262261410435
Manufacturing Costs16242325303344415460
Material Costs142251221192166201184190293321
Employee Cost 366781113111516
Other Costs 7131011121521194738
Operating Profit 10464121620142832
Operating Profit Margin (%) 5.5%1.5%2.1%1.7%5.3%5.8%7.0%4.9%6.3%6.8%
Other Income 2103223111
Interest 46777912131317
Depreciation 3655555667
Exceptional Items 0000000002
Profit Before Tax 4-7-6-6245-4911
Tax 2-1-101-3-1-112
Profit After Tax 3-6-5-5176-379
PAT Margin (%) 1.4%-2.1%-1.9%-2.2%0.5%2.7%2.1%-1.2%1.7%1.9%
Adjusted EPS (₹)50.1-1.0-0.8-0.80.21.10.9-0.51.11.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%4%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 1081071029899106112109116125
Share Capital 0777777777
Reserves 108101969192100105102110119
Minority Interest0000000000
Debt71938781866671104119135
Long Term Debt22146031318273243
Short Term Debt49798181835253778792
Trade Payables481279115952698281
Others Liabilities 36303233262231415437
Total Liabilities 262243229222222253264322372379

Fixed Assets

Gross Block149158158949494116119131147
Accumulated Depreciation5360655101520263239
Net Fixed Assets959893898479969399108
CWIP 1266611188866
Investments 0000000000
Inventories56736170757382118147140
Trade Receivables56283918172923414145
Cash Equivalents 1500399141617
Others Assets43333138324647496263
Total Assets 262243229222222253264322372379

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -49-8815154219-13813
PBT 4-7-6-6245-499
Adjustment 6121212121417181923
Changes in Working Capital -59-1328224-2-27-20-17
Tax Paid -100000-100-2
Cash Flow From Investing Activity 7-30-2-4-13-11-8-13-16
Capex -1-40-2-5-7-12-3-11-15
Net Investments 70000-60-5-3-1
Others 1000000111
Cash Flow From Financing Activity 3316-13-13-10-30-82152
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -6-8-8-601043613
Interest Paid -4-6-7-7-7-9-13-12-12-18
Dividend Paid 0000000000
Others 433120-3-31130117
Net Cash Flow -104-501-10000
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)4.65-5.81-4.8-5.351.267.145.36-2.876.637.35
ROCE (%)8.58-0.510.230.784.817.329.784.349.4810.93
Asset Turnover Ratio1.391.211.151.081.041.161.090.941.261.24
PAT to CFO Conversion(x)-16.33N/AN/AN/A1563.17N/A1.141.44
Working Capital Days
Receivable Days112504543283134433434
Inventory Days11377909811598101133110112
Payable Days6243161622641101169493

Manaksia Aluminium Company Ltd Stock News

Manaksia Aluminium Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Manaksia Aluminium on 26-Apr-2024 13:16 is ₹27.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 13:16 the market cap of Manaksia Aluminium stood at ₹177.1.
The latest P/E ratio of Manaksia Aluminium as of 26-Apr-2024 13:16 is 25.39.
The latest P/B ratio of Manaksia Aluminium as of 26-Apr-2024 13:16 is 1.38.
The 52-week high of Manaksia Aluminium is ₹45.55 and the 52-week low is ₹20.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Manaksia Aluminium is ₹404.5 ( Cr.) .

About Manaksia Aluminium Company Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.