Live Webinar on "How to Invest successfully to reach goals without losing sleep" Sign up for Live Webinar
investing succesffuly to reach your goals investing succesffuly to reach your goals
X

Nazara Technologies Ltd Stock Analysis

Small Cap
Evaluated by 80 users | BSE: 543280 | NSE: NAZARA |
IT - Software

The company is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 36.49%37.37%31.77%42.49%41.43%44.99%8.96%9.51%-1.16%2.51%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 32.147.644.561.989.611777.466.443.546.1
Y-o-Y Gr. Rt.-48.1%-6.5%39.1%44.7%30.5%-33.9%-14.2%-34.5%6.1%
Adjusted EPS (Rs.) 79.15117.85138.03244.4330.24155.8337.245.48-12.54
Y-o-Y Gr. Rt.-48.9%17.1%77.1%35.1%-52.8%-76.1%-85.3%-118.3%NA
Book Value per Share (Rs.) 242.04359.89440.14684.55837.68378.4443.2375.282.65113.52
Adjusted Net Profit 6.910.210.819.224.4317.414.8-2.87.1
Net Op. Cash Flow (Rs. Cr.) 0014.514.225.58.38.3-7.63.38.1
Debt to Cash Flow from Ops 0000000000
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Nazara Technologies Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 4.1%-12.4%-15.8%6.1%
Adjusted EPS -31.8%-62.2%-59.1%NA
Book Value per Share -8.1-33-36.537.4
Share Price - - - -
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 36.4937.3731.7142.2841.3444.828.869.41-1.162.39
Operating Profit Margin (%) 32.9831.5733.4143.8838.6217.8410.43-1.24-10.8428.28
Net Profit Margin (%) 21.3721.4924.2930.9227.226.59.5722.29-6.3315.43
Debt to Equity 0000000000
Working Capital Days 14915821714910794130177271192
Cash Conversion Cycle -1,509-6,551-30-34-40-21-130-33-47
Entity Percentage Holding
Promoters 20.70%
Institutions 14.14%
Non-Institutions 65.17%
Pledged *0.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

Data is not available for this company.

Data is not available for this company

The company is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems including World Cricket Championship (WCC) and CarromClash in mobile games, Kiddopia in gamified early learning, Nodwin and Sportskeeda in eSports and eSports media, and Halaplay and Qunami in

The company is the leading India based diversified gaming and sports media platform with presence in India and across emerging and developed global markets such as Africa and North America, and offerings across the interactive gaming, eSports and gamified early learning ecosystems including World Cricket Championship (WCC) and CarromClash in mobile games, Kiddopia in gamified early learning, Nodwin and Sportskeeda in eSports and eSports media, and Halaplay and Qunami in skill-based, fantasy and trivia games.

The company’s goal is to cater to billion plus mobile internet players across emerging markets who have embraced social multiplayer interactive gaming as the foremost form of entertainment. The company seeks to achieve this by providing interactive mobile games, eSports content and gamified early learning apps which are entertaining, locally relevant and result in positive engagement and longer retention of users of company’s platform. Given the company’s market-first position in India across sports simulation and eSports, it is well placed to leverage the opportunity that interactive mobile games, eSports content and gamified early learning apps offer. Its effort has been to grow revenue and profitability concurrently by leveraging its capabilities of in-house content creation, game engine development, technology stack development, its relationships with other participants in gaming ecosystems and its skilled leadership.

Business area of the bank 

Nazara Technologies is a leading mobile game company in India. The company offers a range of diversified gaming products across the Interactive gaming, eSports, and gamified early learning ecosystem across emerging markets i.e. India, Africa, South East Asia, Middle East, and Latin America.

Major events and milestones

  • 2004: Launched java games pay per download with BPL and Hutch.
  • 2004: Signed an exclusive agreement with Sachin Tendulkar for three years.
  • 2005: First round of investment by WestBridge.
  • 2005: Signed an exclusive agreement with M.S. Dhoni.
  • 2006: Commenced work with telecom operators such as Tata Teleservices Limited and Vodafone.
  • 2007: Second round of investment from WestBridge.
  • 2007: Commenced work with Bharti Airtel, one of our telecom partners.
  • 2008: Signed an exclusive wireless content distribution agreement with Electronic Arts Asia Pacific Pte Ltd. to market, distribute, reproduce and sublicense its contents in India through specified distribution channels.
  • 2009: Launched the subscription based ‘Games Club’ model on Reliance Communications Infrastructure Limited.
  • 2011: Commenced business operations in the Middle East and established an office in Dubai.
  • 2013: Commenced business in Zambia, Uganda, Nigeria, Singapore, Mauritius and Kenya.
  • 2015: Commenced the Freemium business in India.
  • 2015: Signed licensing deal with Virat Kohli and Hrithik Roshan and executed exclusive licensing agreement for Chota Bheem.
  • 2017: Acquisition of 52.38% the paid-up equity share capital of Next Wave.
  • 2018: Acquisition of 54.99% the paid-up equity share capital of Nodwin Gaming and launch of eSports business of the Company.
  • 2019: Acquisition of 100.00% of the paid-up equity share capital of CrimzonCode
  • 2019: Acquisition of 62.53% of the paid –up equity share capital of Sports Unity.
  • 2020: Acquisition of 50.91% of the paid-up equity share capital of Paper Boat.
  • 2021: Investment of Rs 1,000.00 million by Instant Growth Limited in Company.
  • 2021: nvestment of Rs 1,098.46 million by Krafton, Inc. into Nodwin Gaming.
Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback