Merind Ltd - Stock Valuation and Financial Performance

BSE: 506895 | NSE: MARIND | Miscellaneous | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Merind

M-Cap below 100cr DeciZen not available

Merind stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Merind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 16.3%2.1%-25.2%2.2%1.4%3.4%4.9%5.5%6.1%9.6%-
Value Creation
Index
0.2-0.9-2.8-0.8-0.9-0.8-0.7-0.6-0.6-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3.20.10.10000.10000
Sales YoY Gr.--96%-38.5%-62.5%-66.7%0%400%-100%NANA-
Adj EPS 12616.1-165.812.27.615.918.321.225.644.328.5
YoY Gr.--87.2%-1129.7%NA-38%110.5%15%15.6%21.2%72.8%-
BVPS (₹) 727.8713.8548560.2567.8360.8379.1396.4448.8477.410
Adj Net
Profit
45.95.9-60.44.42.85.86.77.79.316.10
Cash Flow from Ops. 6517.1-62.84.61.4-2-0.40.2-0.7-2.5-
Debt/CF from Ops. 0.12.6-000-0.30000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%NA
Adj EPS -11%42.4%34.3%72.8%
BVPS-4.6%-3.4%8%6.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
17.32.2-26.32.21.33.455.56.19.611.7
Op. Profit
Mgn %
64.4-649.7-83067.9-2370.9-1978.5-1803.2-172.1000NAN
Net Profit
Mgn %
1416.14527.5-73920.113032.124438.962512.314511.6000NAN
Debt to
Equity
0.10.100000000-
Working Cap
Days
02,53,2574,08,41912,88,24935,63,48417,22,8831,25,1200000
Cash Conv.
Cycle
06,55310,83931,25551,6061,519720000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Merind Ltd.

Standalone Consolidated
TTM EPS (₹) 28.5 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 10 -
Reserves (₹ Cr.) - -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 100.00 / 284.00
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 12

Management X-Ray of Merind:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales3.240.130.080.030.010.010.05000
Operating Expenses 3.1316.6067.930.840.230.180.120.200.158.31
Manufacturing Costs000.040.010.010.020.060.020.020.01
Material Costs0000000000
Employee Cost 000.010000000
Other Costs 3.1316.6067.880.830.220.160.060.180.138.29
Operating Profit 0.11-16.47-67.85-0.81-0.22-0.17-0.08-0.20-0.15-8.31
Operating Profit Margin (%) 3.4%-12,714.8%-83,067.9%-2,370.9%-1,978.5%-1,803.2%-172.0%---
Other Income 3.7210.657.556.134.418.729.5410.6611.4922.18
Interest 3.020.100.070.050.040.0100.030.080.02
Depreciation 2.850.7700000000
Exceptional Items 364.14000000000
Profit Before Tax 362.09-6.69-60.385.274.148.549.4510.4311.2613.84
Tax 62.67-1.6100.831.392.752.792.721.923.46
Profit After Tax 299.42-5.08-60.384.442.755.796.677.709.3410.38
PAT Margin (%) 9,237.9%-3,918.1%-73,920.0%13,032.1%24,438.9%62,512.3%14,511.6%---
Adjusted EPS (₹)822.1-13.9-165.012.27.615.918.321.225.628.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 265.05259.97199.59204.03206.79131.40138.07144.35163.47173.85
Share Capital 3.643.643.643.643.643.643.643.643.643.64
Reserves 261.40256.33195.95200.39203.14127.76134.42140.71159.82170.21
Minority Interest0000000000
Debt30.4218.180.010000000
Long Term Debt30.4218.180.010000000
Short Term Debt0000000000
Trade Payables1.920.080.010.010.0200000
Others Liabilities 6.350.681.500.810.61-0.601.826.818.159.22
Total Liabilities 303.74278.92201.11204.86207.42130.80139.89151.17171.62183.07

Fixed Assets

Gross Block57.970.270.280.280.280.280.280.280.280.28
Accumulated Depreciation41.370.080.080.090.090.100.100.110.110.12
Net Fixed Assets16.600.190.190.190.180.180.170.170.160.16
CWIP 0000000000
Investments 3.3053.3050505072.67121.08128.92149.02145.28
Inventories0000000000
Trade Receivables2.762.232.753.130.080.010.01000
Cash Equivalents 193.07136.4357.127.9683.9343.771.323.943.4417.74
Others Assets88.0186.7791.04143.5773.2314.1717.3018.1418.9919.88
Total Assets 303.74278.92201.11204.86207.42130.80139.89151.17171.62183.07

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 651.147.08-62.804.551.38-2.01-0.440.19-0.69-2.45
PBT 362.09-6.69-60.385.274.148.549.4510.4311.2613.84
Adjustment 372.0316.4600.58-4.12-8.21-9.53-10.57-11.36-13.88
Changes in Working Capital -19.01-1.710.41-0.212.8-00.17-0.01-0-0.03
Tax Paid -63.98-0.99-2.84-1.09-1.44-2.34-0.530.34-0.59-2.38
Cash Flow From Investing Activity -371.436.7980.830.70-7.6716.77-14.600.020.6613.57
Capex -355.620.01-0.010000-0.2100
Net Investments -3.30-503.3000-45.50-40.9000.473.32
Others -12.5056.7877.530.70-7.6762.2726.300.230.1910.25
Cash Flow From Financing Activity -88.41-12.34-18.25-0.88000000
Net Proceeds from Shares -44.93000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3.02-0.10-0.07-0.05000000
Dividend Paid 0000000000
Others -40.46-12.24-18.18-0.83000000
Net Cash Flow 191.301.53-0.224.37-6.2914.75-15.040.21-0.0311.13
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)112.97-1.93-26.282.21.343.434.955.466.076.16
ROCE (%)123.57-2.3-25.22.632.045.057.027.417.378.22
Asset Turnover Ratio0.01000000000
PAT to CFO Conversion(x)2.17N/AN/A1.020.5-0.35-0.070.02-0.07-0.24
Working Capital Days
Receivable Days3107,0270001,63872000
Inventory Days0000000000
Payable Days0000000000

Merind Ltd Stock News

Merind Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Merind on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Merind stood at ₹0.00.
The latest P/E ratio of Merind as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Merind as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Merind is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Merind is ₹0.00 ( Cr.) .

About Merind Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.