Is Semac Consultants a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Semac Consultants Ltd is a average quality company .

Is Semac Consultants undervalued or overvalued?

The key valuation ratios of Semac Consultants Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Semac Consultants share price return in the past 10 years?

Semac Consultants Ltd share price has appreciated 29.8% annually (CAGR) over the past ten years.

Is Semac Consultants a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Semac Consultants Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Semac Consultants Ltd - Stock Valuation and Financial Performance

Name: Semac Consultants
Brand: Semac Consultants

BSE: 505368 | NSE: SEMAC | Engineering - Industrial Equipments | Small Cap

Place order

Semac Consultants Share Price

₹3,229.60 -23.70 -0.73%
as on 26-Apr'24 16:01

10 Year X-Ray of Semac Consultants:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	-3.7%	4.3%	11.6%	10%	-1.8%	6.5%	6.8%	6.9%	1.3%	18.6%	-
Value Creation Index ⓘ	-1.3	-0.7	-0.2	-0.3	-1.1	-0.5	-0.5	-0.5	-0.9	0.3	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	76.5	76.5	140	118	45.5	75.4	75	84.7	57.1	302	142
Sales YoY Gr.	-	0%	83.3%	-15.7%	-61.5%	65.7%	-0.5%	12.9%	-32.7%	428.9%	-
Adj EPS ⓘ	-52.1	1	53.8	48.3	-19.2	30.7	35.7	38.2	4.5	55.5	-21.9
YoY Gr.	-	NA	5119.4%	-10.2%	-139.9%	NA	16.1%	7%	-88.2%	1131.3%	-
BVPS (₹) ⓘ	388.1	383.3	459.4	506.4	487.5	517.9	557.7	595.7	286.6	340.6	279.8
Adj Net Profit ⓘ	-16	0.3	16.5	14.8	-5.9	9.4	11	11.7	1.4	17	-7
Cash Flow from Ops. ⓘ	6.6	9.3	-23.4	63	8.8	18.8	9.3	1.2	18	-1	-
Debt/CF from Ops. ⓘ	11.4	7.3	-3.6	0.5	3	0	1.8	27.6	0	-0.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	16.5%	46%	59%	428.9%
Adj EPS ⓘ	NA	NA	15.9%	1131.3%
BVPSⓘ	-1.4%	-6.9%	-15.2%	18.8%
Share Price	29.8%	52.6%	83%	133%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-12.3	0.3	12.8	10	-3.9	6.1	6.6	6.6	1	17.7	-7.1
Op. Profit Mgn % ⓘ	-3.8	13.4	19	19.1	10.4	15.6	22.4	22.6	-1.7	7.9	-6.3
Net Profit Mgn % ⓘ	-20.9	0.4	11.8	12.5	-13	12.5	14.6	13.8	2.4	5.6	-4.7
Debt to Equity ⓘ	0.6	0.6	0.6	0.2	0.2	0	0.1	0.2	0	0	-
Working Cap Days ⓘ	461	405	258	296	582	267	277	429	628	115	231
Cash Conv. Cycle ⓘ	265	239	172	184	346	174	156	170	145	2	134

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 59.02%

Return on Equity is Poor

Sales growth is not so good in last 4 quarters at -13.40%

Latest Financials - Semac Consultants Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-21.9	-4.2
TTM Sales (₹ Cr.)	142	237
BVPS (₹.) ⓘ	279.8	311
Reserves (₹ Cr.) ⓘ	83	92
P/BV ⓘ	11.56	10.40
PE ⓘ	0.00	0.00

From the Market
52 Week Low / High (₹)	1298.20 / 3644.00
All Time Low / High (₹)	10.00 / 3644.00
Market Cap (₹ Cr.)	992
Equity (₹ Cr.)	3.1
Face Value (₹)	10
Industry PE ⓘ	52

Management X-Ray of Semac Consultants:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Semac Consultants

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Semac Consultants

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	76	77	140	118	46	75	75	85	57	302
Operating Expenses ⓘ	80	66	114	96	41	64	58	66	59	279
Manufacturing Costs	4	3	5	7	2	3	1	3	30	245
Material Costs	49	41	81	63	18	38	36	39	0	0
Employee Cost	10	8	11	13	11	10	10	12	15	23
Other Costs ⓘ	17	14	17	13	10	12	10	12	13	11
Operating Profit ⓘ	-4	10	27	22	5	11	17	19	-2	23
Operating Profit Margin (%)	-4.7%	13.2%	18.9%	18.9%	10.3%	15.2%	22.2%	22.2%	-2.7%	7.7%
Other Income ⓘ	3	3	1	2	1	1	2	2	4	4
Interest ⓘ	12	11	11	8	4	2	1	3	1	1
Depreciation ⓘ	2	1	0	1	1	1	1	1	1	2
Exceptional Items ⓘ	-8	-2	9	0	-7	0	0	0	0	0
Profit Before Tax ⓘ	-22	-1	26	15	-6	10	17	16	1	24
Tax ⓘ	-1	0	3	1	0	1	5	5	-1	8
Profit After Tax	-21	-1	23	15	-6	9	12	12	2	17
PAT Margin (%)	-27.7%	-1.8%	16.6%	12.4%	-13.0%	12.4%	16.3%	13.8%	2.9%	5.5%
Adjusted EPS (₹)	-69.1	-4.5	76.1	47.9	-19.3	30.4	39.8	38.0	5.3	54.4
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	9%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	119	118	141	155	150	159	171	183	88	104
Share Capital ⓘ	3	3	3	3	3	3	3	3	3	3
Reserves ⓘ	116	115	138	152	146	156	168	180	85	101
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	75	68	84	31	26	0	17	33	0	0
Long Term Debt	0	0	0	0	0	0	0	0	0	0
Short Term Debt	75	68	84	31	26	0	17	33	0	0
Trade Payables	17	15	14	15	10	13	15	32	10	31
Others Liabilities ⓘ	10	16	15	3	-1	-4	4	15	27	63
Total Liabilities ⓘ	221	216	254	204	185	168	207	262	125	199
Fixed Assets
Gross Block	35	33	33	15	24	6	7	7	19	15
Accumulated Depreciation	16	15	15	12	13	2	2	3	16	9
Net Fixed Assetsⓘ	19	18	18	3	11	4	5	5	2	6
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	108	108	104	104	104	104	131	101	16	11
Inventories	38	35	22	15	27	13	23	46	0	0
Trade Receivables	37	37	88	52	29	35	33	44	6	43
Cash Equivalents	3	3	5	9	10	8	8	2	30	34
Others Assetsⓘ	17	14	17	20	4	3	7	64	71	105
Total Assets ⓘ	221	216	254	204	185	168	207	262	125	199

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	7	9	-23	63	9	19	9	1	18	-1
PBT ⓘ	-22	-1	26	15	-6	10	17	16	1	24
Adjustment ⓘ	18	8	-2	7	10	3	-1	3	4	2
Changes in Working Capital ⓘ	10	1	-42	44	4	7	-5	-16	14	-22
Tax Paid ⓘ	0	2	-6	-3	0	-1	-2	-2	-1	-6
Cash Flow From Investing Activity ⓘ	8	8	18	-2	5	4	-26	-15	-3	-5
Capex	0	0	0	-1	0	7	0	-1	-1	0
Net Investments	-1	10	17	-2	5	-4	-27	-5	-23	-7
Others ⓘ	9	-2	2	1	1	1	1	-9	21	2
Cash Flow From Financing Activityⓘ	-17	-17	7	-61	-8	-28	16	14	-7	-2
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-11	-9	-10	-7	-3	-2	-1	-2	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	-5	-7	17	-53	-5	-26	17	16	-6	-1
Net Cash Flow ⓘ	-2	0	2	0	6	-6	-1	0	9	-9

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-16.35	-1.16	18.06	9.92	-3.88	6.05	7.4	6.6	1.21	17.33
ROCE (%)	-4.83	5.21	17.89	11.43	-0.93	7.1	10.68	9.67	1.05	26.59
Asset Turnover Ratio	0.34	0.37	0.64	0.58	0.24	0.43	0.4	0.36	0.29	1.86
PAT to CFO Conversion(x)	N/A	N/A	-1	4.2	N/A	2.11	0.75	0.08	9	-0.06
Working Capital Days
Receivable Days	176	168	151	193	320	155	165	165	160	29
Inventory Days	194	166	69	52	166	96	87	148	0	0
Payable Days	143	132	62	85	265	110	140	220	0	0

Semac Consultants Ltd Stock News

Semac Consultants Ltd FAQs

What is the share price of Semac Consultants?

Company share prices are keep on changing according to the market conditions. The closing price of Semac Consultants on 26-Apr-2024 16:01 is ₹3,229.6.

What is the market cap of Semac Consultants?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of Semac Consultants stood at ₹992.2.

What is the P/E ratio of Semac Consultants?

The latest P/E ratio of Semac Consultants as of 26-Apr-2024 16:01 is 0.00.

What is the P/B ratio of Semac Consultants?

The latest P/B ratio of Semac Consultants as of 26-Apr-2024 16:01 is 11.56.

What is the 52-week high and low of Semac Consultants?

The 52-week high of Semac Consultants is ₹3,644 and the 52-week low is ₹1,298.2.

What is the TTM revenue of Semac Consultants?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Semac Consultants is ₹142.3 ( Cr.) .

About Semac Consultants Ltd

Revathi Equipment was incorporated as a private company on May 30,1977 under the name of Revathi Equipment Private Ltd and started its manufacturing operations at its present location at Coimbatore, Tamil Nadu. Subsequently, the company was converted into a public limited company on November 4, 1977 and entered into a technical and financial tie-up with world renowned Chicago Pneumatic Tool Company (CP), USA for the manufacture of water well rigs, blast hole rigs, drilling accessories and allied products. Revathi equipments is now a part of the Renaissance Group.

Accordingly, the name of the company was changed to Revathi-CP Equipment Ltd. CP was holding 40% of the paid-up share capital of Revathi and Revathi became a division under the Industrial Tools Division of CP, USA. The balance 60% of the paid-up share capital was with the Indian public and various financial institutions.

In the mid 80s, CP was acquired by another world renowned European giant Atlas Copco, Sweden. Thus by virtue of such an acquisition, Revathi became a group company of Atlas Copco, Sweden.

In the year 2001, the name of the company was changed from Revathi-CP Equipment to Revathi Equipment.

In the year 2002, Atlas Copco India Ltd and Chicago Pneumatic Tool Company, USA sold their 40% paid-up share capital in Revathi Equipment to Utkal Investments Ltd, New Delhi, which is a part of Renaissance Group headed by A H Dalmia. Thereafter, pursuant to SEBI's Takeover Code, the Group acquired another 20% from the public shareholders to take their stake to 60%.

Revathi Equipment (REL) is registered with BSE, NSE and Coimbatore stock exchanges.

In 2010 the Company has acquired 20% in the equity capital of Satellier Holdings Inc, USA.

Product range of the company includes:

Drilling Equipments