Madhav Copper Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: MCL | Metal - Non Ferrous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Madhav Copper

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Madhav Copper stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
113.2 Cr.
52-wk low:
0
52-wk high:
0

Is Madhav Copper Ltd an attractive stock to invest in?

1. Is Madhav Copper Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Madhav Copper Ltd is a below average quality company.

2. Is Madhav Copper Ltd undervalued or overvalued?

The key valuation ratios of Madhav Copper Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Madhav Copper Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Madhav Copper Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Madhav Copper:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Madhav Copper Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -11.9%10.2%15.6%11.5%16.7%21.9%13.2%10.6%-4.2%-8.4%-
Value Creation
Index
-1.9-0.30.1-0.20.20.6-0.1-0.2-1.3-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1.119.635.671.4169213202383122021
Sales YoY Gr.-1,652.7%81.5%100.6%136.3%26.1%-5%89.5%-68.1%-100%-
Adj EPS -0.50.20.40.30.91.51.51.6-1.1-1.6-1.5
YoY Gr.-NA110.5%-20%187.5%62%-2%10.3%-165.2%NA-
BVPS (₹) 0.40.81.42.93.85.315.517.216.314.713.6
Adj Net
Profit
-0.40.40.70.82.33.744.4-2.9-4.3-4
Cash Flow from Ops. -1.8-2.50-67.18.7-13.223.1-0.6-
Debt/CF from Ops. -2.2-2.70-1.911.4-0.31.52.4-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS NA-211.6%-202.9%NA
BVPS51%30.9%-1.9%-10%
Share Price - -33.4% -22.6% 37.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-105.138.637.616.727.632.714.49.9-6.3-10.3-10.8
Op. Profit
Mgn %
-28.56.55.83.42.74.24.32.40.30-6.3
Net Profit
Mgn %
-38.21.821.11.31.721.1-2.30-19.7
Debt to
Equity
12.34.82.41.60.80.90.10.10.20-
Working Cap
Days
4221128265394364723130199
Cash Conv.
Cycle
26063524523192312290102

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -100.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Madhav Copper Ltd.

Standalone Consolidated
TTM EPS (₹) -1.5 -
TTM Sales (₹ Cr.) 20.9 -
BVPS (₹.) 13.6 -
Reserves (₹ Cr.) 23 -
P/BV 3.07 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 13.6
Face Value (₹) 5
Industry PE 27.9

Management X-Ray of Madhav Copper:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Madhav Copper

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales12036711692132023831220
Operating Expenses 11834691642041943741223
Manufacturing Costs0011130520
Material Costs11833681631991853661181
Employee Cost 0000011111
Other Costs 0100017211
Operating Profit 012249990-3
Operating Profit Margin (%) -28.5%6.5%5.7%3.4%2.7%4.2%4.3%2.4%0.2%-
Other Income 0000001020
Interest 0011111111
Depreciation 0000122332
Exceptional Items 0000000000
Profit Before Tax -11113666-2-5
Tax 000012221-1
Profit After Tax 00112444-2-4
PAT Margin (%) -38.2%1.8%2.0%1.2%1.4%1.7%2.2%1.2%-2.0%-
Adjusted EPS (₹)-0.50.20.40.31.01.51.61.7-0.9-1.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 012791342474440
Share Capital 12222614141414
Reserves 00157729333126
Minority Interest0000000000
Debt466107103271
Long Term Debt2222233101
Short Term Debt2439570160
Trade Payables040461710785858
Others Liabilities 0111255464
Total Liabilities 512923244660130115103

Fixed Assets

Gross Block233571613181616
Accumulated Depreciation0111240335
Net Fixed Assets223461213151311
CWIP 0000000233
Investments 0000111110
Inventories12282711493534
Trade Receivables1649142413363629
Cash Equivalents 0000007000
Others Assets01122215262626
Total Assets 512923244660130115103

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -2-30-679-1323-1
PBT -11013666-2-5
Adjustment 0101123343
Changes in Working Capital -1-40-831-21-522
Tax Paid 000000-2-200
Cash Flow From Investing Activity -2-10-2-3-9-3-7-11
Capex -200-2-2-9-3-7-20
Net Investments 0000-100001
Others 0000000000
Cash Flow From Financing Activity 4308-4023-3-10
Net Proceeds from Shares 11040025000
Net Proceeds from Borrowing 2100010000
Interest Paid 000-1-1-1-1-1-1-1
Dividend Paid 0000000000
Others 2205-300-200
Net Cash Flow 0000007-700
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)N/A39.7837.5417.7228.7932.4316.1110.06-5.37-10.51
ROCE (%)N/A14.6422.7316.3223.6634.4720.0114.78-1.7-10.09
Asset Turnover Ratio0.42.353.384.487.246.143.844.0310
PAT to CFO Conversion(x)N/AN/A0-63.52.25-3.250.5N/AN/A
Working Capital Days
Receivable Days219655031243233241090
Inventory Days42535242510716291260
Payable Days72412212112127442100

Madhav Copper Ltd Stock News

Madhav Copper Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Madhav Copper on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Madhav Copper stood at ₹113.2.
The latest P/E ratio of Madhav Copper as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Madhav Copper as of 01-Jan-1970 05:30 is 3.07.
The 52-week high of Madhav Copper is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Madhav Copper is ₹20.93 ( Cr.) .

About Madhav Copper Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.