Panalpina World Transport (India) Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Logistics | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Panalpina World

M-Cap below 100cr DeciZen not available

Panalpina World Transport (India) Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Panalpina World:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 20.7%15.5%11.4%4.8%3.5%-3.2%1.9%-1.5%-0.8%2.7%-
Value Creation
Index
0.50.1-0.2-0.7-0.8-1.2-0.9-1.1-1.1-0.8-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49200008057908231,0581,1891,189
Sales YoY Gr.--100%NANANANA-1.8%4.2%28.6%12.3%-
Adj EPS 701.69.77.43.22.5-3.10.1-0.7-1-00
YoY Gr.--98.6%-23.8%-56.4%-23.5%-226.3%NA-691.7%NANA-
BVPS (₹) 3,691.863.865.768.971.469.222.622.121.121.10
Adj Net
Profit
11.79.77.43.22.5-3.10.6-3.4-5-0.20
Cash Flow from Ops. 10.5-0.413.7-19.83.5-9.5-41-14.2-3521-
Debt/CF from Ops. 0-0.80-00.1-0.6-0.2-3.8-1.75.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.3%NA14.6%12.3%
Adj EPS -132.7%-141.4%-163%NA
BVPS-43.7%-21.6%-2.2%-0.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
2115.511.44.83.5-4.40.7-3.2-4.8-0.20
Op. Profit
Mgn %
3.20000-0.30.3-1.2-0.9-0NAN
Net Profit
Mgn %
2.40000-0.40.1-0.4-0.5-00
Debt to
Equity
000000.10.10.50.61.1-
Working Cap
Days
620000809510196910
Cash Conv.
Cycle
-4,1190000151015170

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Panalpina World Transport (India) Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,189 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 53 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 38.7

Management X-Ray of Panalpina World:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Panalpina World

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales491.530000804.97790.17823.071,058.311,188.62
Operating Expenses 476.020000807.73788.02833.171,067.611,189.07
Manufacturing Costs000008.947.4412.1348.5843.44
Material Costs00000710.56686.28000
Employee Cost 0000035.9340.8541.2244.8946.13
Other Costs 476.02000052.3053.46779.82974.141,099.51
Operating Profit 15.510000-2.752.14-10.10-9.31-0.46
Operating Profit Margin (%) 3.2%-----0.3%0.3%-1.2%-0.9%0.0%
Other Income 2.9615.5712.186.245.672.762.1710.1311.398.86
Interest 000001.081.821.815.367.30
Depreciation 1.161.111.311.462.022.031.761.362.581.29
Exceptional Items 0000000000
Profit Before Tax 17.3114.4610.874.783.66-3.100.73-3.14-5.86-0.19
Tax 5.624.733.451.551.18-0.900.16-1-1.14-0.07
Profit After Tax 11.709.737.413.232.47-2.200.57-2.14-4.71-0.12
PAT Margin (%) 2.4%-----0.3%0.1%-0.3%-0.4%0.0%
Adjusted EPS (₹)701.69.77.43.22.5-2.20.1-0.5-1.00.0
Dividend Payout Ratio (%)0%66%64%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 61.5663.8565.7168.9471.4269.22107.34105.20100.48100.36
Share Capital 0.1710.0110.0110.0110.0110.0147.5647.5647.5647.56
Reserves 61.3953.8455.7158.9461.4159.2159.7857.6452.9352.81
Minority Interest0000000000
Debt00.280.320.220.165.549.9754.5959.94107.30
Long Term Debt00.280.320.220.160.050.0152.5052.50107.30
Short Term Debt000005.499.962.097.440
Trade Payables68.3467.2946.0189.2492.38124.2596.09108.21156.66132.70
Others Liabilities 2.0912.6614.26710.156.539.708.074.314.62
Total Liabilities 131.99144.08126.30165.41174.11205.53223.09276.07321.39344.98

Fixed Assets

Gross Block11.1112.1512.8015.4217.3018.3216.6615.8612.7313.39
Accumulated Depreciation8.689.2610.0210.8510.069.969.569.708.589.86
Net Fixed Assets2.432.892.784.577.248.367.116.164.153.53
CWIP 0000000000
Investments 0.010.0133.951.010.0100000
Inventories1.76000000000
Trade Receivables77.8786.1453.78103.84104.77130.60127.30134.28221.68186.26
Cash Equivalents 32.7428.483.719.508.770.340.3128.450.4067.38
Others Assets17.1826.5532.0846.4953.3366.2388.37107.1895.1587.81
Total Assets 131.99144.08126.30165.41174.11205.53223.09276.07321.39344.98

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 10.50-0.4013.69-19.833.45-9.47-40.98-14.20-34.9820.98
PBT 17.3114.4610.874.783.66-3.100.73-3.14-5.86-0.19
Adjustment 0.820.31-0.110.222.602.753.202.691.301.83
Changes in Working Capital 4.21-4.6112.15-15.0311.483.65-29.680.09-46.4920.89
Tax Paid -11.85-10.84-9.58-9.81-14.29-12.76-15.23-13.8516.06-1.56
Cash Flow From Investing Activity 23.98-0.96-33.6531.49-3.71-3.24-0.51-0.466.955.95
Capex -0.33-1.54-1.19-3.23-4.76-3.25-0.51-0.46-0.55-0.63
Net Investments 23.75000000000
Others 0.560.58-32.4734.721.040.01007.506.58
Cash Flow From Financing Activity -1.98-2.91-4.80-5.88-0.464.2946.9650.67-5.3747.50
Net Proceeds from Shares 00000037.55000
Net Proceeds from Borrowing -1.560000000054.80
Interest Paid -0.42-0.32-0.3600-1.08-0.45-1.81-5.36-7.30
Dividend Paid 0-2.50-3.88-4.77000000
Others 0-0.09-0.55-1.11-0.465.379.8652.47-0.010
Net Cash Flow 32.49-4.27-24.765.77-0.72-8.425.4736.01-33.4074.42
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)2115.5211.444.83.53-3.130.65-2.01-4.58-0.12
ROCE (%)30.6522.9916.687.065.19-2.762.66-0.96-0.313.87
Asset Turnover Ratio4.2800004.243.693.33.543.57
PAT to CFO Conversion(x)0.9-0.041.85-6.141.4N/A-71.89N/AN/AN/A
Working Capital Days
Receivable Days4900005360586163
Inventory Days2000000000
Payable Days000005659000

Panalpina World Transport (India) Pvt Ltd. - (Amalgamated) Stock News

Panalpina World Transport (India) Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Panalpina World on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Panalpina World stood at ₹0.00.
The latest P/E ratio of Panalpina World as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Panalpina World as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Panalpina World is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Panalpina World is ₹1,189 ( Cr.) .

About Panalpina World Transport (India) Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.