Minda Corporation Ltd - Stock Valuation and Financial Performance

BSE: 538962 | NSE: MINDACORP | Auto Ancillary | Small Cap

Minda Corporation Share Price

486.50 8.60 1.80%
as on 26-Jul'24 16:01

DeciZen - make an informed investing decision on Minda Corporation

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Minda Corporation stock performance -

mw4me loader
P/E Ratio (CD):
51.07
Market Cap:
11,603.7 Cr.
52-wk low:
280
52-wk high:
512

Is Minda Corporation Ltd an attractive stock to invest in?

1. Is Minda Corporation Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Minda Corporation Ltd is a average quality company.

2. Is Minda Corporation Ltd undervalued or overvalued?

The key valuation ratios of Minda Corporation Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Minda Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Minda Corporation Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Minda Corporation:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Minda Corporation Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 12%11.9%9.6%13.1%11.6%9.5%7.7%11.4%16.4%12%-
Value Creation
Index
-0.1-0.2-0.3-0.1-0.2-0.3-0.5-0.20.2-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,9622,4462,0602,5943,0922,2232,3682,9764,3004,6514,651
Sales YoY Gr.-24.7%-15.8%25.9%19.2%-28.1%6.5%25.7%44.5%8.2%-
Adj EPS 4.34.94.4775.83.97.1129.59.5
YoY Gr.-16%-10.5%57.5%0.4%-16.6%-32.8%80.4%70%-20.8%-
BVPS (₹) 21.626.329.935.552.642.947.955.566.482.882.8
Adj Net
Profit
89.210391.914515813293.6169287228227
Cash Flow from Ops. 30422648.469.920945085.5167387287-
Debt/CF from Ops. 1.72.411.410.43.31.25.72.41.41.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 10.1%8.5%25.2%8.2%
Adj EPS 9.4%6.4%34.4%-20.8%
BVPS16.1%9.5%20%24.8%
Share Price - 38.4% 53.3% 59.1%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
20.819.915.521.316.312.28.813.719.712.811.5
Op. Profit
Mgn %
9.59.69.310.79.611.29.31010.911.111.1
Net Profit
Mgn %
4.34.34.55.65.163.85.46.94.94.9
Debt to
Equity
1.110.910.60.60.40.30.40.20.1
Working Cap
Days
12711714313513818515913611311968
Cash Conv.
Cycle
3229506263663841333522

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 25.24%

Net Profit is growing at healthy rate in last 3 years 34.42%

Return on Equity has declined versus last 3 years average to 11.50%

Sales growth is not so good in last 4 quarters at 8.20%

Latest Financials - Minda Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) 7.9 9.5
TTM Sales (₹ Cr.) 3,845 4,651
BVPS (₹.) 72.6 82.8
Reserves (₹ Cr.) 1,689 1,931
P/BV 6.68 5.86
PE 61.56 51.07
From the Market
52 Week Low / High (₹) 280.00 / 511.95
All Time Low / High (₹) 52.60 / 511.95
Market Cap (₹ Cr.) 11,604
Equity (₹ Cr.) 47.8
Face Value (₹) 2
Industry PE 55.8

Management X-Ray of Minda Corporation:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Minda Corporation

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales1,9622,4462,0602,5943,0922,2232,3682,9764,3004,651
Operating Expenses 1,7772,2181,8682,3182,7981,9752,1482,6803,8374,136
Manufacturing Costs99128120152182148149182230259
Material Costs1,1981,4991,2271,5591,9031,3391,4931,8762,7772,924
Employee Cost 337416371441509357383474626729
Other Costs 144175150166204131124148205224
Operating Profit 185227192276294248220296463516
Operating Profit Margin (%) 9.4%9.3%9.3%10.6%9.5%11.1%9.3%9.9%10.8%11.1%
Other Income 23174116364333241616
Interest 39373040514139324257
Depreciation 60745874888794112138166
Exceptional Items 2140018003300
Profit Before Tax 111147131191236175121209299308
Tax 2737294967393124483
Profit After Tax 8411010214316913690185294225
PAT Margin (%) 4.3%4.5%5.0%5.5%5.5%6.1%3.8%6.2%6.8%4.8%
Adjusted EPS (₹)4.35.24.96.97.5-8.82.28.011.99.5
Dividend Payout Ratio (%)9%10%10%9%9%-4%29%12%10%15%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 4675676227391,1919731,1441,3271,5861,979
Share Capital 61614242454548484848
Reserves 4065075806971,1469281,0961,2801,5381,931
Minority Interest246400000000
Debt445459469590533427400346489282
Long Term Debt1811421842801461159385172137
Short Term Debt264317285309387312307262318145
Trade Payables308426264441410509507568726714
Others Liabilities 178255193282308417277326401452
Total Liabilities 1,4221,7711,5482,0512,4422,3272,3282,5673,2023,427

Fixed Assets

Gross Block1,0321,3525918449528159401,3861,6511,948
Accumulated Depreciation46163461133220245328499625741
Net Fixed Assets5717195307117325706138871,0261,207
CWIP 15137416212818338563
Investments 29512613916517618164451348
Inventories231321306448446395396479573527
Trade Receivables318435374571546390442569641804
Cash Equivalents 44883326353472499333162192
Others Assets214189104140179295180202264286
Total Assets 1,4221,7711,5482,0512,4422,3272,3282,5673,2023,427

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 304226487020945086167387287
PBT 111147131191236-15484183289310
Adjustment 85107759876426131123178209
Changes in Working Capital 13213-126-175-42231-108-91-44-131
Tax Paid -24-41-31-45-61-52-21-49-35-102
Cash Flow From Investing Activity -51-160-170-200-402-137-174-7-428117
Capex -81-91-138-194-118-146-131-108-249-251
Net Investments 25-60-1-292-41-6879-194360
Others 4-62-32-58502521158
Cash Flow From Financing Activity -238-2967122203-24965-16174-358
Net Proceeds from Shares 0000306082000
Net Proceeds from Borrowing -102-13681670-8110-47105-32
Interest Paid -34-33-25-36-40-40-32-25-26-44
Dividend Paid -10-10-12-15-18-20-7-15-26-31
Others -9328376-45-10712-7322-253
Net Cash Flow 1537-54-81164-24-13445
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)20.4922.1217.4620.9817.5312.538.4614.9320.2112.63
ROCE (%)15.6817.6714.1317.5517.1812.7910.1814.3517.6416.35
Asset Turnover Ratio1.531.671.331.461.380.931.031.241.531.43
PAT to CFO Conversion(x)3.622.050.470.491.243.310.960.91.321.28
Working Capital Days
Receivable Days53526765667763615056
Inventory Days37385252536960524442
Payable Days848910282821251241048590

Minda Corporation Ltd Stock News

Minda Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Minda Corporation on 26-Jul-2024 16:01 is ₹486.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Jul-2024 16:01 the market cap of Minda Corporation stood at ₹11,603.7.
The latest P/E ratio of Minda Corporation as of 26-Jul-2024 16:01 is 61.56.
The latest P/B ratio of Minda Corporation as of 26-Jul-2024 16:01 is 6.68.
The 52-week high of Minda Corporation is ₹511.9 and the 52-week low is ₹280.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Minda Corporation is ₹3,845 ( Cr.) .

About Minda Corporation Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.