SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

HPC Biosciences Ltd (535217)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535217 NSE: Agriculture | Small Cap | HPC Biosciences Share Price

₹25.68 0.00 (0.00%)

As on 29-Jul'24 16:01

HPC Biosciences Ltd (535217)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 535217 NSE: Agriculture | Small Cap | HPC Biosciences Share Price

₹25.68 0.00 (0.00%)

As on 29-Jul'24 16:01

Key Metrics
Valuation Multiples
Market Cap
₹410 Cr.
Current Price
₹25.7
52-Week Low / High
₹26 / 26
TTM EPS
₹0
TTM Sales
₹0.2 Cr.
Book Value per Share
₹2.1
P/E Ratio
0.00
Industry PE
16.1
Price to Book (P/B)
12.48
In line with its 5-year historical median
Price to Sales (P/S)
1942.43
Higher than its 5-year historical median
EV/EBITDA
771.29
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
3.62%
Return on Capital Employed (ROCE)
3.69%
Return on Assets (ROA)
3.58%
Operating Profit Margin
70.8%
Net Profit Margin
51.16%
Gross Profit Margin
74.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
90.83%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
86.21%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
244.12%
Asset Quality
Promoter Holding
21.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹17 Cr.
Equity
₹16 Cr.
Face Value
₹1
All Time Low / High
₹3.73 / 75.75

HPC Biosciences stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
HPC Biosciences Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 125%18.4%4.5%2.6%1.7%1.9%0.8%1.9%1.1%3.7%-
Value Creation
Index
7.90.3-0.7-0.8-0.9-0.9-0.9-0.9-0.9-0.7-

Growth Parameters

Sales 2.94.83.53.11.92.321.61.22.30
Sales YoY Gr.-64.1%-27.3%-10.7%-39.5%20.9%-13.7%-18%-25%90.8%-
Adj EPS 0.90.20.10000000.10
YoY Gr.--78.2%-57.9%-50%-25%0%-66.7%200%-33.3%250%-
BVPS (₹) 1.41.71.81.81.91.91.9222.12.1
Adj Net
Profit
3.131.20.70.50.50.20.60.31.20
Cash Flow from Ops. -0.43.440.2-0.21.10.11.20.81.4-
Debt/CF from Ops. 000.10000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -2.6%4.1%5.5%90.8%
Adj EPS -24.4%18.5%91.3%250%
BVPS4.6%2%2.2%3.5%
Share Price -4.6% -0.2% -0.7% -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
125.818.34.42.41.51.70.61.81.13.60
Op. Profit
Mgn %
109.690.373.764.693.860.948.575.372.370.877.6
Net Profit
Mgn %
105.262.535.722.824.722.510.134.628.151.20
Debt to
Equity
00000000000
Working Cap
Days
2286671,5872,1454,1223,7884,7636,0588,3824,5841,058
Cash Conv.
Cycle
711251562057017781,0491,3981,8879961,038

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales2.904.763.463.091.872.261.941.601.202.29
Operating Expenses + -0.280.460.911.090.120.8810.390.330.67
Manufacturing Costs0.130.230.240.150.250.330.300.140.080.20
Material Costs-0.78-0.260.220.40-0.590.040.300.040.080.26
Employee Cost 0.240.270.200.220.210.250.210.100.090.05
Other Costs 0.130.230.250.320.240.270.190.110.080.16
Operating Profit 3.184.302.5521.751.370.941.210.871.62
Operating Profit Margin (%) 109.6%90.3%73.7%64.6%93.8%60.9%48.5%75.3%72.3%70.8%
Other Income + 00.010.060.170.140.190.140.090.100.09
Exceptional Items 0000000000
Interest 00000.0100.01000
Depreciation 0.131.331.361.411.380.990.840.720.610.51
Profit Before Tax 3.052.981.260.760.500.570.230.580.361.19
Tax 000.020.050.040.060.030.020.020.02
Profit After Tax 3.052.981.240.710.460.510.200.550.341.17
PAT Margin (%) 105.2%62.5%35.7%22.8%24.7%22.5%10.1%34.6%28.1%51.2%
Adjusted EPS (₹)0.90.20.10.00.00.00.00.00.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of HPC Biosciences - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 4.8027.6828.9229.6330.0930.5930.7931.3431.6832.85
Share Capital 1.7515.9615.9615.9615.9615.9615.9615.9615.9615.96
Reserves 3.0511.7212.9613.6714.1314.6314.8315.3815.7216.89
Debt +00.100.380000000
Long Term Debt0000000000
Short Term Debt00.100.380000000
Minority Interest0000000000
Trade Payables0000000000
Others Liabilities 00.040.100.080.100.400.470.560.460.28
Total Liabilities 4.8027.8329.4029.7030.193131.2631.9032.1433.13

Fixed Assets

Net Fixed Assets +1.1010.579.538.126.745.754.914.193.583.07
Gross Block1.2312.0312.3512.3512.3512.3512.3512.3512.3512.35
Accumulated Depreciation0.131.462.824.235.616.607.448.168.779.28
CWIP 0000000000
Investments 02.492.790.300.300.300.300.300.300.30
Inventories0.781.040.820.671.261.220.920.880.800.55
Trade Receivables0.351.0901.983.263.885.165.295.425.70
Cash Equivalents 0.110.700.450.860.850.070.050.270.300.30
Others Assets 2.4611.9415.8117.7717.7819.7719.9220.9721.7323.21
Total Assets 4.8027.8329.4029.7030.193131.2631.9032.1433.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -0.373.403.990.22-0.181.090.081.170.821.36
PBT 3.052.981.260.760.500.570.230.580.361.19
Adjustment 0.131.381.401.361.360.920.770.640.510.43
Changes in Working Capital -3.55-0.961.35-1.89-2.02-0.38-0.82-0.05-0.04-0.26
Tax Paid 00-0-0.01-0.03-0.02-0.10000
Cash Flow From Investing Activity + -1.20-22.81-4.530.670.17-1.87-0.10-0.96-0.790.06
Capex -1.23-10.80-0.330000000
Net Investments 0.03-2.49-0.302.49000000
Others 0-9.53-3.90-1.820.17-1.87-0.10-0.96-0.790.06
Cash Flow From Financing Activity + 1.6720.010.28-0.47000000
Net Proceeds from Shares 1.7019.9100000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others -0.030.100.28-0.47000000
Net Cash Flow 0.100.59-0.250.42-0.02-0.77-0.020.210.031.42

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)125.818.474.412.441.561.680.641.781.073.62
ROCE (%)124.9518.434.452.61.731.880.781.861.143.69
Asset Turnover Ratio1.190.290.120.10.060.070.060.050.040.07
PAT to CFO Conversion(x)-0.121.143.220.31-0.392.140.42.132.411.16
Working Capital Days
Receivable Days43.8055.200233.60512.40577.10848.101,192.401,630.40888.10
Inventory Days97.9069.6098.1087.90188.40200.60201.10205.60256.40108
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

HPC Biosciences Ltd FAQs

The current trading price of HPC Biosciences on 29-Jul-2024 16:01 is ₹25.68.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 28-Jul-2024 the market cap of HPC Biosciences stood at ₹409.9 Cr

The latest P/E ratio of HPC Biosciences as of 28-Jul-2024 is 0.00.

The latest P/B ratio of HPC Biosciences as of 28-Jul-2024 is 12.48.

The 52-week high of HPC Biosciences is ₹25.68 and the 52-week low is ₹25.68.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of HPC Biosciences is ₹0.21 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that HPC Biosciences Ltd is a average quality company.

The key valuation ratios of HPC Biosciences Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

No data found

About HPC Biosciences Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: