Schneider Electric Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 534139 | NSE: SCHNEIDER | Electric Equipment | Small Cap

Schneider Ele. Infra Share Price

762.45 -14.60 -1.88%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Schneider Ele. Infra

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Schneider Electric Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
85.35
Market Cap:
18,230.5 Cr.
52-wk low:
161
52-wk high:
852.9

Is Schneider Electric Infrastructure Ltd an attractive stock to invest in?

1. Is Schneider Electric Infrastructure Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Schneider Electric Infrastructure Ltd is a below average quality company.

2. Is Schneider Electric Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Schneider Electric Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Schneider Electric Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Schneider Electric Infrastructure Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Schneider Ele. Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Schneider Electric Infrastructure Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -20.2%-2%6.6%-30.9%-5.1%2.1%1.8%6.8%11.9%26.5%-
Value Creation
Index
-2.4-1.1-0.5-3.2-1.4-0.9NA-0.5-0.20.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,2161,3101,4031,2631,3141,3901,3841,2971,5301,7772,145
Sales YoY Gr.-7.8%7%-10%4%5.8%-0.4%-6.3%18%16.1%-
Adj EPS -4.3-1.5-0.1-7.7-2.4-0.9-1.101.34.88.9
YoY Gr.-NANANANANANANA3025%286.4%-
BVPS (₹) 4.83.62.84.41.70.4-0.5-0.415.813
Adj Net
Profit
-104-34.7-2.7-185-57.4-21.1-25.3129.8115214
Cash Flow from Ops. 18.425.25.2-135156-51.64.47.612094.6-
Debt/CF from Ops. 14.113.233.4-3.62.6-8.8109.270.84.14.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%6.2%8.7%16.1%
Adj EPS NANANA286.4%
BVPS2.2%27.8%NA506.3%
Share Price 23.9% 48.8% 101.9% 368.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-58.9-34.9-1.7-104.8-68.8-55.7-203.941150.4123.395.1
Op. Profit
Mgn %
-4.4-1.84.4-10-02.62.45.25.89.513.2
Net Profit
Mgn %
-8.5-2.7-0.2-14.7-4.4-1.5-1.80.126.510
Debt to
Equity
2.33.90.74.610.145.3-39.9-54.721.93.4-
Working Cap
Days
28326425826324222121122619518696
Cash Conv.
Cycle
21-2-31721103848394020

Recent Performance Summary

Sales growth is good in last 4 quarters at 25.35%

Return on Equity has declined versus last 3 years average to 95.10%

Sales growth has been subdued in last 3 years 8.68%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Schneider Electric Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 8.9 -
TTM Sales (₹ Cr.) 2,145 -
BVPS (₹.) 13 -
Reserves (₹ Cr.) 264 -
P/BV 58.52 -
PE 85.35 -
From the Market
52 Week Low / High (₹) 161.00 / 852.90
All Time Low / High (₹) 52.65 / 852.90
Market Cap (₹ Cr.) 18,230
Equity (₹ Cr.) 47.8
Face Value (₹) 2
Industry PE 86

Management X-Ray of Schneider Ele. Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Schneider Ele. Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,2161,3101,4031,2631,3141,3901,3841,2971,5301,777
Operating Expenses 1,3001,3341,3611,3901,3331,3601,3571,2331,4441,612
Manufacturing Costs27282439383536535965
Material Costs8739751,0108779431,0019838961,0811,209
Employee Cost 143152168173185200210185210236
Other Costs 25617915930116812512910094103
Operating Profit -84-2342-127-1930276486165
Operating Profit Margin (%) -6.9%-1.8%3.0%-10.0%-1.4%2.2%1.9%4.9%5.6%9.3%
Other Income 45701127254312191015
Interest 26384342444448484853
Depreciation 23252627272622221719
Exceptional Items -370-2-70-281-13-315
Profit Before Tax -125-17-18-176-65-24-30-128124
Tax 01100000000
Profit After Tax -125-29-18-176-65-24-30-128124
PAT Margin (%) -10.3%-2.2%-1.3%-13.9%-4.9%-1.8%-2.1%-0.1%1.8%7.0%
Adjusted EPS (₹)-5.2-1.2-0.8-7.4-2.7-1.0-1.20.01.25.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 114852391054010-12-1023138
Share Capital 484822048484848484848
Reserves 66371958-7-38-60-58-2590
Minority Interest0000000000
Debt260286175480340452478538499467
Long Term Debt19019092160107116362377394397
Short Term Debt70968432023333611516110570
Trade Payables665765730490643472446428459540
Others Liabilities 134211146199261213208193189210
Total Liabilities 1,1711,3471,2901,2741,2841,1481,1191,1491,1701,355

Fixed Assets

Gross Block288333344373405381406409432457
Accumulated Depreciation11313916127527292109124137
Net Fixed Assets176195184347354308314300309320
CWIP 1917165638514
Investments 0000000000
Inventories201212229220272242218220226297
Trade Receivables607691668478397414421426454546
Cash Equivalents 154121511813233620
Others Assets167194201192206159150172141158
Total Assets 1,1711,3471,2901,2741,2841,1481,1191,1491,1701,355

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 18255-135156-524812095
PBT -125-17-18-176-65-24-30-128124
Adjustment 147661092521164278866760
Changes in Working Capital -2-21-84-210108-66-40-7727-86
Tax Paid -2-3-1-1-3-3-5-1-2-3
Cash Flow From Investing Activity -29-26-21-30-1718-13-9-25-38
Capex -29-26-22-25-2418-13-10-25-38
Net Investments 0000000000
Others 001-56-10000
Cash Flow From Financing Activity 857-37185-1102211-82-71
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 1904427-270-68255000
Interest Paid -18-17-52-28-23-33-30-29-27-37
Dividend Paid 0000000000
Others -16429-12240-87104-22340-55-33
Net Cash Flow -356-532029-32-7913-14
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-70.96-28.74-23.96-204.14-88.64-96.62N/AN/A428.41154.11
ROCE (%)-23.385.45.91-26.55-44.27N/AN/A14.1430.66
Asset Turnover Ratio1.081.141.181.071.041.141.221.141.321.41
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A4.290.77
Working Capital Days
Receivable Days187165160152120106110119105102
Inventory Days48535259676761625354
Payable Days268268270254219203170178150151

Schneider Electric Infrastructure Ltd Stock News

Schneider Electric Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Schneider Ele. Infra on 12-Apr-2024 16:59 is ₹762.5.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Schneider Ele. Infra stood at ₹18,230.5.
The latest P/E ratio of Schneider Ele. Infra as of 12-Apr-2024 16:59 is 85.35.
The latest P/B ratio of Schneider Ele. Infra as of 12-Apr-2024 16:59 is 58.52.
The 52-week high of Schneider Ele. Infra is ₹852.9 and the 52-week low is ₹161.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Schneider Ele. Infra is ₹2,145 ( Cr.) .

About Schneider Electric Infrastructure Ltd

Schneider Electric Infrastructure (SEIL) was incorporated in the year 2011. SEIL is engaged in the business of manufacturing, designing, building and servicing technologically advanced products and systems for electricity network. The world is changing at an unprecedented rate driven by a booming digital economy. Technologies such as the Internet of Things (IoT), Artificial Intelligence and big data analytics are making companies more efficient and innovative, and boosting their competitive advantage. SEIL’s innovation helps customers and partners make a successful digital transformation in energy management. The company’s technologies, built on EcoStruxure, harness the power of digitisation, enabling its customers to become more efficient, safe, reliable, connected and sustainable.

SEIL manufactures a wide range of products that includes Transformers, Power Transformers, Switchgears (Primary & Secondary Switchgears), Medium Voltage Switchgear, Protection Relays, Differential Relay, Electricity distribution management systems, a software suite for self-healing smart grid, e-House & smart cities applications. SEIL’s key end markets include Power Generation, Transmission & Distribution, Oil & Gas, Metro, MMM and other Electro Intensive segments, etc.

Business area of the company

The company is engaged in the business of manufacturing, designing, building and servicing technologically advanced products and systems for electricity network.

Products

  • Transformers
  • Components
  • Ring Main Units
  • Automation

Solutions

  • EcoStruxure: Innovation At Every Level- Grid, Power
  • EcoStruxure for Your Business- Electric Utilities, Metals, Minerals & Cement, Mining, Oil & Gas, Smart Cities, Solar
  • EcoStruxure for Partners- Contractors, Global Strategic Alliance, Panel Builders

Services

  • Partner Managed Services- Manage Maintenance: EcoStruxure Facility Expert
  • Field and Automation Services- Electrical Distribution Services, EcoStruxure Asset Advisor

Awards

  • 2016: Global Green Ranking
  • 2017: Schneider Electric India has been honoured with the Aon Best Employers Award
  • 2017: Schneider Electric Receives the TISS Leapvault CLO Awards for ‘Best Learning Solutions Team’
  • 2020: The company received the ‘Best Vendor’ award from BHEL, Bhopal.

Milestones

  • 2016: The Company executed a project which included supply, transportation, installation as well as testing and commissioning of electrical installation comprising of E-House for the electrical utility Tata Power in Mumbai.
  • 2016: Schneider Electric successfully completed the SITC of 33 kV GIS panels and Ethernet switch for BPCL Kochi Refinery expansion project. The project included 90 GIS panels. Engineers India Limited was the consultant for the project.
  • 2016: The Company successfully commissioned the 220 kV Bay Extension job for a public sector undertaking at Bhuj (Gujarat). The project was successfully completed and handed over to the customer in May 2016.
  • 2017: ‘My SE’ application was launched for customers to track and trace the deliveries of their orders.
  • 2017: The Company launched - Easypact: new product offer.
  • 2017: The Company successfully completed the SITC of 33 kV GIS panels and Ethernet switch for BPCL Kochi Refinery expansion project.
  • 2018: The Company launched digital order fulfillment with faster deliveries for RMUs.
  • 2018: The Company has successfully completed Supply, Installation, Testing and Commissioning of 11/132 kV Transformer Extension Bay for Assam Electricity Generating Power Station.
  • 2018: The Company completed the execution of the integrated greenfield Smart City, Atal Nagar.
  • 2019: The Company has successfully completed Survey, Design, Engineering, Civil Works, Supply, Erection, Testing and Commissioning of new 33/11 kV GIS Sub-Station on turnkey basis at Tibbia College, New Delhi for BSES Yamuna Power Limited (BYPL), Delhi.
  • 2019: The Company has successfully completed Design, Engineering, Supply, Erection, Testing and Commissioning of 66 kV Switchyard with One Line Bay and Sectionaliser and 2 Nos. 12.5 MVA 66/6.9 kV Transformer.
  • 2019: Launch Easergy P3
  • 2019: PIX-RoF product launched with combination of new global VCB ‘Easypact EXE’ (12 kV, 31.5kA upto 2500A).
  • 2020: The company launched new offers of license for the MV and signed two licenses.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.