VST Service Station Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobiles - Dealers & Distributors | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VST Service-(Amalgam

M-Cap below 100cr DeciZen not available

VST Service Station Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of VST Service-(Amalgam:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 13%12%8.5%14.7%9.4%6.2%2%-0.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.333.336.636.830.125.421.916.216
Sales YoY Gr.-18%9.7%0.5%-18.2%-15.7%-13.7%-26%-
Adj EPS 223.9218.1163.2319.2207.9142.639.1-18.20
YoY Gr.--2.6%-25.2%95.5%-34.9%-31.4%-72.6%-146.6%-
BVPS (₹) 1,684.81,877.32,0012,238.92,388.32,505.22,545.22,531.20
Adj Net
Profit
1.11.10.81.610.70.2-0.10
Cash Flow from Ops. 0.40.72.70.20.70.10.20.1-
Debt/CF from Ops. 1.81.10.34.610.90.41.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-15%-18.6%-26%
Adj EPS NA-164.5%-144.4%-146.6%
BVPSNA4.8%2%-0.6%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
13.312.38.415.195.81.6-0.70
Op. Profit
Mgn %
7.96.55.38.37.58.641.6NAN
Net Profit
Mgn %
43.32.24.33.52.80.9-0.60
Debt to
Equity
0.10.10.10.10.1000-
Working Cap
Days
01151191101441912202810
Cash Conv.
Cycle
0-1,262-674-517262116290

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - VST Service Station Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 16.2 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 65.5

Management X-Ray of VST Service-(Amalgam:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VST Service-(Amalgam

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales28.2533.3336.5636.7530.0625.3521.8816.19
Operating Expenses 26.0231.1734.6433.6927.8023.182115.93
Manufacturing Costs00005.404.403.932.53
Material Costs000014.8312.0611.539.03
Employee Cost 00004.213.783.592.97
Other Costs 26.0231.1734.6433.693.362.941.951.40
Operating Profit 2.232.151.923.072.262.180.880.25
Operating Profit Margin (%) 7.9%6.5%5.3%8.3%7.5%8.6%4.0%1.6%
Other Income 00000.010.070.010.03
Interest 0.090.090.090.100.160.090.090.06
Depreciation 0.440.430.590.590.531.090.480.30
Exceptional Items 00000000
Profit Before Tax 1.711.631.242.381.581.060.32-0.07
Tax 0.590.540.430.780.540.340.120
Profit After Tax 1.121.090.821.601.040.720.20-0.07
PAT Margin (%) 4.0%3.3%2.2%4.3%3.5%2.8%0.9%-0.4%
Adjusted EPS (₹)223.9218.1163.2319.2207.9143.539.9-14.0
Dividend Payout Ratio (%)0%10%21%22%24%15%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 8.429.3910.0111.1911.9412.5312.7312.66
Share Capital 0.050.050.050.050.050.050.050.05
Reserves 8.379.349.9611.1411.8912.4812.6812.61
Minority Interest00000000
Debt0.700.700.700.700.080.080.080.08
Long Term Debt0.700.700.700.700.080.080.080.08
Short Term Debt00000000
Trade Payables1.931.121.120.640.410.440.480.23
Others Liabilities 15.105.043.314.963.231.571.10
Total Liabilities 12.0516.3116.8715.8417.4016.2714.8514.07

Fixed Assets

Gross Block6.036.838.338.328.408.447.716.58
Accumulated Depreciation3.093.514.064.545.046.095.835.22
Net Fixed Assets2.943.334.273.783.362.351.881.36
CWIP 0.120000000
Investments 0.020.020.020.020.020.020.020.02
Inventories0.350.310.540.540.430.340.680.11
Trade Receivables2.251.441.962.132.400.691.201.32
Cash Equivalents 0.560.411.361.121.150.240.270.41
Others Assets5.8110.808.718.2610.0312.6310.8010.84
Total Assets 12.0516.3116.8715.8417.4016.2714.8514.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity 0.400.652.680.150.680.090.190.06
PBT 1.711.631.242.381.581.060.32-0.07
Adjustment 0.490.530.660.880.841.110.130.28
Changes in Working Capital -1.36-0.811.18-2.54-1.03-1.530.12-0.07
Tax Paid -0.44-0.70-0.41-0.56-0.71-0.54-0.38-0.08
Cash Flow From Investing Activity -0.47-0.70-1.51-0.10-0.10-0.010.010.09
Capex -0.47-0.71-1.52-0.11-0.11-0.07-0.010.07
Net Investments 00000000
Others 00.010.010.010.010.060.020.02
Cash Flow From Financing Activity -0.20-0.09-0.22-0.30-0.54-0.99-0.18-0.01
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing -0.110000-0.6200
Interest Paid -0.09-0.09-0.09-0.10-0.14-0.07-0.04-0.01
Dividend Paid 00-0.13-0.20-0.41-0.29-0.130
Others 00000000
Net Cash Flow -0.27-0.140.95-0.250.03-0.910.030.14
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)13.2912.258.4215.068.995.861.58-0.55
ROCE (%)19.6617.9212.8221.8914.189.123.21-0.13
Asset Turnover Ratio2.342.352.22.251.811.511.411.12
PAT to CFO Conversion(x)0.360.63.270.090.650.130.95N/A
Working Capital Days
Receivable Days2920172027221628
Inventory Days54456699
Payable Days000013131414

VST Service Station Pvt Ltd. - (Amalgamated) Stock News

VST Service Station Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VST Service-(Amalgam on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VST Service-(Amalgam stood at ₹0.00.
The latest P/E ratio of VST Service-(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of VST Service-(Amalgam as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of VST Service-(Amalgam is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VST Service-(Amalgam is ₹16.19 ( Cr.) .

About VST Service Station Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.