Jaypee Hotels Ltd - Stock Valuation and Financial Performance

Name: Jaypee Hotels
Brand: Jaypee Hotels

BSE: 590027 | NSE: JAYPEEHOT | Hotel, Resort & Restaurants | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jaypee Hotels

Based on:

Data

M-Cap below 100cr DeciZen not available

Jaypee Hotels stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

59.28

Market Cap:

1,274.6 Cr.

52-wk low:

217.2

52-wk high:

232

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jaypee Hotels:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
ROCE % ⓘ	3.3%	5%	7%	4.8%	4.8%	6.3%	8.5%	10.9%	9.3%	12.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	41.4	45.2	52.7	45.7	50.3	58.3	76.5	89.9	109	130	170
Sales YoY Gr.	-	9.2%	16.6%	-13.4%	10.1%	16%	31.1%	17.6%	21.1%	19.8%	-
Adj EPS ⓘ	1	0.4	0.8	0.2	0.2	1.1	1.9	2.9	2.5	3.2	3.9
YoY Gr.	-	-57%	74.4%	-73.3%	-5%	473.7%	77.1%	51.8%	-16%	29.3%	-
BVPS (₹) ⓘ	15.6	15.9	16.2	14.2	14.7	20.2	21.7	24.3	24.6	25.7	29.6
Adj Net Profit ⓘ	3.5	1.7	4.2	1.1	1.1	6	10.7	16.3	13.7	17.6	21
Cash Flow from Ops. ⓘ	13.5	14.9	10.4	26.6	28.1	31.5	19.6	8.6	23.3	53.4	-
Debt/CF from Ops. ⓘ	3.9	5.3	6.9	2.4	1.8	2.1	3.1	5.4	1.5	0.4	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	13.6%	21%	19.5%	19.8%
Adj EPS ⓘ	13.7%	75.7%	18.1%	29.3%
BVPSⓘ	5.7%	11.9%	5.8%	4.3%
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08	TTM
Return on Equity % ⓘ	4.2	1.9	3.9	1	1	5.5	9.1	12.7	10	12.6	14
Op. Profit Mgn % ⓘ	10	-12.6	-22.5	-113	-62	-83.1	-46.4	0.1	12.4	1.2	27.1
Net Profit Mgn % ⓘ	8.5	3.8	7.9	2.4	2.2	10.3	14	18.1	12.6	13.5	12.7
Debt to Equity ⓘ	1	1.2	0.8	0.8	0.6	0.6	0.5	0.4	0.3	0.2	-
Working Cap Days ⓘ	191	164	216	309	204	128	101	147	189	302	0
Cash Conv. Cycle ⓘ	2	25	47	71	36	21	12	20	20	18	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jaypee Hotels Ltd.

	Standalone	Consolidated
TTM EPS (₹)	3.9	-
TTM Sales (₹ Cr.)	170	-
BVPS (₹.) ⓘ	29.6	-
Reserves (₹ Cr.) ⓘ	109	-
P/BV ⓘ	7.77	-
PE ⓘ	59.28	-

From the Market
52 Week Low / High (₹)	217.15 / 232.00
All Time Low / High (₹)	6.60 / 306.00
Market Cap (₹ Cr.)	1,275
Equity (₹ Cr.)	55.5
Face Value (₹)	10
Industry PE ⓘ	59.7

Management X-Ray of Jaypee Hotels:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Jaypee Hotels

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Jaypee Hotels

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Sales	41.42	45.23	52.72	45.67	50.28	58.33	76.49	89.94	108.87	130.39
Operating Expenses ⓘ	37.31	50.91	64.63	97.35	81.51	108.05	111.97	89.89	95.42	128.99
Manufacturing Costs	14.24	21.07	31.59	46.73	35.01	33.54	33.31	33.98	48.67	53.06
Material Costs	3.82	5.21	3.49	4.92	4.96	6.37	7.73	7.72	8.99	10.60
Employee Cost	8.13	9.96	12.84	14.18	14.36	15.82	16.98	20.02	22.28	29.22
Other Costs ⓘ	11.13	14.67	16.71	31.53	27.18	52.32	53.95	28.17	15.48	36.11
Operating Profit ⓘ	4.11	-5.68	-11.91	-51.69	-31.23	-49.72	-35.49	0.05	13.45	1.40
Operating Profit Margin (%)	9.9%	-12.6%	-22.6%	-113.0%	-62.1%	-85.2%	-46.4%	0.1%	12.4%	1.1%
Other Income ⓘ	2.36	21.17	34.79	70.50	51.51	74.28	79.48	52.55	21.93	42.53
Interest ⓘ	0.44	8.57	12.12	10.90	9.65	6.49	6.48	5.06	3.97	4.47
Depreciation ⓘ	1.94	4.61	6.17	6.54	6.92	8.29	9.01	9.35	9.91	11.29
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	4.10	2.31	4.60	1.37	3.71	9.78	28.50	38.19	21.51	28.16
Tax ⓘ	0.59	0.58	0.45	0.34	1.69	4.53	11.88	11.47	7.88	10.62
Profit After Tax	3.51	1.73	4.14	1.03	2.02	5.25	16.62	26.72	13.63	17.54
PAT Margin (%)	8.5%	3.8%	7.9%	2.3%	4.0%	9.0%	21.7%	29.7%	12.5%	13.5%
Adjusted EPS (₹)	1.0	0.4	0.8	0.2	0.4	1.0	3.0	4.8	2.5	3.2
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	33%	37%	73%	57%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Equity and Liabilities
Shareholders Fund	85.19	93.89	118.99	106.42	107.50	112.72	121.10	135.58	137.51	143.35
Share Capital ⓘ	35.49	40.49	55.49	55.49	55.49	55.49	55.49	55.49	55.49	55.49
Reserves ⓘ	49.70	53.40	63.50	50.93	52.01	57.23	65.61	80.09	82.02	87.86
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	53.02	79.46	71.37	64.98	50.42	65.66	59.93	46.72	34.03	21.71
Long Term Debt	53.02	79.46	71.37	64.98	50.42	65.66	59.93	46.72	34.03	21.71
Short Term Debt	0	0	0	0	0	0	0	0	0	0
Trade Payables	6.48	5.02	11.28	8.05	5.54	10.83	6.79	9.21	11.52	11.40
Others Liabilities ⓘ	25.37	26.50	18.87	36.16	34.79	40.35	45.40	65.48	73.91	187.48
Total Liabilities ⓘ	170.05	204.88	220.51	215.61	198.26	229.55	233.22	256.99	256.97	363.95
Fixed Assets
Gross Block	119.50	146.98	170.73	182.25	186.42	231.48	239.16	245.62	256.62	290.24
Accumulated Depreciation	15.68	20.30	26.36	32.79	39.64	49.73	58.74	68.24	78.08	88.70
Net Fixed Assetsⓘ	103.82	126.68	144.36	149.46	146.78	181.75	180.42	177.38	178.55	201.54
CWIP ⓘ	14.52	11.20	2.55	0.78	2.76	1.66	1.30	6.41	7.46	1.38
Investmentsⓘ	0	0	0.72	0.72	0.72	21.43	19.72	16.72	0.72	0.72
Inventories	4.77	5.31	9.77	7.80	5.87	7.29	6.70	7.12	8.99	9.40
Trade Receivables	4.09	4.57	8.77	3.46	3.82	4.45	6.13	9.81	10.79	11.98
Cash Equivalents	2.81	17.49	2.65	2.03	2.10	4.28	9.92	5.97	7.73	6.73
Others Assetsⓘ	40.05	39.63	51.70	51.36	36.21	8.70	9.03	33.59	42.73	132.20
Total Assets ⓘ	170.05	204.88	220.51	215.61	198.26	229.55	233.22	256.99	256.97	363.95

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Cash Flow From Operating Activity ⓘ	13.52	14.91	10.35	26.60	28.12	31.47	19.60	8.64	23.32	53.41
PBT ⓘ	3.92	1.96	4.50	1.31	3.51	9.78	28.50	38.19	21.51	28.16
Adjustment ⓘ	1.24	12.70	17.10	17.49	15.87	15.46	6.73	-1.16	11.65	13.63
Changes in Working Capital ⓘ	8.69	0.63	-11.24	7.31	8.12	5.69	-11.54	-21.83	-3.06	16.47
Tax Paid ⓘ	0	0	0	0.42	1.37	0.58	-2.03	-5.94	-6.77	-4.85
Cash Flow From Investing Activity ⓘ	-53.07	-22.32	-26.02	-9.68	-3.72	-38.16	3.41	6.94	6.29	-26.18
Capex	-77.80	-24.78	-23.90	-11.74	-4.29	-18.04	-7.36	-11.90	-12.21	-28.35
Net Investments	0	0	-0.72	0	0	-20.71	1.70	3.01	16	0
Others ⓘ	24.73	2.46	-1.41	2.06	0.57	0.59	9.06	15.84	2.50	2.17
Cash Flow From Financing Activityⓘ	36.71	22.09	0.84	-17.24	-24.29	8.73	-18.52	-18.23	-27.98	-28.39
Net Proceeds from Shares ⓘ	0	7	21	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	-0.01	0	0	0	0	0	0	0	-12.67	-12.31
Interest Paid ⓘ	0	-11.29	-12.04	-10.86	-9.74	-6.51	-6.53	-5.01	-3.92	-4.39
Dividend Paid ⓘ	-3.57	0.03	0	0	0	0	-5.55	0	-11.39	-11.69
Others ⓘ	40.28	26.35	-8.12	-6.39	-14.56	15.23	-6.45	-13.21	0	0
Net Cash Flow ⓘ	-2.85	14.67	-14.84	-0.32	0.11	2.04	4.48	-2.65	1.63	-1.16

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'99	Mar'00	Mar'01	Mar'02	Mar'03	Mar'04	Mar'05	Mar'06	Mar'07	Mar'08
Ratios
ROE (%)	6.56	2.89	5.38	1.23	2.53	5.44	14.31	20.95	10.04	12.56
ROCE (%)	5.26	8.63	10.97	8.06	9.7	10.52	19.56	23.91	14.46	19.48
Asset Turnover Ratio	0.28	0.24	0.25	0.21	0.24	0.27	0.33	0.37	0.42	0.42
PAT to CFO Conversion(x)	3.85	8.62	2.5	25.83	13.92	5.99	1.18	0.32	1.71	3.05
Working Capital Days
Receivable Days	36	35	46	49	26	26	25	32	35	32
Inventory Days	29	41	52	70	50	41	33	28	27	26
Payable Days	478	403	853	717	500	469	416	378	421	395

Jaypee Hotels Ltd Stock News

Jaypee Hotels Ltd FAQs

What is the share price of Jaypee Hotels?

Company share prices are keep on changing according to the market conditions. The closing price of Jaypee Hotels on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Jaypee Hotels?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jaypee Hotels stood at ₹1,274.6.

What is the P/E ratio of Jaypee Hotels?

The latest P/E ratio of Jaypee Hotels as of 01-Jan-1970 05:30 is 59.28.

What is the P/B ratio of Jaypee Hotels?

The latest P/B ratio of Jaypee Hotels as of 01-Jan-1970 05:30 is 7.77.

What is the 52-week high and low of Jaypee Hotels?

The 52-week high of Jaypee Hotels is ₹232.0 and the 52-week low is ₹217.2.

What is the TTM revenue of Jaypee Hotels?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jaypee Hotels is ₹169.6 ( Cr.) .

About Jaypee Hotels Ltd

Jaypee Hotels Ltd. the hotel division of Jaiprakash Associates Ltd. owns and operates four five star deluxe hotels and is a significant player in north of India. All the hotels enjoy the patronage of most illustrious of the families, businessmen leaders and dignitaries from around the world. This leading chain of deluxe hotels in India offers luxurious accommodation, exquisite dining facilities, interesting leisure options and a pleasant environment to provide a comfortable stay for their esteemed guests.

The first two five star hotels in the capital were set up in the backdrop of the Asian Games in 1980 - Hotel Siddharth and Hotel Vasant Continental. An ode to the cosmopolitan culture of Delhi - these two five star hotels unfold the finest lifestyle experiences. An exquisite blend of business and pleasure makes them a perfect place to confer, relax or pamper your senses.

Pioneering the concept of deluxe hotels - Hotel Jaypee Palace Agra, is a hotel and convention centre. The hotel is a fine blend of the Mughal architectural brilliance and it combines classic qualities, simultaneously blending luxury and exclusivity with modern style, flair and sophistication.

Jaypee Residency Manor , Queen of hills, Mussoorie is a tribute to the majesty and splendor of the Mussoorie hills. Built on an individual hilltop, the hotel offers an amazing 180 degrees of the most awe inspiring view of the hills.

Whether staying for business or for pleasure, whether running a conference or a meeting, arranging receptions or any other special occasion, the Jaypee Hotels has it all to make that affair a memorable one. Each visit is an experience of a lifetime.

The Jaypee Group is a Rs.6500 crore well diversified infrastructural industrial conglomerate in India. Over the decades it has maintained its salience with leadership in its chosen line of businesses:

Engineering and Construction
Cement
Power
Hospitality
Real Estate
Expressways and Highways

Different Hotels of the company:

Jaypee Vasant A tribute to the cosmopolitan culture of New Delhi-the Jaypee Vasant Continental unfolds the finest lifestyle experiences. An exquisite blend of business and pleasure, it is the perfect place to confer, relax or pamper the senses. Its one of the finest of all boutique hotels in New Delhi India, Jaypee Vasant Continental is located in the upmarket Vasant Vihar area, strategically close to the New Delhi Airports.

Jaypee Siddharth The newly upgraded Jaypee Siddharth is a boutique hotel in the heart of Delhi. Itâ€™s elegant interiors, smart new rooms and all new food & beverage options are an exciting change for regular customers and a delight for first time visitors to this property

Jaypee Palace The regal Jaypee Palace Hotel and convention centre, a glorious structural blend of red sandstone and marble, is spread over an unbounded 25 acres of elegantly landscaped luxuriant greenery. Sprinkled with enormous water bodies and endless walkways, this magical creation impeccably blends Mughal and contemporary architecture with modern amenities. Leading the way to luxurious rooms and suites, the impressive interiors along the way set the tone for a majestic way.

Jaypee Residency The Jaypee Residency Manor, Mussoorie India is where romance with the mountains begins, exhilarating fresh air, a splendid view and greenery all around. Promising to make customer's stay with them an affair to remember.

Residency Manor, the finest of all five star hotels Mussoorie India, is a tribute to the majesty and splendor of the Mussoorie hills. Built on an individual hilltop and spread over nine acres of lush green paradise, it offers an amazing 180 degrees of the most awe inspiring view of Himalayas, India.

Jaypee Green The Jaypee Group is synonymous with creating premium lifestyle experiences through exclusive golf-centric real estate. The existing 452-acre development at Jaypee Greens, Greater Noida integrates homes with landscaped greens, resort living and commercial developments amidst an 18 hole Greg Norman golf course. It is a complete lifestyle destination offering individual homes and luxury apartments.

After the success of Greater Noida project they now unveil theit newest venture in premium real estate - Jaypee Greens, Noida. Covering 500 acres, this is Indiaâ€™s largest township with an 18+9 hole Graham Cooke golf facility combined with world class residences, nature reserves, landscaped parks and various recreational options.