V.S.T. Tillers Tractors Ltd (VSTTILLERS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531266 | NSE: VSTTILLERS | Automobiles-Tractors | Small Cap

VST Tillers Tractors Share Price

5,532.95 -140.45 -2.48%
as on 05-Dec'25 13:40

V.S.T. Tillers Tractors Ltd (VSTTILLERS) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 531266 | NSE: VSTTILLERS | Automobiles-Tractors | Small Cap

DeciZen - make an informed investing decision on VST Tillers Tractors

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

V.S.T. Tillers Tractors stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
50.73
Market Cap:
4,903.7 Cr.
52-wk low:
2,875
52-wk high:
6,199.9

Is V.S.T. Tillers Tractors Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of VST Tillers Tractors: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
V.S.T. Tillers Tractors Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 28.8%25.9%28.1%12.5%4.2%19.5%18.9%16%18.1%12.9%-
Value Creation
Index
1.10.91.0-0.1-0.70.40.40.10.3-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6476757636155447648541,0069689951,118
Sales YoY Gr.-4.4%13.1%-19.5%-11.6%40.6%11.7%17.9%-3.8%2.7%-
Adj EPS 85.283.6109.557.330.781.598.394.798.5105.5111.8
YoY Gr.--1.9%31.1%-47.7%-46.4%165.3%20.6%-3.6%4%7.1%-
BVPS (₹) 485.6578.8690.3682.8667.8772.7867.6954.31,069.31,157.81,225.6
Adj Net
Profit
73.672.294.649.526.570.484.981.885.191.297
Cash Flow from Ops. 85.286.533.443.272.315512536.448.676.6-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.9%12.8%5.2%2.7%
Adj EPS 2.4%28%2.4%7.1%
BVPS10.1%11.6%10.1%8.3%
Share Price 15.3% 23.4% 32.6% 8.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
18.815.717.38.44.611.31210.49.79.59.4
Op. Profit
Mgn %
17.51515.795.612.114.612.712.911.212.4
Net Profit
Mgn %
11.410.712.48.14.99.29.98.18.89.28.6
Debt to
Equity
00000000000
Working Cap
Days
130132143193198127104104132139147
Cash Conv.
Cycle
958783108994831294558116

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - V.S.T. Tillers Tractors Ltd.

Standalone Consolidated
TTM EPS (₹) 111.8 109.8
TTM Sales (₹ Cr.) 1,118 1,118
BVPS (₹.) 1,225.6 1,222.4
Reserves (₹ Cr.) 1,051 1,048
P/BV 4.63 4.64
PE 50.73 51.67
From the Market
52 Week Low / High (₹) 2875.00 / 6199.85
All Time Low / High (₹) 6.83 / 6199.85
Market Cap (₹ Cr.) 4,904
Equity (₹ Cr.) 8.6
Face Value (₹) 10
Industry PE 35.2

Management X-Ray of VST Tillers Tractors:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of VST Tillers Tractors - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of VST Tillers Tractors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6476757636155447648541,006968995
Operating Expenses 534574644570526672729879843883
Manufacturing Costs13131717151316181818
Material Costs421446494407372509578705658683
Employee Cost 455669666882717986101
Other Costs 55596480706865768281
Operating Profit 113101120451792125128125111
Operating Profit Margin (%) 17.5%15.0%15.7%7.3%3.2%12.1%14.6%12.7%12.9%11.2%
Other Income 12264545244634256138
Interest 3322222232
Depreciation 13121116161725272725
Exceptional Items 0300000000
Profit Before Tax 1101161527223119132124156122
Tax 3633402552833323427
Profit After Tax 7483112461891999212294
PAT Margin (%) 11.5%12.2%14.7%7.5%3.3%11.9%11.6%9.2%12.6%9.5%
Adjusted EPS (₹)85.895.7129.653.320.8105.1115.0106.9140.7109.3
Dividend Payout Ratio (%)17%0%39%28%72%19%17%23%14%18%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 4205005965905776687508249241,001
Share Capital 9999999999
Reserves 411491588581568659741816915992
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables323662345883821319999
Others Liabilities 819512812494134134136145168
Total Liabilities 5336317867487298859661,0911,1671,267

Fixed Assets

Gross Block189200214273288346381400415430
Accumulated Depreciation62737890104120137160187211
Net Fixed Assets 127127136183184226244240228219
CWIP 310573548251214510
Investments 136188204165156312414430484525
Inventories807178124102107101108118101
Trade Receivables12413218696968268149155206
Cash Equivalents 28371719263231284775
Others Assets 356710812611610097122130132
Total Assets 5336317867487298859661,0911,1671,267

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 8587334372155125364977
PBT 1101161527223119132124156122
Adjustment 4-10-30-717-16-112-23-3
Changes in Working Capital 1018-5513427729-69-54-21
Tax Paid -39-38-35-34-10-25-35-30-30-21
Cash Flow From Investing Activity -43-75-3611-33-148-110-329-29
Capex -8-32-67-45-34-28-29-24-7-20
Net Investments -41-39432-4-127-85-1310-13
Others 7-32724574665
Cash Flow From Financing Activity -34-3-17-54-33-2-19-19-25-20
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -3-3-1-2-1-2-1-1-2-2
Dividend Paid -260-13-43-26-0-17-17-22-17
Others -50-3-9-50-1-1-1-1
Net Cash Flow 99-19076-4-143327

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)18.9517.9920.437.773.0914.5914.0211.7413.99.82
ROCE (%)28.8325.8828.1112.484.2419.4718.881618.112.88
Asset Turnover Ratio1.291.161.080.830.7710.971.020.90.86
PAT to CFO Conversion(x)1.151.050.290.9341.71.260.390.40.82
Working Capital Days
Receivable Days61697681624031385563
Inventory Days51413658724842364138
Payable Days21283643455052556453

V.S.T. Tillers Tractors Ltd Stock News

V.S.T. Tillers Tractors Ltd FAQs

The current trading price of VST Tillers Tractors on 05-Dec-2025 13:40 is ₹5,533.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of VST Tillers Tractors stood at ₹4,903.7.
The latest P/E ratio of VST Tillers Tractors as of 04-Dec-2025 is 50.73.
The latest P/B ratio of VST Tillers Tractors as of 04-Dec-2025 is 4.63.
The 52-week high of VST Tillers Tractors is ₹6,199.9 and the 52-week low is ₹2,875.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VST Tillers Tractors is ₹1,118 ( Cr.) .

About V.S.T. Tillers Tractors Ltd

The VST Group diversified into manufacturing and promoted VST Tillers Tractors, in association and joint venture with the Mitsubishi Group, Japan in 1965. The factory was set up on the outskirts of Bangalore and began with the production of single cylinder diesel engines and power tillers (2-wheeled tractors).

Way back in 1920 the VST Group made a humble start by dealing in petroleum products. Using this strong base, the Group quickly diversified into automotive marketing and after-sales service. From this activity grew the network of the organization throughout the southern states of Karnataka and Tamil Nadu.

In 1984, VST Tillers Tractors entered into an additional technical and financial collaboration again with the Mitsubishis, Japan, for manufacture of compact four wheel drive tractor with rotary.

The tradition and culture of the VST Group continues in this company in spite of it having adopted new management techniques to face global challenges.

Consequent to its long and close association with the Mitsubishi Group of Companies, VST Tillers Tractors Ltd., has effectively absorbed the latest technology and work culture. This has resulted in the company's achievement in perfecting every product it manufactures, meeting even the most exacting requirements of the customer.

Over the years, VST Tillers Tractors Ltd., has established an extensive and efficient countrywide sales and after-sales service network backed by easy availability of spare parts. Periodic training programmes for dealers and customers are taken up to keep them constantly updated on improvements in its products.

Keeping in line with India's liberalised economic policies and guided by the conviction that quality products are marketable world wide, VST Tillers Tractors Ltd., has successfully launched global marketing of its products. It is marketing diesel wngines, power tillers and tractors to regions of Asia, Middle East, Africa, Europe and United States of America.

Products range of the company includes:

  • Tillers
  • Tractors
  • Diesel Engines

Different divisions of the company:

  • Bangalore Division -- Manufacturers of Mitsubishi Shakti Power Tillers, Tractors and Diesel Engines
  • Hosur Division -- Manufacturers of Mitsubishi Shakti Power Tillers  and Diesel Engines
  • Precision Components Division, Mysore -- Manufacturer of Diesel Engine components and Precision Custom made auto components
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×