Zeal Aqua Ltd (539963) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539963 | NSE: | Aquaculture | Small Cap

Zeal Aqua Share Price

10.96 -0.46 -4.03%
as on 05-Dec'25 15:26

Zeal Aqua Ltd (539963) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 539963 | NSE: | Aquaculture | Small Cap

DeciZen - make an informed investing decision on Zeal Aqua

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Zeal Aqua stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
8.87
Market Cap:
144 Cr.
52-wk low:
8.8
52-wk high:
16

Is Zeal Aqua Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Zeal Aqua: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Zeal Aqua Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 11.1%9.9%14.1%14.7%12.5%11.1%9.6%11.1%10.9%14.7%-
Value Creation
Index
-0.2-0.30.00.1-0.1-0.2-0.3-0.2-0.20.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 121175178232239297345363398511575
Sales YoY Gr.-43.9%1.7%30.7%2.8%24.7%16.1%5.1%9.7%28.5%-
Adj EPS 0.20.10.30.70.40.30.40.50.60.81.3
YoY Gr.--33.3%128.6%103.1%-33.9%-27.9%29%27.5%21.6%24.2%-
BVPS (₹) 2.32.93.33.94.44.655.66.37.17.4
Adj Net
Profit
1.91.848.25.4456.47.89.716
Cash Flow from Ops. -1.18.5-17.413.910.96.8-4.623.924.634.6-
Debt/CF from Ops. -36.35.9-56.48.617.6-27.65.76.45.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.3%16.5%14%28.5%
Adj EPS 15.5%12.4%24.4%24.2%
BVPS13.4%10.1%12%13%
Share Price - 10.6% 11.1% -14.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
9.56.210.318.310.578.29.510.411.517.8
Op. Profit
Mgn %
7.55.3129.35.86.44.55.25.36.56.8
Net Profit
Mgn %
1.612.33.52.31.31.51.821.92.8
Debt to
Equity
1.81.42.11.81.72.121.9220.8
Working Cap
Days
9578127164218233214210220193110
Cash Conv.
Cycle
67509010612913513414314313028

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Zeal Aqua Ltd.

Standalone Consolidated
TTM EPS (₹) 1.3 -
TTM Sales (₹ Cr.) 575 -
BVPS (₹.) 7.4 -
Reserves (₹ Cr.) 81 -
P/BV 1.54 -
PE 8.87 -
From the Market
52 Week Low / High (₹) 8.75 / 15.95
All Time Low / High (₹) 4.27 / 20.00
Market Cap (₹ Cr.) 144
Equity (₹ Cr.) 12.6
Face Value (₹) 1
Industry PE 26.7

Management X-Ray of Zeal Aqua:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Zeal Aqua - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Zeal Aqua

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales121175178232239297345363398511
Operating Expenses 112165156211225278330344377478
Manufacturing Costs881318191622232024
Material Costs100153133179192246289302341432
Employee Cost 12466669912
Other Costs 32698101310811
Operating Profit 992121141915192133
Operating Profit Margin (%) 7.5%5.3%12.0%8.9%5.8%6.4%4.5%5.2%5.3%6.5%
Other Income 002711588810
Interest 54910121310141422
Depreciation 3288766555
Exceptional Items 0000000000
Profit Before Tax 236965781015
Tax 0122-011125
Profit After Tax 22486467810
PAT Margin (%) 1.6%1.0%2.3%3.2%2.7%1.4%1.7%1.9%2.1%2.0%
Adjusted EPS (₹)0.20.10.30.60.50.30.50.60.70.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 21374149555864717989
Share Capital 34413131313131313
Reserves 18333736424551586677
Minority Interest0000000000
Debt3849858388112120131150172
Long Term Debt7191720192538303324
Short Term Debt31306864708782101117148
Trade Payables4101237628733625755
Others Liabilities 126105886814
Total Liabilities 6498144179211265224269295330

Fixed Assets

Gross Block20227072737982849198
Accumulated Depreciation691725323944505560
Net Fixed Assets 13135346404037343638
CWIP 123803500040
Investments 0000000000
Inventories22345188120121149147161
Trade Receivables273240586391506684102
Cash Equivalents 4764551151
Others Assets 6691610915191928
Total Assets 6498144179211265224269295330

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -18-1714117-5242535
PBT 236965781015
Adjustment 771719191915191827
Changes in Working Capital -91-39-11-11-17-26-2-2-2
Tax Paid -0-1-1-3-2-0-1-2-2-5
Cash Flow From Investing Activity -8-29-11-4-3-0-2-2-10-3
Capex -2-2-11-4-3-1-3-2-11-3
Net Investments -5-2700000000
Others -0000011111
Cash Flow From Financing Activity -22329-12-7-72-22-11-36
Net Proceeds from Shares 01500000000
Net Proceeds from Borrowing 213-12-1613-73-9
Interest Paid -4-4-9-10-12-13-10-14-14-22
Dividend Paid 0000000000
Others 0039-4600-10-4
Net Cash Flow -1132-210-4-04-4

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)9.486.1610.6716.7412.247.569.510.5411.0912.04
ROCE (%)11.069.9414.1414.6512.4511.119.5711.0910.9214.7
Asset Turnover Ratio1.912.161.471.441.231.251.411.471.421.64
PAT to CFO Conversion(x)-0.54-4.251.751.831.75-0.833.433.133.5
Working Capital Days
Receivable Days73617477929474586867
Inventory Days443767106127127136135110
Payable Days121729509511176576448

Zeal Aqua Ltd Stock News

Zeal Aqua Ltd FAQs

The current trading price of Zeal Aqua on 05-Dec-2025 15:26 is ₹10.96.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Zeal Aqua stood at ₹144.0.
The latest P/E ratio of Zeal Aqua as of 04-Dec-2025 is 8.87.
The latest P/B ratio of Zeal Aqua as of 04-Dec-2025 is 1.54.
The 52-week high of Zeal Aqua is ₹15.95 and the 52-week low is ₹8.75.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Zeal Aqua is ₹574.9 ( Cr.) .

About Zeal Aqua Ltd

The company was incorporated as ‘Zeal Aqua Private Limited’ at Surat under the provision of the Companies Act, 1956 vide certificate of incorporation dated March 6, 2009 issued by the Assistant Registrar of Companies, Gujarat, Dadra and Nagar Haveli. Consequent upon the conversion of the company to public limited company, the name of the company was changed to ‘Zeal Aqua Limited’ and fresh certificate of incorporation dated March 31, 2015 was issued by the Assistant Registrar of Companies, Ahmedabad.

The company’s promoters who were individually engaged in culturing shrimps joined hands in 2009 and incorporated the company ‘Zeal Aqua Private Limited’ to make the business scalable and reap the benefits of synergy. In addition, the introduction of schemes of Government to allot coastal lands for aquaculture purposes to promote this industry and generate a source of revenue for farmers motivated its promoters to have a vision to develop an advanced, sustained and fully integrated aquaculture system in Surat and also across India.

After establishing the strong foothold in the shrimp farming and satellite farming activities, as a part of forward integration the company is in process of setting up shrimp processing unit for their shrimp including cold storage and primarily to manufacture Individually quick frozen (IQF) shrimp products for which the company had already purchased land admeasuring area of 35076 sq meters and 14569 sq meter land on lease basis at Village Orma, Olpad, Surat. In order to achieve its object of enhancing productivity, quality and minimize environmental degradation the company has taken various measures such as introduction of PE Line Ponds, use of qualitative feeds, bio-security measures such as fencing and water management among others.

Business area of the company

The company has around 160 ponds spread over village Mor, Delasa, Mandorai, Katpore, Nesh, Dandi, Olpad, Orma, Bhagwa, Kantyajal, etc admeasuring area of around 200 hectares of land wherein the land on which ponds are constructed for cultivation of shrimp by the company is in accordance with collaboration agreements with various parities. The company is also engaged in satellite farming whereby it supplies inputs i.e shrimp feeds, shrimp seeds, probiotics and other aquaculture related products etc on credit to small farmers and buys shrimps from these farmers. The company has approx 1050 satellite farms. It deploys its specific quality control measures and the farmers under satellite farming are required to adhere to its farming standards. The satellite farming enables companies to scale up and multiply its production without putting up physical infrastructure on its own. This flexible model of shrimp production helps the company to efficiently manage growing demand of shrimps.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×