X

GTL Infrastructure Ltd Stock Analysis

Small Cap
Evaluated by 1044 users | BSE: 532775 | NSE: GTLINFRA |
Telecommunication - Equipment
Incorporated in 2004, GTL Infrastructure is the pioneer in Shared Telecom Infrastructure in India. It offers ready to use passive infrastructure to wireless telecom operators. The company, a part of the Global group, is registered with the Department of Telecommunications (DoT) as an...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 0.58%-1.03%-5.5%-3.5%-2.55%-2.7%-2.77%-5.25%-10.11%-13.74%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 5406066356496739132,2832,3331,5001,417
Y-o-Y Gr. Rt.-12.3%4.7%2.3%3.6%35.7%150.1%2.2%-35.7%-5.6%
Adjusted EPS (Rs.) -1.48-3.79-2.52-2.1-1.81-2.01-3.75-0.72-0.91-1.01
Y-o-Y Gr. Rt.-NANANANANANANANANA
Book Value per Share (Rs.) 1713.137.084.281.920.82-20.612.651.36-0.16
Adjusted Net Profit -142-363-582-484-420-470-923-870-1,119-1,242
Net Op. Cash Flow (Rs. Cr.) 3444111693225214491,239705264436
Debt to Cash Flow from Ops 14.5510.6629.1115.499.510.998.157.0418.6411.34
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
GTL Infrastructure Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 11.3%16.1%-14.7%-5.6%
Adjusted EPS NANANANA
Book Value per Share -159.6-160.80-111.8
Share Price -25.3% -16.4% -44.3% 128.2%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) -8.32-25.01-39.96-36.82-58.63-147.71860.05-59.61-45.86-168.19
Operating Profit Margin (%) 11.59.543.28-27.26-9.0826.6720.8930.6312.2121.08
Net Profit Margin (%) -26.28-59.91-91.65-74.58-62.42-51.54-40.45-37.3-74.61-87.67
Debt to Equity 3.073.483.025.0611.125.86-1.991.542.94-25.59
Working Capital Days 4536185975944321768391118109
Cash Conversion Cycle -13-3011717181091921
Entity Percentage Holding
Promoters 3.39%
Institutions 63.65%
Non-Institutions 32.97%
Pledged *100.00100.00100.00100.00100.00100.00100.00100.00100.00100.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of GTL Infrastructure Ltd's performance infers:

GTL Infrastructure Ltd earnings have grown by 0%, whereas share price has depreciated -16.4% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of GTL Infrastructure Ltd share prices over the last 10 years. Here is what we found out:

GTL Infrastructure Ltd share price has depreciated -31% annually over the past ten years.

Incorporated in 2004, GTL Infrastructure is the pioneer in Shared Telecom Infrastructure in India. It offers ready to use passive infrastructure to wireless telecom operators.

The company, a part of the Global group, is registered with the Department of Telecommunications (DoT) as an Infrastructure Provider in Category I (IP-I). The company builds, owns, operates and maintains passive network

Incorporated in 2004, GTL Infrastructure is the pioneer in Shared Telecom Infrastructure in India. It offers ready to use passive infrastructure to wireless telecom operators.

The company, a part of the Global group, is registered with the Department of Telecommunications (DoT) as an Infrastructure Provider in Category I (IP-I). The company builds, owns, operates and maintains passive network infrastructure on a shared basis in order to cater to the rapidly growing infrastructure needs of cellular telecom operators.

It is in the midst of rolling out a Pan India network of 23,700 towers by 2010/11, and is offering the infrastructure to the leading service providers in India. The publicly listed company has emerged as the largest independent tower company in India.

By outsourcing their infrastructure requirements to GTL infra, operators are able to save on capex and opex. Passive infrastructure sharing will also allow operators to defer their tower-related capex investments into opex lease rental payments over an extended period of time.

Availability of ready infrastructure from GTL Infra enables the operators to reduce their time to market.

By outsourcing their infrastructure requirements to GTL Infra, operators are able to focus on their core activities of providing quality service, brand building and customer relationship.

GTL Infra serves as a single window one-stop-shop provider of infrastructure and services to telecom operators by undertaking the full range of responsibilities in building and maintaining the sites. Its expertise lies in providing robust passive infrastructure solutions to telecom service providers thus adding value to their service by optimizing cost structure and enhancing reach.

Services:

The company offers world-class passive telecom infrastructure and adds maximum value to the service providers. As the true pioneer in the field, it has deep knowledge of the operators’ needs, aspirations and dynamics of the market. It provides two kinds of solutions:

  • Passive Infrastructure Solutions
  • In-Building Solutions

Subsidiary:

The company acquired Network Infrastructure assets of GTL consisting of network operating centre and associated equipment and applications for a cash consideration of Rs 214.59 crore in 2006-07.

Milestone:

  • 2004 - GTL Infrastructure was incorporated on February 4th, 2004 under the Companies Act, 1956 as GTL Engineering and Managed Network Services. The name of the company was thereafter changed to GTL Infrastructure on February 1st, 2005.
  • 2006 - On November 9th 2006, GTL Infrastructure (GTL Infra) got listed on the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE) at a market cap of Rs 1,397 crore, becoming the first company in Asia Pacific to get listed in the Shared Telecom Infrastructure space.
  • 2007 - In October 2007, the company raised its equity share capital from Rs 336.40 crore to Rs 672.80 crore through the issue of 1:1 rights to its existing shareholders. These rights were issued at par.
  • FCCB Issue - The company successfully closed on Unsecured Zero Coupon FCCB issue of Rs. 1,000 crore combined with a green shoe option of Rs 200 crore at yield to maturity (Y-T-M) of 6.9%. The issue received extraordinary response from about 90 global investors with offerings worth more than Rs 4000 crore
  • Warrants Issue - The promoters and investors of GTL Infrastructure (GTL Infra), committed fresh investments to the tune of Rs 1,100 crore by investment into warrants.

Awards:

  • GTL Infrastructure wins Prestigious ‘Innovative Infrastructure Company Of the Year’ organized by CNBC TV18 and Essar Steel, as a part of the initiative ‘The Infrastructure Excellence Awards 2009’
  • Voted as the ‘Best Shared Infrastructure Provider’ in a survey conducted by the Tele.Net magazine, a leading Telecom Industry magazine in India.
  • Receives the top independent infrastructure provider of India  award from Voice and Data for the year 2007. 

Future Plan:

GTL Infrastructure which currently has 7,364 towers in 19 circles is aiming to erect 23,700 towers across India across all 22 telecom circles.

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback