Akash Infra-Projects Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: AKASH | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Akash Infra-Projects

M-Cap below 100cr DeciZen not available

Akash Infra-Projects stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
68 Cr.
52-wk low:
0
52-wk high:
0

Is Akash Infra-Projects Ltd an attractive stock to invest in?

1. Is Akash Infra-Projects Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Akash Infra-Projects Ltd is a below average quality company.

2. Is Akash Infra-Projects Ltd undervalued or overvalued?

The key valuation ratios of Akash Infra-Projects Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Akash Infra-Projects Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Akash Infra-Projects Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Akash Infra-Projects:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Akash Infra-Projects Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 19.7%10.4%5.4%8.8%4.7%4.1%2.8%3.7%4.7%3.7%-
Value Creation
Index
0.4-0.3-0.6-0.4-0.7-0.7-0.8-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14185.873.59314192.372.667.278.861.857
Sales YoY Gr.--39.1%-14.3%26.5%51.1%-34.3%-21.3%-7.4%17.3%-21.6%-
Adj EPS 10.35.52.22.91.310.40.71.40.8-1.6
YoY Gr.--46.9%-60%33.5%-56.4%-19.7%-62.8%71.1%115.4%-40%-
BVPS (₹) 4549.649.644.34545.345.145.847.24846.4
Adj Net
Profit
9.75.22.14.41.91.70.61.12.41.4-3
Cash Flow from Ops. 13.3-6.713.7-0.9-0.3-1.22-2.3-1.3-33.8-
Debt/CF from Ops. 1.6-3.40.7-5.3-90.6-18.79.1-10-17.1-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -8.8%-15.2%-5.3%-21.6%
Adj EPS -24.3%-7.9%30.3%-40%
BVPS0.7%1.3%2.1%1.6%
Share Price - -4.6% -40.9% 65.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
25.611.54.47.72.92.40.81.431.8-3.3
Op. Profit
Mgn %
11.212.379.22.74.17.46.9-12.510.13
Net Profit
Mgn %
6.962.84.81.41.90.91.632.3-4.6
Debt to
Equity
0.50.50.20.10.40.30.30.30.30.7-
Working Cap
Days
153255282219214436557595580922600
Cash Conv.
Cycle
74157205133117245312362377606278

Recent Performance Summary

Sales growth is good in last 4 quarters at 21.58%

Return on Equity is Poor

Sales growth has been subdued in last 3 years -5.25%

Latest Financials - Akash Infra-Projects Ltd.

Standalone Consolidated
TTM EPS (₹) -1.6 -1.7
TTM Sales (₹ Cr.) 57.2 57.6
BVPS (₹.) 46.4 47.8
Reserves (₹ Cr.) 61 64
P/BV 0.87 0.84
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 68
Equity (₹ Cr.) 16.9
Face Value (₹) 10
Industry PE 42.4

Management X-Ray of Akash Infra-Projects:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Akash Infra-Projects

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales140.8385.7673.5293140.5092.3272.6267.2278.8461.78
Operating Expenses 125.0675.1868.3784.45136.6888.5767.2862.6188.6955.55
Manufacturing Costs63.1129.3425.8254.6762.3645.3432.0325.2126.0323.37
Material Costs53.2438.9737.2922.7266.0836.8328.5730.7648.4826.18
Employee Cost 4.303.951.671.882.021.821.531.702.082.08
Other Costs 4.412.923.595.186.224.585.154.9512.103.93
Operating Profit 15.7810.575.158.553.823.755.334.60-9.856.23
Operating Profit Margin (%) 11.2%12.3%7.0%9.2%2.7%4.1%7.3%6.8%-12.5%10.1%
Other Income 0.911.041.171.154.634.470.731.7516.810.99
Interest 3.962.581.911.772.763.202.923.573.394.44
Depreciation 2.263.772.252.383.113.102.361.511.221.02
Exceptional Items 002.140000000
Profit Before Tax 10.465.264.295.552.581.920.781.272.351.75
Tax 0.720.090.721.100.620.190.140.15-0.030.34
Profit After Tax 9.745.173.574.441.961.730.641.122.381.41
PAT Margin (%) 6.9%6.0%4.9%4.8%1.4%1.9%0.9%1.7%3.0%2.3%
Adjusted EPS (₹)7.74.12.82.91.31.00.40.71.40.8
Dividend Payout Ratio (%)5%9%13%17%19%49%0%15%7%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 42.6647.0547.0167.2968.3476.4176.0877.1879.5780.85
Share Capital 4.744.744.747.597.5916.8616.8616.8616.8616.86
Reserves 37.9242.3142.2759.7060.7559.5559.2260.3262.7063.99
Minority Interest0000000000
Debt20.0823.049.624.9924.9922.4018.6923.2722.0659.84
Long Term Debt2.671.3601.012.590.890.193.323.732.49
Short Term Debt17.4121.679.623.9822.4021.5118.5019.9518.3357.34
Trade Payables10.244.321.739.7323.8531.4815.5420.9930.2334.70
Others Liabilities 9.677.489.0511.2012.6314.2112.1812.161412.75
Total Liabilities 82.6481.8867.4193.21129.81144.50122.49133.59145.85188.14

Fixed Assets

Gross Block24.0123.622427.6232.1633.1231.8727.2227.7028.09
Accumulated Depreciation9.6313.1015.3117.2620.1522.7723.7521.9322.7823.81
Net Fixed Assets14.3810.528.7010.3612.0110.348.125.294.934.28
CWIP 00000000.2300
Investments 0.330.330.335.330.330.330.330.330.330.75
Inventories3.187.417.199.9513.8517.0225.3330.0811.2138.39
Trade Receivables37.6541.6532.6530.7770.0679.9852.8865.52107.10123.27
Cash Equivalents 11.717.388.5815.5714.9215.6010.7711.746.165.42
Others Assets15.3914.599.9721.2218.6421.2325.0620.4116.1216.04
Total Assets 82.6481.8867.4193.21129.81144.50122.49133.59145.85188.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 13.33-6.7313.73-0.94-0.28-1.202.04-2.33-1.29-33.80
PBT 10.465.264.295.552.581.920.781.272.351.75
Adjustment 5.345.573.111.233.114.824.053.133.465.08
Changes in Working Capital -1.82-16.846.9-6.62-5.04-7.94-2.79-6.61-7.1-40.63
Tax Paid -0.65-0.72-0.56-1.10-0.9200-0.1200
Cash Flow From Investing Activity -7.252.552.51-7.900.542.911.630.095.180.51
Capex -4.330.09-0.43-4.03-4.54-0.03-0.140.72-0.53-0.39
Net Investments 000-552.481.65-1.075.280.98
Others -2.932.452.941.130.080.460.120.430.43-0.08
Cash Flow From Financing Activity -8.23-0.15-15.7115.84-0.911.44-6.852.14-3.8933.23
Net Proceeds from Shares 00015.84070000
Net Proceeds from Borrowing 0.87-1.30-1.3600-0.89-3.714.58-1.2137.78
Interest Paid -3.96-2.58-1.9100-2.46-2.13-2.49-2.57-4.44
Dividend Paid -0.55-0.55-0.550-0.91-0.42-1.010-0.17-0.17
Others -4.584.29-11.8800-1.7800.060.060.06
Net Cash Flow -2.15-4.330.537-0.653.16-3.17-0.100-0.06
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)25.5811.537.597.772.892.390.841.463.041.76
ROCE (%)22.7411.719.811.356.455.333.824.965.685.11
Asset Turnover Ratio1.651.040.981.161.260.670.540.520.560.37
PAT to CFO Conversion(x)1.37-1.33.85-0.21-0.14-0.693.19-2.08-0.54-23.97
Working Capital Days
Receivable Days108169184124131297334321400681
Inventory Days10233634316110615096147
Payable Days10268309293274300217193453

Akash Infra-Projects Ltd Stock News

Akash Infra-Projects Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Akash Infra-Projects on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Akash Infra-Projects stood at ₹68.04.
The latest P/E ratio of Akash Infra-Projects as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Akash Infra-Projects as of 01-Jan-1970 05:30 is 0.87.
The 52-week high of Akash Infra-Projects is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Akash Infra-Projects is ₹57.15 ( Cr.) .

About Akash Infra-Projects Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.