NRB Bearings Ltd (NRBBEARING) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530367 | NSE: NRBBEARING | Bearings | Small Cap

NRB Bearings Share Price

282.90 -0.15 -0.05%
as on 05-Dec'25 12:17

NRB Bearings Ltd (NRBBEARING) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 530367 | NSE: NRBBEARING | Bearings | Small Cap

DeciZen - make an informed investing decision on NRB Bearings

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

NRB Bearings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
36.12
Market Cap:
2,743.4 Cr.
52-wk low:
191.5
52-wk high:
312.8

Is NRB Bearings Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of NRB Bearings: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
NRB Bearings Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 13.8%14.2%22.9%23.7%8.2%9.6%13.8%14.8%35.4%9.2%-
Value Creation
Index
0.00.00.60.7-0.4-0.30.00.11.5-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 6597078319407527369121,0231,0231,0781,121
Sales YoY Gr.-7.2%17.5%13.2%-20%-2.1%24%12.1%-0%5.4%-
Adj EPS 4.55.17.98.82.13.97.58.210.18.97.8
YoY Gr.-12.4%55.8%11.9%-75.9%84%90.8%9.9%22.9%-11.5%-
BVPS (₹) 31.133.440.348.947.452.659.666.287.490.792.9
Adj Net
Profit
43.749.276.685.620.63872.579.797.986.776
Cash Flow from Ops. 96.572.212747.384.41488.136.610885.9-
Debt/CF from Ops. 3.13.71.65.53.91.633.28.11.20.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.6%7.5%5.7%5.4%
Adj EPS 7.9%33.2%6.1%-11.5%
BVPS12.6%13.9%15.1%3.8%
Share Price 6.7% 28.6% 24.3% -6.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
15.215.721.519.84.47.913.313.113.210.18.5
Op. Profit
Mgn %
15.215.318.317.69.91214.31513.914.214.7
Net Profit
Mgn %
6.679.29.12.85.27.97.89.68.16.8
Debt to
Equity
10.80.50.60.70.50.50.50.20.10
Working Cap
Days
310296286293386381315329360354102
Cash Conv.
Cycle
12611510411215814412013715014472

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - NRB Bearings Ltd.

Standalone Consolidated
TTM EPS (₹) 7.8 9.5
TTM Sales (₹ Cr.) 1,121 1,243
BVPS (₹.) 92.9 98.5
Reserves (₹ Cr.) 881 935
P/BV 3.05 2.87
PE 36.12 29.83
From the Market
52 Week Low / High (₹) 191.45 / 312.75
All Time Low / High (₹) 2.08 / 400.75
Market Cap (₹ Cr.) 2,743
Equity (₹ Cr.) 19.4
Face Value (₹) 2
Industry PE 42.7

Management X-Ray of NRB Bearings:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.620.610.610.000.000.000.0091.3565.9057.84
* Pledged shares as % of Promoter's holding (%)

Valuation of NRB Bearings - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of NRB Bearings

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales6597078319407527369121,0231,0231,078
Operating Expenses 559604679775679648783870881925
Manufacturing Costs110157126158140123161168182182
Material Costs269246347389335317390475480494
Employee Cost 115117111116111111122119122135
Other Costs 658495111949611010898114
Operating Profit 1001021521667388130153142153
Operating Profit Margin (%) 15.2%14.5%18.2%17.6%9.7%11.9%14.2%15.0%13.8%14.2%
Other Income 1011127191216262427
Interest 1817151521211719218
Depreciation 29292832292733363740
Exceptional Items 0001700-4-11210-52
Profit Before Tax 646812014342529311431880
Tax 1818384412823286821
Profit After Tax 464982992944708625059
PAT Margin (%) 7.0%7.0%9.9%10.5%3.9%5.9%7.7%8.4%24.5%5.4%
Adjusted EPS (₹)4.75.18.510.23.04.57.28.925.96.1
Dividend Payout Ratio (%)30%28%31%26%26%11%28%58%16%112%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 301324390474459510577642847879
Share Capital 19191919191919191919
Reserves 282304371455440490558622827860
Minority Interest0000000000
Debt22525316123929119624626111171
Long Term Debt61107698373896066270
Short Term Debt165146921562171061851958471
Trade Payables919610411481111981097682
Others Liabilities 280228327340373359371393424419
Total Liabilities 8989019831,1661,2041,1761,2921,4051,4571,450

Fixed Assets

Gross Block542557595688753769778801826869
Accumulated Depreciation318346372403432456468503541580
Net Fixed Assets 224212223285321313310298285289
CWIP 371313116631019
Investments 19242531293157334235
Inventories131158143241207184254291296293
Trade Receivables238209236221207209221259226245
Cash Equivalents 31212723676654496842
Others Assets 251270316353362366389472530527
Total Assets 8989019831,1661,2041,1761,2921,4051,4571,450

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 9772127478414883710886
PBT 646812014342529311431880
Adjustment 4045412349703753-13147
Changes in Working Capital 11-17-1-70336-99-98-48-7
Tax Paid -18-23-32-49-10-11-22-32-31-33
Cash Flow From Investing Activity -22-14-39-65-47-24-44-351393
Capex -17-24-35-72-53-29-24-18147-52
Net Investments -00000-0-10-512
Others -510-4765-19-17-343
Cash Flow From Financing Activity -71-68-97286-12421-13-241-91
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -10-18-7-8911255-39-42
Interest Paid -14-16-14-14-20-22-17-19-20-8
Dividend Paid -28-14-0-12-33-0-3-13-34-1
Others -19-20-766250-1131614-149-40
Net Cash Flow 3-10-91043-1-14-116-2

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)16.0515.7922.9522.856.319.0312.9114.0833.666.8
ROCE (%)13.7814.222.8723.718.219.5513.8314.8235.449.18
Asset Turnover Ratio0.810.860.90.880.630.620.760.770.730.75
PAT to CFO Conversion(x)2.111.471.550.472.93.360.110.430.431.46
Working Capital Days
Receivable Days115105968910410384858579
Inventory Days7168657510997859610398
Payable Days12313810510210611198807058

NRB Bearings Ltd Stock News

NRB Bearings Ltd FAQs

The current trading price of NRB Bearings on 05-Dec-2025 12:17 is ₹282.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of NRB Bearings stood at ₹2,743.4.
The latest P/E ratio of NRB Bearings as of 04-Dec-2025 is 36.12.
The latest P/B ratio of NRB Bearings as of 04-Dec-2025 is 3.05.
The 52-week high of NRB Bearings is ₹312.8 and the 52-week low is ₹191.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of NRB Bearings is ₹1,121 ( Cr.) .

About NRB Bearings Ltd

NRB Bearing was incorporated in 1965 as an Indo-French venture with Nadella, pioneering the production of needle roller bearings in India. NRB acquired SNL Bearings in June 2000. Over the years NRB has expanded to five modern manufacturing facilities producing needle, spherical, cylindrical, wide-inner ring bearings, tapered roller bearings and ball bearings. The TUV Managements services (Gmbh), internationally acclaimed registrars, awarded the QS 9000 Corporate Certification to NRB for its corporate office and all its plants in May 2000. With continual thrust on tailoring bearings to suit specific needs, NRB has successfully developed customization and application expertise as their forte.

Growing skills and precision over years have won NRB worldwide acceptance, even in markets as demanding as Europe, south East Asia and Australia.

In the world of bearing technology, where specialization is the order of the day, NRB Bearings has grown to attain a position of strength and quality leadership. But amidst years of rapid advancement and change, the underlying principle has remained constant. It continues to believe in nothing but the best technology, highest standards of precision and very latest know-how from world leaders in the field. This is perhaps, the reason why the company has steadily moved ahead to become India's most diversified bearing manufacturer.

The company’s plant is located at Jalna, Aurangabad, Waluj, Hyderabad, Thane, Uttarakhand and Thailand

In 2012 Industrial bearing undertaking of the company was demerged.

Product range includes:

  • Needle cages and roller cages
  • Needle bushes (Drawn Cup Roller Bearings)
  • Bearing with cage- guided needles
  • Full complement needle bearings
  • Inner rings
  • Crank pins
  • Hub pin kits
  • Bottom roller bearings
  • Cylindrical roller bearings
  • Tapered roller bearings
  • Fafnir housed units (1) Wide inner ring bearings (2) Housed units
  • Spherical roller bearings
  • Thrust bearings  (1) Roller thrust bearings  (2) Needle thrust bearings
  • Ball bearings
  • Needle rollers
  • Precision steel balls
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×