Veljan Denison Ltd (505232) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505232 | NSE: | Compressors / Pumps | Small Cap

Veljan Denison Share Price

1,199.95 19.50 1.65%
as on 05-Dec'25 13:19

Veljan Denison Ltd (505232) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 505232 | NSE: | Compressors / Pumps | Small Cap

DeciZen - make an informed investing decision on Veljan Denison

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Veljan Denison stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
20.70
Market Cap:
531.2 Cr.
52-wk low:
904
52-wk high:
1,700

Is Veljan Denison Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Veljan Denison: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Veljan Denison Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16.1%15.4%17.3%15.4%11.9%5.8%13.6%11.1%14.2%14.3%-
Value Creation
Index
0.20.10.20.1-0.2-0.60.0-0.20.00.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 80.376.996.287.582.873.697.9111124142148
Sales YoY Gr.--4.3%25.2%-9%-5.4%-11.1%33%13.1%12.3%14%-
Adj EPS 27.932.336.236.329.917.237.532.445.45057
YoY Gr.-15.7%12.2%0.4%-17.7%-42.4%117.9%-13.6%39.9%10.2%-
BVPS (₹) 222.7255285.2315.2333348.2381406.9445.7488.1510.1
Adj Net
Profit
12.514.516.316.313.47.816.914.620.422.526
Cash Flow from Ops. 13.117.817.129.117.726.312.715.811.416.4-
Debt/CF from Ops. 21.91.30.70.40.40.50.60.60.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.5%11.3%13.1%14%
Adj EPS 6.7%10.9%10.1%10.2%
BVPS9.1%8%8.6%9.5%
Share Price 14.7% 25.3% 25% -27.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
13.213.513.412.19.25.110.38.210.610.711.4
Op. Profit
Mgn %
26.8302929.826.118.326.221.124.523.625.6
Net Profit
Mgn %
15.618.916.918.716.210.517.313.216.415.917.3
Debt to
Equity
0.30.30.20.100.100.1000
Working Cap
Days
412399363422430423316304282275197
Cash Conv.
Cycle
329335293299280289217220212212159

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Veljan Denison Ltd.

Standalone Consolidated
TTM EPS (₹) 57 59
TTM Sales (₹ Cr.) 148 163
BVPS (₹.) 510.1 529.3
Reserves (₹ Cr.) 225 234
P/BV 2.31 2.23
PE 20.70 19.99
From the Market
52 Week Low / High (₹) 904.00 / 1700.00
All Time Low / High (₹) 10.86 / 2100.00
Market Cap (₹ Cr.) 531
Equity (₹ Cr.) 4.5
Face Value (₹) 10
Industry PE 40

Management X-Ray of Veljan Denison:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Veljan Denison - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Veljan Denison

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales80779688837498111124142
Operating Expenses 595468616160728794108
Manufacturing Costs15172123242025313237
Material Costs27253527262834414452
Employee Cost 7877778101213
Other Costs 9455466556
Operating Profit 21232826221326233033
Operating Profit Margin (%) 26.8%30.0%28.9%29.8%26.1%18.3%26.2%21.1%24.4%23.6%
Other Income 0111122233
Interest 2211100110
Depreciation 2333455555
Exceptional Items 00000-10000
Profit Before Tax 1819252318923202731
Tax 5596526578
Profit After Tax 1315161613717152022
PAT Margin (%) 15.6%18.9%16.9%18.7%16.2%9.3%17.2%13.2%16.4%15.9%
Adjusted EPS (₹)27.932.336.236.329.915.237.532.445.349.9
Dividend Payout Ratio (%)18%16%14%14%17%33%17%20%19%17%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 100115128142150157171183201220
Share Capital 2222222225
Reserves 98113126140148155169181198215
Minority Interest0000000000
Debt253321186107978
Long Term Debt5320000000
Short Term Debt203019186107978
Trade Payables2221010101110912
Others Liabilities 11111414121213161517
Total Liabilities 138161165184178188202219231257

Fixed Assets

Gross Block58596483100111112117140148
Accumulated Depreciation32343740444953586266
Net Fixed Assets 27242643566258597882
CWIP 33367371532
Investments 0000000141414
Inventories15201726383845536070
Trade Receivables68596552372933282933
Cash Equivalents 16403533234545383844
Others Assets 9141725191113121111
Total Assets 138161165184178188202219231257

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 13181729182613161116
PBT 18192523181023202731
Adjustment 4434433443
Changes in Working Capital -12-312213-7-3-14-10
Tax Paid -8-8-8-9-61-7-5-6-8
Cash Flow From Investing Activity -1-1-6-25-10-6-15-16-6-7
Capex -1-1-7-26-11-8-9-12-9-9
Net Investments 0000000000
Others 001112-7-431
Cash Flow From Financing Activity -66-15-7-183-50-5-4
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 6-2-1-1-1-00000
Interest Paid -2-2-1-1-1-0-0-1-1-0
Dividend Paid -40-2-2-5-0-2-1-1-4
Others -610-11-1-124-33-21
Net Cash Flow 623-4-2-1123-8-006

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)13.1613.513.3912.099.214.4710.298.2310.6210.7
ROCE (%)16.0615.4117.3415.4211.925.8213.611.0814.1614.33
Asset Turnover Ratio0.620.570.60.50.460.40.50.530.550.58
PAT to CFO Conversion(x)11.21.061.811.383.710.761.070.550.73
Working Capital Days
Receivable Days2812732332431951621151018379
Inventory Days70767191140187155162165168
Payable Days47312182144129111937874

Veljan Denison Ltd Stock News

Veljan Denison Ltd FAQs

The current trading price of Veljan Denison on 05-Dec-2025 13:19 is ₹1,200.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Veljan Denison stood at ₹531.2.
The latest P/E ratio of Veljan Denison as of 04-Dec-2025 is 20.70.
The latest P/B ratio of Veljan Denison as of 04-Dec-2025 is 2.31.
The 52-week high of Veljan Denison is ₹1,700 and the 52-week low is ₹904.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Veljan Denison is ₹148.2 ( Cr.) .

About Veljan Denison Ltd

Denison Hydraulics India, incorporated in 1973, is an industrial manufacturer and services hydraulic fluid power systems and components. Earlier known as Hagglunds Denisons, it got its present name with effect from May 01, 2001.

The company produces hydraulic pumps and motors including vane pumps and motors, piston pumps and motors, and radial piston motors; electronic components, HydraCOOL system, and OASIS system; valves and manifolds. The products find applications in mobile equipment and machinery used in the construction, demolition, mining, utilities, agricultural, industrial manufacturing industries and marine equipment used in commercial and military sea vessels. Located in the Medak district of Andhra Pradesh, the manufacturing plant has an installed capacity of 60,000 hydraulic pumps, valves, and accumulator cylinders. During the year ended December 31, 2008, the company produced hydraulic pumps, valves, motors and oil hydraulic equipment and others.

The registered office of the company is located at Plot No. 44, 4th Floor, HCL Towers, Chikoti Gardens, Hyderabad-500016, Andhra Pradesh.

Business areas of the company:

The company produces hydraulic pumps and motors including vane pumps and motors, piston pumps and motors, and radial piston motors; electronic components, HydraCOOL system, and OASIS system; valves and manifolds.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×