Incap Ltd - Stock Valuation and Financial Performance

BSE: 517370 | NSE: | Electronics - Components | Small Cap

Incap Share Price

74.79 -1.70 -2.22%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Incap

M-Cap below 100cr DeciZen not available

Incap stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
38.4 Cr.
52-wk low:
52-wk high:

Is Incap Ltd an attractive stock to invest in?

1. Is Incap Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Incap Ltd is a average quality company.

2. Is Incap Ltd undervalued or overvalued?

The key valuation ratios of Incap Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Incap Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Incap Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Incap:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Incap Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 17.3%19.5%15.2%20.9%20.1%8%5.1%2.9%4.7%5.5%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 40.24630.128.628.420.638.320.923.221.121
Sales YoY Gr.-14.6%-34.7%-5%-0.7%-27.5%86.3%-45.5%10.8%-9.1%-
Adj EPS 33.934.
YoY Gr.-29.2%-22.3%49.2%17.7%-64%-56.6%-17.1%95.6%19.6%-
BVPS (₹) 16.619.321.124.528.829.529.930.230.831.132.4
Adj Net
Cash Flow from Ops. 9.6-
Debt/CF from Ops. 0.2-2.30.800.1-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -6.9%-5.8%-18.1%-9.1%
Adj EPS -6.7%-21.3%24.7%19.6%
Share Price 16.7% 13.9% 55.1% 109.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.60%

Sales growth has been subdued in last 3 years -18.10%

Sales growth is not so good in last 4 quarters at -2.72%

Latest Financials - Incap Ltd.

Standalone Consolidated
TTM EPS (₹) 1.2 -1.2
TTM Sales (₹ Cr.) 21.2 13.7
BVPS (₹.) 32.4 0
Reserves (₹ Cr.) 11 1
P/BV 2.31 0.00
PE 64.85 0.00
From the Market
52 Week Low / High (₹) 33.30 / 97.73
All Time Low / High (₹) 2.00 / 132.00
Market Cap (₹ Cr.) 38.4
Equity (₹ Cr.) 5.1
Face Value (₹) 10
Industry PE 89.6

Management X-Ray of Incap:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 36.8443.1426.8324.6625.0119.4237.6020.7922.5420.59
Manufacturing Costs19.8024.917.355.065.402.3022.776.726.434.35
Material Costs13.7414.6415.4315.4015.1012.6110.3910.1712.5012.04
Employee Cost 1.171.341.381.541.731.961.971.771.861.91
Other Costs
Operating Profit 3.312.853.243.913.361.160.720.110.620.47
Operating Profit Margin (%) 8.3%6.2%10.8%13.7%11.8%5.6%1.9%0.5%2.7%2.2%
Other Income 0.441.190.350.381.051.050.891.221.181.02
Interest 0.750.600.710.440.150.390.560.180.200.21
Depreciation 0.710.360.380.300.370.450.460.470.440.39
Exceptional Items 0000000000
Profit Before Tax
Tax 0.761.110.971.191.040.400.160.100.350.23
Profit After Tax 1.531.981.532.362.850.970.440.580.800.66
PAT Margin (%) 3.8%4.3%5.1%8.3%10.0%4.7%1.1%2.8%3.5%3.1%
Adjusted EPS (₹)
Dividend Payout Ratio (%)34%26%33%22%18%53%0%88%64%77%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 8.549.8910.8112.5514.7815.1215.3515.4815.8315.98
Share Capital
Reserves 3.404.765.687.429.659.9810.2210.3510.6910.84
Minority Interest0000000000
Long Term Debt1.31000.050.290.690.491.231.110.51
Short Term Debt0.044.541.
Trade Payables1.382.132.784.465.366.6518.2216.789.969.10
Others Liabilities 15.6318.496.012.061.841.921.293.042.762.74
Total Liabilities 26.8935.0520.8719.2322.3924.5735.5436.5329.6528.32

Fixed Assets

Gross Block17.1718.4918.2416.5417.1018.0218.1717.7417.4817.64
Accumulated Depreciation12.6813.2412.7512.2712.6313.0713.5313.5513.9913.96
Net Fixed Assets4.495.255.494.284.474.954.654.193.493.67
CWIP 0000000000
Investments 0000022222.21
Trade Receivables9.5012.898.496.266.254.987.147.445.146.22
Cash Equivalents 3.613.360.244.297.502.8513.6717.8714.8412.65
Others Assets5.427.432.011.381.516.486.582.901.871.55
Total Assets 26.8935.0520.8719.2322.3924.5735.5436.5329.6528.32

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity 9.64-2.031.715.303.62-1.7610.812.84-3.83-1.04
PBT 1.533.072.513.553.891.370.600.741.210.89
Adjustment 0.90-0.070.590.37-0.380.25-0.14-0.51-0.57-0.44
Changes in Working Capital 6.32-5.03-1.392.381.21-
Tax Paid 0.8900-0.99-1.11-0.18-0.15-0.18-0.31-0.23
Cash Flow From Investing Activity -1.61-0.25-0.321.260.09-2.420.710.861.430.23
Capex -2.02-1.32-0.671.02-0.57-0.92-0.15-0.020.43-0.50
Net Investments 00000-2000-0.21
Others 0.411.070.350.250.660.500.860.881.010.95
Cash Flow From Financing Activity -5.452.03-4.52-2.41-0.50-0.47-0.700.48-0.63-1.38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0.09-1.41-0.120000000
Interest Paid -0.51-0.44-0.52-0.41-0.13-0.32-0.50-0.14-0.16-0.18
Dividend Paid -0.60-0.51-0.51-0.51-0.51-0.510-0.51-0.51-0.51
Others -4.434.39-3.37-1.480.150.36-
Net Cash Flow 2.58-0.25-
ROE (%)18.9821.4414.8220.1820.856.52.893.795.134.17
ROCE (%)25.6630.0224.0532.0928.9711.317.245.167.746.31
Asset Turnover Ratio1.621.491.081.431.360.881.280.580.70.73
PAT to CFO Conversion(x)6.3-
Working Capital Days
Receivable Days89891309480100581279998
Inventory Days35406549365323323537
Payable Days68445886119174437628390289

Incap Ltd Stock News

Incap Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Incap on 12-Apr-2024 16:59 is ₹74.79.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Incap stood at ₹38.39.
The latest P/E ratio of Incap as of 12-Apr-2024 16:59 is 64.85.
The latest P/B ratio of Incap as of 12-Apr-2024 16:59 is 2.31.
The 52-week high of Incap is ₹97.73 and the 52-week low is ₹33.30.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Incap is ₹21.16 ( Cr.) .

About Incap Ltd

Incap Limited ( ICL ), a Public Limited Company with ISO 9001:2000 accredition is managed by professionally qualified personnel. The company has got an installed capacity of 100 million pcs per annum and was established in the year 1992 with technical and financial collaboration from Lelon Electronics Corporation.

The company with sound financial discipline, is having its registered office and manufacturing facility located at Nidamanur village which is 12 K.M. away from Vijayawada on N.H. 5 and is accessible by road and rail from different parts of the country.

The plant is housed in 2.5 acres of land with clean and green atmosphere. It also ensures that the process followed and waste disposable actions are environmental friendly. Machinery which are imported from Japan and Taiwan are maintained with meticulous care to ensure improved productivity of quality products. The performance of the machine is closely monitored by the team responsible for Maintenance and Production by analysing the percentage yield on weekly basis and making further improvements in the yield by going for innovative techniques.

ICL has set up a unit for manufacture of Aluminum Electrolytic Capacitors ( AECs ) of different sizes. The company has established a project for the manufacturing of AECs of various grades and sizes with installed capacity of 110 million pieces per annum at a cost of Rs.12 crores.

The project has been setup at 'Nidamanur near Vijayawada, in the state Andhra Pradesh, INDIA'. The machinery installed being latest, fully automatic developed versions can meet the stringent specifications and requirements of professional grade applications also.

As on date all the raw materials are imported from different sources. Mainly we are importing total Aluminum Foils requirement from Japan, Italy and other raw materials from Taiwan.

All products are processed in a controlled and dust free environment where Temperature, Relative humidity and Human comfort are maintained at the optimum level. The operators are provided with uniform and it is made compulsory to use chlorine free gloves while handling the products till it is hermetically sealed. We have provided Air curtains at the entry to the plant to keep a barrier from outside atmosphere and also to prevent dust coming inside the plant. Operators are trained specific to the nature of the work carried out including the setting precautions and the quality norms so that production is never taken on deviation. Besides, petrol inspector collects samples at regular intervals from all stages of production to see its conformance to the set quality norms.

R & D Department collects samples of finished products at different intervals and subject them for different tests as per National and International Standards applicable for Aluminium Electrolytic Capacitors.

Product range of the company:

Its product range covers Radial capacitors of

  • Low Voltage (850 C and 1050 C.) 
  • Medium & High voltage (850 C and 1050 C.)
  • Low Leakage
  • Long Life & Extended Long Life
  • Low ESR (850 C and 1050 C.)
  • Low Impedence Long Life
  • Bi-Polar, Non-Polar etc. 

Its Snap-In type capacitors and Lug type capacitors cover a range of capacitance upto 10,000 uF and a voltage range upto 500 WV. It has satisfactorily developed 1050 C special type Snap-in type capacitors up to 450WV and are being regularly supplied to OEM's and Dealers.

New Addition to the product range:  

I) Radial Capacitors: a) Specially designed capacitors for Electronic Ballast and other Lighting Applications.  b) Import substitute capacitors with DOT approval.  

II) Motor Start Capacitors:   a) 230 V AC Motor Start Capacitors (Single Can and  Double Can) for local requirement of single phase pump sets, air conditioners, wet grinders etc.,   b) 110 V AC, 125 V AC , 140 V AC and 150 V AC single can Motor Start Capacitors meant for export to Singapore, Taiwan, Mexico etc.,  

III) LUG Terminal Capacitors: Starting from 25 diameter to 45 diameter covering a range of very high CV values in Low Voltage, Medium and High Voltages.  

IV) Professional Screw Terminal Capacitors: Starting from 35 diameter to 90 diameter covering a wide range of CV values including high voltage up to 500 WV.  

Achievements/ recognition

  • Systems Approval : ISO 9001:2000
  • Product Approval : LCSO, CACT and C-DOT
  • Approvals from MNCs as per their specifications
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.