JK Ansell Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Trading | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on JK Ansell

DeciZen not available for IPO

10 Year X-Ray of JK Ansell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % 19.8%29.8%16.7%32.9%37.8%31.1%35.5%31.4%12.8%10%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 63.268.653.560.793.1116144163182208208
Sales YoY Gr.-8.6%-21.9%13.3%53.4%25%24.1%12.9%11.5%14.3%-
Adj EPS 28.136.216.136.353.75059.95926.823.80
YoY Gr.-28.9%-55.5%125.7%47.8%-6.9%19.8%-1.4%-54.6%-11.1%-
BVPS (₹) 147.99699.6124.5160.5163.9176.7204229.5252.90
Adj Net
Profit
5.67.23.27.310.7101211.85.44.80
Cash Flow from Ops. 5.283.26.66.412.38.51.5-0.22.5-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.1%17.4%12.9%14.3%
Adj EPS -1.8%-15%-26.5%-11.1%
BVPS6.1%9.5%12.7%10.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
19.729.716.532.437.730.835.23112.49.90
Op. Profit
Mgn %
1214.58.318.616.512.512.2114.83.7NAN
Net Profit
Mgn %
8.910.661211.58.68.37.232.30
Debt to
Equity
0000000000-
Working Cap
Days
10195113105898169841261460
Cash Conv.
Cycle
312233635030243241420

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - JK Ansell Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 208 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 49 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 78.3

Management X-Ray of JK Ansell:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of JK Ansell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales63.1868.5853.5460.6693.06116.35144.41163.07181.78207.70
Operating Expenses 55.6758.7749.3249.4077.84101.84126.88145.83173.02200.05
Manufacturing Costs4.935.052.952.474.183.452.923.514.213.20
Material Costs25.5026.7719.3421.7639.0354.8372.2684.1196.57112.16
Employee Cost 9.4911.1610.6011.7813.8716.5118.1520.0422.7726.15
Other Costs 15.7515.7816.4313.3820.7527.0433.5438.1749.4658.54
Operating Profit 7.519.814.2211.2615.2114.5117.5417.248.777.65
Operating Profit Margin (%) 11.9%14.3%7.9%18.6%16.3%12.5%12.1%10.6%4.8%3.7%
Other Income 1.882.211.780.841.451.281.451.450.450.45
Interest 0.070.060.070.170.070.120.170.200.260.12
Depreciation 0.860.860.850.860.880.891.021.050.830.75
Exceptional Items 0000000000
Profit Before Tax 8.4611.115.0711.0715.7214.7817.8017.448.137.23
Tax 2.903.942.013.765.014.825.876.142.782.55
Profit After Tax 5.577.173.067.3210.709.9611.9211.305.354.68
PAT Margin (%) 8.8%10.5%5.7%12.1%11.5%8.6%8.3%6.9%2.9%2.3%
Adjusted EPS (₹)27.835.815.336.653.549.859.656.526.823.4
Dividend Payout Ratio (%)54%209%65%27%28%80%67%44%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund 29.5819.2019.9224.8932.1032.7835.3440.7945.9050.58
Share Capital 2222222222
Reserves 27.5817.2017.9222.8930.1030.7833.3438.7943.9048.58
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables9.447.897.190.3812.0710.6113.1417.1017.3919.91
Others Liabilities 7.0317.566.2513.407.1914.1914.6311.4934.3637.84
Total Liabilities 46.0544.6533.3638.6851.3657.5863.1169.3897.65108.32

Fixed Assets

Gross Block16.2916.5116.3916.4916.3018.7019.6319.1919.9620.71
Accumulated Depreciation7.688.388.959.6810.1710.9611.3711.5112.4713.09
Net Fixed Assets8.628.137.446.816.137.748.257.687.497.62
CWIP 00.03000.340.020.02000.05
Investments 0000000000
Inventories7.196.515.876.658.6611.2413.7917.3019.6620.43
Trade Receivables9.537.378.4510.0616.449.7412.6520.4721.5126.91
Cash Equivalents 18.3819.829.3313.6217.7525.4724.3316.819.9514.87
Others Assets2.342.792.261.542.033.384.077.1339.0338.44
Total Assets 46.0544.6533.3638.6851.3657.5863.1169.3897.65108.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 5.197.953.236.596.3812.258.461.48-0.162.53
PBT 8.4611.115.0711.0715.7214.7817.8017.448.137.23
Adjustment 0.15-0.060.420.530.25-0.31-0.210.242.111.51
Changes in Working Capital -0.071.08-0.51-1.3-3.942.99-3.16-9.58-6.8-3.72
Tax Paid -3.35-4.18-1.75-3.71-5.64-5.20-5.96-6.62-3.60-2.49
Cash Flow From Investing Activity -0.46-0.48-0.13-0.25-0.65-0.97-0.300.55-0.61-0.55
Capex -0.46-0.48-0.13-0.25-0.65-2.23-1.60-0.55-1.01-0.94
Net Investments 0000000000
Others 000001.251.301.100.400.39
Cash Flow From Financing Activity -2.67-6.03-13.61-1.98-1.60-3.49-9.30-9.56-6.11-0.12
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0.750.990.430.36000-0.20-0.26-0.12
Dividend Paid -3.42-7.02-14.04-2.34-2.33-3.49-9.30-9.36-5.850
Others 00000.7300000
Net Cash Flow 2.051.45-10.514.364.137.79-1.13-7.53-6.881.86
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)19.4929.3915.6432.6637.5630.6935.0129.712.349.69
ROCE (%)29.8945.826.3150.1755.3845.9252.7646.3519.3515.23
Asset Turnover Ratio1.451.511.371.682.072.142.392.462.182.02
PAT to CFO Conversion(x)0.931.111.060.90.61.230.710.13-0.030.54
Working Capital Days
Receivable Days49455456524128374243
Inventory Days39364238303132353735
Payable Days11511814264587560666561

JK Ansell Ltd Stock News

JK Ansell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of JK Ansell on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of JK Ansell stood at ₹0.00.
The latest P/E ratio of JK Ansell as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of JK Ansell as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of JK Ansell is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of JK Ansell is ₹207.7 ( Cr.) .

About JK Ansell Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.