X

Grauer & Weil (India) Ltd. Stock Analysis

Small Cap
Evaluated by 820 users | BSE: 505710 | NSE: |
Chemicals
A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. In the next decade,...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Capital Employed 8.81%12.22%10.96%14.12%15.09%16.78%18.85%17.77%17.34%15.86%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 282333335386417423431492599617
Y-o-Y Gr. Rt.-18.1%0.5%15.2%8.1%1.4%1.9%14.2%21.8%3%
Adjusted EPS (Rs.) 0.620.960.851.291.51.82.432.612.953
Y-o-Y Gr. Rt.-54.8%-11.5%51.8%16.3%20%35%7.4%13%1.7%
Book Value per Share (Rs.) 5.966.797.58.659.7311.113.4415.6217.7119.66
Adjusted Net Profit 14.121.819.429.33440.855.159.266.868.1
Net Op. Cash Flow (Rs. Cr.) 30.637.957.648.755.276.689.571.532.787.6
Debt to Cash Flow from Ops 4.723.52.071.981.230.350.220.10.650.22
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Grauer & Weil (India) Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 9.1%8.2%12.7%3%
Adjusted EPS 19.2%14.9%7.3%1.7%
Book Value per Share 14.215.113.511
Share Price 22.9% 4.9% -19.5% -18.3%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20
Return on Equity (%) 10.9315.0711.9616.0416.3317.2819.8117.9717.6916.07
Operating Profit Margin (%) 13.9616.6914.715.7218.3318.0120.1719.0517.6415.77
Net Profit Margin (%) 5.016.535.787.68.169.6512.7912.0311.1511.03
Debt to Equity 1.070.860.70.490.310.110.070.020.050.04
Working Capital Days 132138148143138129116112117136
Cash Conversion Cycle 58657571726855525766
Entity Percentage Holding
Promoters 69.05%
Institutions 0.09%
Non-Institutions 30.86%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Grauer & Weil (India) Ltd.'s performance infers:

Grauer & Weil (India) Ltd. earnings have grown by 14.9%, whereas share price has appreciated 4.9% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Grauer & Weil (India) Ltd. share prices over the last 10 years. Here is what we found out:

Grauer & Weil (India) Ltd. share price has appreciated 17.7% annually over the past ten years.

A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. 

In the next decade, the company grew in leaps and bounds supported by a very dynamic and fast growing economy in the Indian sub-continent, acquired and adopted newer technologies through its
A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. 

In the next decade, the company grew in leaps and bounds supported by a very dynamic and fast growing economy in the Indian sub-continent, acquired and adopted newer technologies through its principals and other international associates, enlarging its product range vastly, for e.g. pre-treatment chemicals, basic chemicals used in electroplating industries, and also conventional equipments like filters, agitation units, tanks, exhaust, etc. Subsequently, the management of the company changed hands by virtue of which the control came to rest with a larger business house.

Grauer & Weil (India) Ltd., is one of the very few metal finishing houses the world over, capable of offering an integrated package of chemicals, plants, effluent treatment systems and waste recovery techniques from spent solutions - Truly a One-Stop-Shop for end-to-end solutions.

In association with its international partners like Langbein Pfanhauser Werke, Holmuler, Goema, Veratronics, Nippon Denro Shamrock., Serfilco, Sidasa and such other international renowned manufacturers, it soon established a position of undisputed leadership in India with many 'firsts' in the metal finishing industry, academically, as well as, in applied sciences. 

The company has since built an extremely strong team of very dedicated and capable group of people to cover virtually all the branches of metal finishing akin to decorative as well as industrial usage, substantially contributing to a fast growing technology in the Asian sub-continent. In the more recent times it has well adapted itself to the modern tools of the industrial world. 

Other Group Companies:
  • Bombay Paints Ltd.
  • Growel's 101
  • Growel Projects Ltd.
  • Growel Goema (India) Pvt. Ltd.
  • Growel Softech Ltd.
  • Digikore Design Ltd.
  • Digikore Studios Ltd.
  • Growel Energy Co. Ltd. 
  • Growel Sports & Hobbies 
  • Growel Investment Pvt. Ltd.
  • Sidasa, Spain 
  • Poona Bottling Co.Pvt. Ltd. Pune
  • Walluj Beverages Pvt. Ltd.
Product range of the company includes:
  • Chemicals - It manufacture, virtually the entire range of metal finishing chemicals, as well as all types of equipment and plating plants made to international specifications and supplied to exacting standards the world over.
  • Engineering- It offers a wide range of plating plants and equipments, from conventional stand-alone units, to fully automatic program controlled systems; integrated with effluent treatment, waste water recovery and re-circulation procedures. Be it for general plating, plating of printed circuit boards, continuous plating lines or pre-treatment/cleaning machines, our production programs can meet all your needs for surface treatment.
  • Lubricants




Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323

Callback