Creative Graphics Solutions India Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: CGRAPHICS | Packaging | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Creative Graphic Sol

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Creative Graphics Solutions India stock performance -

mw4me loader
P/E Ratio (SA):
58.37
Market Cap:
507 Cr.
52-wk low:
0
52-wk high:
0

Is Creative Graphics Solutions India Ltd an attractive stock to invest in?

1. Is Creative Graphics Solutions India Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Creative Graphics Solutions India Ltd is a below average quality company.

2. Is Creative Graphics Solutions India Ltd undervalued or overvalued?

The key valuation ratios of Creative Graphics Solutions India Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Creative Graphics Solutions India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Creative Graphics Solutions India Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Creative Graphic Sol:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Creative Graphics Solutions India Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 17.8%30.4%30.1%-
Value Creation
Index
0.31.21.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 47.668.390.190
Sales YoY Gr.-43.6%32%-
Adj EPS 1.42.95.13.6
YoY Gr.-109.6%79.7%-
BVPS (₹) 3.36.211.437.2
Adj Net
Profit
2.24.78.49
Cash Flow from Ops. 2.43.57.5-
Debt/CF from Ops. 3.72.73.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA32%
Adj EPS NANANA79.7%
BVPSNANANA85.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
41.160.258.114.7
Op. Profit
Mgn %
9.613.715.8NAN
Net Profit
Mgn %
4.76.99.49.7
Debt to
Equity
1.60.91.2-
Working Cap
Days
01501500
Cash Conv.
Cycle
026370

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 14.70%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Debt to equity has increased versus last 3 years average to 1.21

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Creative Graphics Solutions India Ltd.

Standalone Consolidated
TTM EPS (₹) 3.6 3.6
TTM Sales (₹ Cr.) 90.1 90.1
BVPS (₹.) 37.2 10
Reserves (₹ Cr.) 66 -
P/BV 5.61 20.88
PE 58.37 58.67
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 507
Equity (₹ Cr.) 24.3
Face Value (₹) 10
Industry PE 20.1

Management X-Ray of Creative Graphic Sol:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Creative Graphic Sol

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales486890
Operating Expenses 435976
Manufacturing Costs221
Material Costs293951
Employee Cost 71013
Other Costs 5711
Operating Profit 5914
Operating Profit Margin (%) 9.6%13.7%15.8%
Other Income 102
Interest 011
Depreciation 133
Exceptional Items 000
Profit Before Tax 3612
Tax 123
Profit After Tax 259
PAT Margin (%) 4.8%6.9%9.6%
Adjusted EPS (₹)1.42.95.3
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 51019
Share Capital 111
Reserves 5918
Minority Interest000
Debt91023
Long Term Debt3413
Short Term Debt6610
Trade Payables161519
Others Liabilities 4107
Total Liabilities 354567

Fixed Assets

Gross Block162035
Accumulated Depreciation6911
Net Fixed Assets101124
CWIP 000
Investments 001
Inventories015
Trade Receivables212529
Cash Equivalents 111
Others Assets277
Total Assets 354567

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 248
PBT 3612
Adjustment 234
Changes in Working Capital -2-4-5
Tax Paid -1-2-3
Cash Flow From Investing Activity -3-3-16
Capex -3-3-16
Net Investments 000
Others 000
Cash Flow From Financing Activity 008
Net Proceeds from Shares 000
Net Proceeds from Borrowing 009
Interest Paid 000
Dividend Paid 000
Others 0-1-1
Net Cash Flow -100
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)41.6660.5259.79
ROCE (%)25.8641.1642.83
Asset Turnover Ratio1.361.711.61
PAT to CFO Conversion(x)10.80.89
Working Capital Days
Receivable Days161123110
Inventory Days2413
Payable Days205148122

Creative Graphics Solutions India Ltd Stock News

Creative Graphics Solutions India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Creative Graphic Sol on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Creative Graphic Sol stood at ₹507.0.
The latest P/E ratio of Creative Graphic Sol as of 01-Jan-1970 05:30 is 58.37.
The latest P/B ratio of Creative Graphic Sol as of 01-Jan-1970 05:30 is 5.61.
The 52-week high of Creative Graphic Sol is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Creative Graphic Sol is ₹90.14 ( Cr.) .

About Creative Graphics Solutions India Ltd

Creative Graphics Solutions India Limited was originally incorporated on January 24, 2014 as a Private Limited Company as ‘Tanushii Industries Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, NCT of Delhi and Haryana. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extra Ordinary General Meeting held on May 21, 2019, the name of the company was changed from ‘Tanushii Industries Private Limited’ to ‘Creative Graphics Solutions India Private Limited’ and a Fresh Certificate of Incorporation was issued on June 15, 2019. Subsequently, pursuant to a special resolution passed by the Shareholders at their Extra Ordinary General Meeting held on August 04, 2023, the company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the Company was changed to ‘Creative Graphics Solutions India Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on August 24, 2023 by the Registrar of Companies, Delhi.

Creative Graphics Solutions India is manufacturer of all types of Printing blocks (Photopolymer plates) for flexographic, letterpress & dry offset machines. The company is a pre-press company, engaged in the manufacturing of flexographic printing plates including Digital Flexo Plates, Conventional Flexo Printing Plates, Letter Press Plates, Metal Back Plates, and Coating Plates. The company is serving the customers across India as well as outside India namely African Countries, Thailand, Qatar, Kuwait and Nepal. Beyond its core business, it has expanded its horizons through its two wholly owned subsidiaries i.e. Creative Graphics Premedia and Wahren India.

The company Creative Graphics delivers quality flexo plates with its state-of-the-art technology and equipments which meet the requirements of modern day flexo printing processes. It has remained its constant endeavour to exceed its customers' expectations with timely deliveries of custom designed flexo plates, with quality assurance. Its manufacturing facility is certified in accordance with international standards of quality management systems, environmental management systems, occupational health and safety management systems including Certification for the Quality Management System as per ISO 9001:2015, ISO 14001:2015, ISO 45001:2018. These certifications are provided for the “designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & cylinder”. These certifications reflect its commitment to excellence and quality.

Business area of the company

The company is manufacturer of all types of Printing blocks (Photopolymer plates) for flexographic, letterpress & dry offset machines. The company is a pre-press company, engaged in the manufacturing of flexographic printing plates including Digital Flexo Plates, Conventional Flexo Printing Plates, Letter Press Plates, Metal Back Plates, and Coating Plates.

Products of the company

  • Digital flexo printing plate
  • Conventional flexo printing plates
  • Letter press plates
  • Flexographic coating plates
  • Metal backed printing plates

History and milestones 

  • 2014: Incorporation of the Company as a private limited company with the name of ‘Tanushii Industries Private Limited’.
  • 2014: Awarded by Printweek Awards 2014 as Pre-Press Company of the year presented by Tech Nova Imaging systems.
  • 2016: Awarded by Printweek Awards 2016 as PreWeek India Pre-Press Company of the year.
  • 2017: Acquisition of Color Dot Madras Private Limited in Chennai.
  • 2018: Acquisition of Bwin Digiflex in Baddi (Himachal Pradesh).
  • 2019: Change in name of Company from ‘Tanushii Industries Private Limited’ to ‘Creative Graphics Solutions India Private Limited’. 
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 45001:2018 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder.
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 9001:2015 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder.
  • 2021: Recognised by SGS United Kingdom Ltd. as meeting the requirements of ISO 14001:2015 for designing, development & manufacturing of photo polymer plates, flexo graphic printing plates, printing blocks & Cylinder
  • 2022: Awarded by Printweek Awards 2022 as Pre-Press and Design service Provider of the year 2022.
  • 2023: Converted to Public Limited Company & consequently the name of the Company was changed to ‘Creative Graphics Solutions India Limited’.
  • 2023: Awarded Silver medal by Asian Packaging Excellence Awards 2023 as best Packaging Printers across the Asian region.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.