GMR Airports Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 532754 | NSE: GMRINFRA | Airport Management Services | Mid Cap

GMR Airports Infra. Share Price

83.70 -1.37 -1.61%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on GMR Airports Infra.

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

GMR Airports Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
50,520.9 Cr.
52-wk low:
52-wk high:

Is GMR Airports Infrastructure Ltd an attractive stock to invest in?

1. Is GMR Airports Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that GMR Airports Infrastructure Ltd is a below average quality company.

2. Is GMR Airports Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of GMR Airports Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is GMR Airports Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of GMR Airports Infrastructure Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of GMR Airports Infra.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
GMR Airports Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 1.7%0.1%-8%-22.3%-0.2%-2.2%-4.3%-0.4%-0.8%0.6%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 7866501,2391,1807427688067.339.1102265
Sales YoY Gr.--17.4%90.7%-4.8%-37.1%3.4%4.9%-99.1%432.9%161%-
Adj EPS -0.2-0.8-3.3-6.1-1-1.8-2.4-0.2-
BVPS (₹) 18.218.919.110.828.419.42016.117.236.339.3
Adj Net
Cash Flow from Ops. 158-112-2346.5-170452-15446.1-24.9132-
Debt/CF from Ops. 33.1-38.1-245.8128.3-39.915.9-53111.5-30.522.4-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -20.3%-32.8%-49.8%161%
Share Price 12.8% 35% 51.1% 90.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 0.20%

Sales growth is good in last 4 quarters at 163.14%

Sales growth has been subdued in last 3 years -49.79%

Latest Financials - GMR Airports Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 0.1 -1.5
TTM Sales (₹ Cr.) 265 8,202
BVPS (₹.) 39.3 -2.7
Reserves (₹ Cr.) 23,115 -2,245
P/BV 2.13 -30.79
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 40.00 / 94.30
All Time Low / High (₹) 9.58 / 131.81
Market Cap (₹ Cr.) 50,521
Equity (₹ Cr.) 603.6
Face Value (₹) 1
Industry PE 419.8

Management X-Ray of GMR Airports Infra.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *64.8261.2467.9368.0374.8667.1770.2771.0068.6863.35
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of GMR Airports Infra.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 5252002224518118457103244120
Manufacturing Costs32794102192279266209000
Material Costs9233281133774483600201
Employee Cost 702539525247411131
Other Costs 3748539410484100322388
Operating Profit 2614501,018728-69-7795-25-5-19
Operating Profit Margin (%) 33.2%69.2%82.1%61.7%-9.2%-10.1%11.8%-340.0%-12.6%-18.1%
Other Income 5191734163813571124
Interest 4095377087458228468937879116
Depreciation 8201616192424110
Exceptional Items 340-262-2,016-3,654-94-476-990-13-17121
Profit Before Tax 188-351-1,706-3,684-588-1,042-1,454-117-10110
Tax 2221500-8250590
Profit After Tax 166-353-1,720-3,684-588-1,034-1,479-117-15910
PAT Margin (%) 21.1%-54.3%-138.0%-312.0%-79.1%-134.0%-183.0%-1,590.5%-407.0%9.4%
Adjusted EPS (₹)0.4-0.8-3.3-6.1-1.0-1.7-2.5-0.2-0.30.0
Dividend Payout Ratio (%)23%-1%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 8,4019,45610,1686,51717,11411,70112,0689,73810,39221,923
Share Capital 1,5261,573604604604604604604604604
Reserves 6,8757,8839,5645,91416,51011,09811,4649,1349,78821,319
Minority Interest0000000000
Long Term Debt3,7783,3665,1925,0925,1855,2346,3413,7216202,778
Short Term Debt216146138113769944819785140181
Trade Payables2071611002203334965525631816
Others Liabilities 1,7182,0589511,4033,0063,9184,5023,4591,9145,534
Total Liabilities 14,32015,18716,54813,34426,40722,29324,28218,26513,08430,433

Fixed Assets

Gross Block1351399110316923222523178
Accumulated Depreciation3156163249739110366
Net Fixed Assets10483767111915913512911
CWIP 00002100000
Investments 9,5359,1269,0559,82422,62012,23915,11713,80512,61426,956
Trade Receivables14614811268503955393342522
Cash Equivalents 43993344593252585152,462
Others Assets4,4395,4276,9633,2693,4669,4308,3683,834428991
Total Assets 14,32015,18716,54813,34426,40722,29324,28218,26513,08430,433

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 158-112-2347-170452-15446-25132
PBT 188-351-1,706-3,684-588-1,042-1,454-1,286-25110
Adjustment -2443401,6803,6465771,1371,4971,296311-12
Changes in Working Capital 247-713497-210372-17835-8980
Tax Paid -33-31-32-1351-14-202455
Cash Flow From Investing Activity -1,874-370-1,538-9-2575432,622223-425
Capex -2-4-9-30-77-373-101-1
Net Investments -1,180875167168126-981,1274,063-7-14
Others -691-1,241-1,696-147-75211-1,087-1,431229-410
Cash Flow From Financing Activity 1,5168771,498-335248-591123-2,634-2332,735
Net Proceeds from Shares 02,4734930000000
Net Proceeds from Borrowing 1,520-878434357459-187871-2,020-1122,897
Interest Paid -510-574574-668-875-573-630-634-400-63
Dividend Paid -39-4300000000
Others 546-102-3-24664169-11919279-100
Net Cash Flow -200394-63-29853-631134-352,442
ROE (%)2.31-4.57-18.76-44.36-4.97-7.18-12.45-1.07-1.580.06
ROCE (%)4.781.32-6.54-20.771.29-0.92-2.87-0.22-0.170.7
Asset Turnover Ratio0.
PAT to CFO Conversion(x)0.95N/AN/AN/AN/AN/AN/AN/AN/A13.2
Working Capital Days
Receivable Days828338282910621201,67784
Inventory Days41272122620334,41100
Payable Days7322,0151,72651626833853105,3449,590

GMR Airports Infrastructure Ltd Stock News

GMR Airports Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of GMR Airports Infra. on 12-Apr-2024 16:59 is ₹83.70.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of GMR Airports Infra. stood at ₹50,520.9.
The latest P/E ratio of GMR Airports Infra. as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of GMR Airports Infra. as of 12-Apr-2024 16:59 is 2.13.
The 52-week high of GMR Airports Infra. is ₹94.30 and the 52-week low is ₹40.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of GMR Airports Infra. is ₹265.3 ( Cr.) .

About GMR Airports Infrastructure Ltd

GMR Infrastructure Limited (GIL) is a public limited company domiciled and incorporated in India under the Indian Companies Act, 1956. The registered office of the Company is Naman Centre, 7th Floor, opposite Dena Bank, Plot No.C-31 G Block, Bandra Kurla Complex, Bandra (East), Mumbai, Maharashtra.

The company incorporated in May 1996, was earlier known as Varalakshmi Vasavi Power Projects and is located in Andhra Pradesh. The name was changed to GMR Vasavi Infrastructure Finance in 1999, and later to GMR Infrastructure in the year 2000.

Business area of the company

The company and its subsidiaries, associates, joint ventures and jointly controlled operations(hereinafter collectively referred to as ‘the Group’) are mainly engaged in development, maintenance and operation of airports, generation of power, coal mining and exploration activities, development of highways, development, maintenance and operation of special economic zones, and construction business including Engineering, Procurement and Construction (‘EPC’) contracting activities.

Airport sector

Certain entities of the Group are engaged in development, maintenance and operation of airport infrastructure such as greenfield international airports at Hyderabad and Goa and modernisation, maintenance and operation of international airports at Delhi and Cebu on build, own, operate and transfer basis.

Power sector

Certain entities of the Group are involved in the generation of power. These are separate Special Purpose Vehicles (‘SPV’) which have entered into Power Purchase Agreements (‘PPA’) with the electricity distribution companies of the respective state governments / other government authorities (either on the basis of Memorandum of Understanding or through a bid process) or short-term power supply agreements to generate and sell power directly to consumers as a merchant plant. Certain entities of the Group are involved in the coal mining and exploration activities and the Group is also involved in energy and coal trading activities through its subsidiaries.

Development of Highways

Certain entities of the Group are engaged in development of highways on build, operate and transfer model on annuity or toll basis. These are SPVs which have entered into concessionaire agreements with National Highways Authority of India (‘NHAI’) or the respective state governments for carrying out these projects.

Construction business

Certain entities of the Group are in the business of construction including as an EPC contractor. These entities are engaged in handling of EPC solution in the infrastructure sector.


Entities of the Group which cover all residual activities of the Group that include special economic zones, operations of hotels, investment activities and management / technical consultancy.

Awards and Accolades

FY 2016-17

  • World’s second best airport in the 40 million + pax category as well as second best airport in Asia Pacific region as rated by Airports Council International.
  • Best Airport Staff in India and Central Asia in 2017.
  • SKYTRAX World Airport Awards for Third year in a row.
  • Best Airport - Central and South Asia, FTE Asia Awards 2016.
  • Golden Peacock Award for Social Responsibility’ in the Aviation Transport Category in 2016.
  • First Airport in Asia Pacific region to achieve Carbon Neutral Accreditation.
  • First Airport in the world to adopt Green Building Monitoring Platform System - ARC.
  • Platinum Rating from Indian Green Building Council for Terminal 3.
  • Best PR case study, Best corporate event and social media campaign of 2016 at the Public Relations Council Summit.
  • Excellence in Cost Management.
  • Overall Social Media Strategy Award 2016 for various travellers - friendly social media initiatives.
  • Special Recognition in the 29th Quality Circle Competition by CII.
  • CII National Excellence Practice Competition-2016.

FY 2017-18

  • World’s best airport in the 40 million+ pax category for Airport Service Quality (ASQ) as rated by Airports Council International (ACI).
  • Golden Peacock Award for Corporate Ethics.
  • Golden Peacock Award for Occupational Health and Safety.
  • Silver recognition in the ACI Asia Pacific Green Airports Award.
  • Most Sustainable and Green Airport Award at Wings India.
  • Quality Excellence Award for Best Airport Security and Best Airport Community Development at the World Quality Congress held in Mumbai.
  • Winners in six categories at the Public Relations Council of India Communication Awards

FY 2018-19

  • Awarded the Best Airport in the region in its category in Airport Service Quality by ACI.
  • Became the only Indian Airport to be rated as 4 star by Skytrax and ranked as best Airport in Central Asia and number 9 worldwide in 60- 70 Mn category.
  • Certified as India’s First eAWB360 compliance Airport by International Air Transport Association (IATA).
  • Won the Golden Peacock award for sustainability and national training award.
  • Received the highest environmental recognition for Airports “Platinum” by ACI for Green Airports.
  • Received the Hermes Platinum Award for Social Media Campaign “Creating Tomorrow Together.”
  • Delhi Cargo Terminal - Celebi received “Best Cold Chain Cargo Terminal of the Year” in Cold Chain Industry Awards by FSC.
  • National Award for Excellence 2018 by Confederation of Indian Industry (CII).
  • Received the CII National 5S Excellence Award.
  • Grow Care Safety Award 2018 in Gold Category.
  • Business Process Management (BPM) Asia Achiever’s Award 2018.
  • Received various awards in the Garden Tourism Festival.
  • Received India’s Best Airport award organized by Travel Leisure Magazine 2.
  • Delhi International Airport Limited (DIAL) has added one more feather in its cap by winning an award of Top 25 Innovative Companies in India.

FY 2019-20

  • Delhi Airport has once again emerged as Best Airport in the over 40 million passengers per annum (MPPA) category in Asia Pacific region by ACI in the Airport Service Quality Programme (ASQ) 2019 rankings.
  • Delhi Airport was voted as the Best Airport in India and Central Asia at the 2020 World Airport Awards by Skytrax.
  • Delhi Airport has also been awarded as Global 4 Star Airport for 2nd consecutive year by Skytrax, being the only Airport in India to achieve this feat.
  • DIAL was conferred with “Cargo Airport of the year India Region” by The STAT Times International for excellence in Air Cargo.
  • The 6th edition of ICAO Global Aviation Training and TRAINAIR PLUS Symposium was successfully organized under the aegis of GMR Aviation Academy and Delhi International Airport Limited (DIAL), in Delhi from 04th to 06th December 2019.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.