Key Metrics 
Check Before You Invest 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Grauer & Weil (India) Ltd (GRAUWEIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505710 NSE: GRAUWEIL Chemicals | Small Cap | Grauer & Weil (I) Share Price
₹75.90 0.42 (0.56%)
As on 15-Sep'26 09:23
Grauer & Weil (India) Ltd (GRAUWEIL)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 505710 NSE: GRAUWEIL Chemicals | Small Cap | Grauer & Weil (I) Share Price
₹75.90 0.42 (0.56%)
As on 15-Sep'26 09:23
Key Metrics
Valuation Multiples
Market Cap
₹3,422 Cr.
Current Price
₹75.9
52-Week Low / High
₹50 / 95
TTM EPS
₹3.5
TTM Sales
₹1,236 Cr.
Book Value per Share
₹24.7
P/E Ratio
21.36
Lower than its 5-year historical median
Industry PE
49.5
Price to Book (P/B)
3.05
Lower than its 5-year historical median
Price to Sales (P/S)
2.77
In line with its 5-year historical median
EV/EBITDA
13.41
In line with its 5-year historical median
Dividend Yield
0.66%
Profitability Efficiency
Return on Equity (ROE)
16.23%
Outperforms industry median
Return on Capital Employed (ROCE)
21.55%
Outperforms industry median
Return on Assets (ROA)
12.02%
Operating Profit Margin
16.4%
Net Profit Margin
13.78%
Gross Profit Margin
18.6%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
4.55%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.1%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
4.34%
Asset Quality
Promoter Holding
69.04%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,076 Cr.
Equity
₹45.3 Cr.
Face Value
₹1
All Time Low / High
₹0.23 / 120.00
Check Before You Invest
Quality
Very GoodValuation
Somewhat OvervaluedCheck Valuation charts
Price Trend
Semi Strong
Is Grauer & Weil (India) Ltd a good quality company?
Grauer & Weil (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.
This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.
We have analysed the performance of the company on the following:
-
How has it performed on generating Profits?
By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.
-
How efficiently has it utilized Capital?
By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.
-
How is it managing its Debt?
By checking its Debt to Equity and Cash Flow from Operations.
How does Grauer & Weil (India) Ltd performance compare with that of its Peers?
Revenue growth of Grauer & Weil (India) Ltd vs industry peers?
Grauer & Weil (India) Ltd revenue CAGR is 14.46%, compared to the industry median CAGR of 0.00%, indicating faster growth and gaining its market share.
Promoter shareholding and pledge status of Grauer & Weil (India) Ltd?
Promoters hold 69.04% of the Grauer & Weil (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Stock return of Grauer & Weil (India) Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 15.1% based on the current price.
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grauer & Weil (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good
Value Creation ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 25.3% | 26.2% | 24.4% | 22.2% | 19.6% | 19.3% | 23.6% | 26.1% | 24.1% | 21.9% | - |
| Value Creation Index ⓘ | 0.8 | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 | 0.7 | 0.9 | 0.7 | 0.6 | - |
Growth Parameters ⓘ |
|||||||||||
| Sales ⓘ | 431 | 492 | 599 | 617 | 605 | 767 | 976 | 1,054 | 1,127 | 1,178 | 1,224 |
| Sales YoY Gr. | - | 14.2% | 21.8% | 3% | -2% | 26.8% | 27.3% | 8% | 6.9% | 4.6% | - |
| Adj EPS ⓘ | 1.2 | 1.3 | 1.5 | 1.5 | 1.5 | 1.7 | 2.4 | 3.1 | 3.4 | 3.6 | 3.7 |
| YoY Gr. | - | 7.4% | 12.2% | 2% | -1.3% | 13.5% | 44.1% | 29.8% | 7.6% | 7.7% | - |
| BVPS (₹) ⓘ | 6.7 | 7.8 | 8.9 | 9.8 | 11.4 | 12.9 | 15 | 17.7 | 20.7 | 23.9 | 24.8 |
| Adj Net Profit ⓘ | 55.1 | 59.2 | 66.8 | 68.1 | 67.3 | 76.4 | 110 | 142 | 153 | 165 | 165 |
| Cash Flow from Ops. ⓘ | 89.5 | 71.5 | 32.7 | 83.7 | 117 | 43.8 | 113 | 159 | 145 | 154 | - |
| Debt/CF from Ops. ⓘ | 0.2 | 0.1 | 0.7 | 0.2 | 0.2 | 0.4 | 0.2 | 0.1 | 0.1 | 0.1 | - |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 11.8% | 14.3% | 6.5% | 4.6% | ||||
| Adj EPS ⓘ | 12.9% | 19.7% | 14.6% | 7.7% | ||||
| BVPSⓘ | 15.1% | 16% | 16.8% | 15.4% | ||||
| Share Price | 15.2% | 17.8% | 4% | -17.8% | ||||
Key Financial Parameters ⓘ
| Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 19.8 | 18 | 17.7 | 16.1 | 14 | 13.9 | 17.4 | 19.2 | 17.6 | 16.4 | 15 |
| Op. Profit Mgn % ⓘ | 20.2 | 19.1 | 17.5 | 15.8 | 16 | 14.3 | 15.6 | 17.6 | 16.6 | 16.8 | 15.9 |
| Net Profit Mgn % ⓘ | 12.8 | 12 | 11.2 | 11 | 11.1 | 10 | 11.3 | 13.5 | 13.6 | 14 | 13.5 |
| Debt to Equity ⓘ | 0.1 | 0 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 116 | 112 | 117 | 137 | 144 | 125 | 121 | 126 | 124 | 128 | 119 |
| Cash Conv. Cycle ⓘ | 55 | 52 | 57 | 66 | 58 | 51 | 48 | 47 | 44 | 41 | 78 |
Valuation of Grauer & Weil (I) - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 432 | 497 | 601 | 619 | 606 | 768 | 982 | 1,069 | 1,133 | 1,190 |
| Operating Expenses ⓘ + | 346 | 400 | 496 | 523 | 510 | 659 | 829 | 880 | 947 | 996 |
| Operating Profit ⓘ | 86 | 97 | 105 | 96 | 96 | 109 | 153 | 189 | 187 | 194 |
| Operating Profit Margin (%) | 19.8% | 19.5% | 17.5% | 15.5% | 15.8% | 14.2% | 15.6% | 17.6% | 16.5% | 16.3% |
| Other Income ⓘ + | 4 | 11 | 12 | 13 | 20 | 18 | 22 | 34 | 49 | 50 |
| Interest ⓘ | 3 | 3 | 2 | 3 | 3 | 3 | 3 | 5 | 4 | 4 |
| Depreciation ⓘ | 14 | 15 | 15 | 19 | 18 | 20 | 20 | 21 | 22 | 24 |
| Profit Before Tax ⓘ | 73 | 91 | 94 | 95 | 94 | 107 | 152 | 196 | 210 | 216 |
| Tax ⓘ | 19 | 27 | 30 | 20 | 25 | 28 | 39 | 50 | 52 | 52 |
| Profit After Tax | 54 | 64 | 64 | 76 | 69 | 79 | 113 | 146 | 157 | 164 |
| PAT Margin (%) | 12.6% | 12.8% | 10.6% | 12.2% | 11.4% | 10.3% | 11.5% | 13.7% | 13.9% | 13.8% |
| Adjusted EPS (₹) | 1.2 | 1.4 | 1.4 | 1.7 | 1.5 | 1.7 | 2.5 | 3.2 | 3.5 | 3.6 |
| Dividend Payout Ratio (%) | 16.70% | 21.30% | 21.30% | 15% | 16.50% | 18.70% | 16.10% | 7.80% | 14.40% | 13.80% |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | |||||||||||
| Shareholders Fund + | 300 | 353 | 401 | 445 | 514 | 582 | 679 | 805 | 939 | 1,082 | |
| Debt + | 20 | 6 | 20 | 19 | 19 | 19 | 19 | 23 | 8 | 9 | |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Trade Payables | 48 | 56 | 60 | 82 | 95 | 108 | 117 | 131 | 144 | 158 | |
| Others Liabilities ⓘ | 86 | 90 | 100 | 97 | 122 | 114 | 139 | 165 | 195 | 196 | |
| Total Liabilities ⓘ | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 | |
Fixed Assets | |||||||||||
| Net Fixed Assets ⓘ + | 212 | 206 | 231 | 241 | 238 | 247 | 244 | 243 | 254 | 277 | |
| CWIP ⓘ | 0 | 0 | 3 | 1 | 4 | 1 | 3 | 14 | 27 | 37 | |
| Investments ⓘ | 1 | 3 | 1 | 0 | 0 | 1 | 17 | 49 | 71 | 443 | |
| Inventories | 69 | 69 | 93 | 108 | 93 | 143 | 127 | 138 | 156 | 179 | |
| Trade Receivables | 74 | 88 | 112 | 114 | 127 | 130 | 184 | 186 | 199 | 176 | |
| Cash Equivalents | 78 | 119 | 103 | 135 | 254 | 258 | 287 | 423 | 468 | 235 | |
| Others Assets ⓘ | 20 | 20 | 38 | 42 | 34 | 45 | 92 | 71 | 111 | 99 | |
| Total Assets ⓘ | 454 | 507 | 581 | 642 | 750 | 824 | 954 | 1,124 | 1,286 | 1,445 | |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ + | 87 | 71 | 33 | 84 | 117 | 44 | 114 | 160 | 144 | 152 |
| Cash Flow From Investing Activity ⓘ + | -54 | -61 | -13 | -53 | -43 | -17 | -116 | -109 | -120 | -184 |
| Cash Flow From Financing Activity ⓘ + | -10 | -25 | -2 | -37 | -3 | -15 | -19 | -20 | -42 | -28 |
| Net Cash Flow ⓘ | 23 | -14 | 17 | -5 | 71 | 12 | -21 | 31 | -19 | -60 |
| PARTICULARS | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | Mar'24 | Mar'25 | Mar'26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 19.67 | 19.51 | 16.93 | 17.93 | 14.35 | 14.37 | 17.91 | 19.71 | 18.02 | 16.23 |
| ROCE (%) | 25.2 | 27.37 | 24.45 | 22.26 | 19.47 | 19.39 | 23.76 | 26.33 | 24.02 | 21.55 |
| Asset Turnover Ratio | 1.24 | 1.16 | 1.2 | 1.1 | 0.94 | 1.06 | 1.22 | 1.11 | 1.04 | 0.95 |
| PAT to CFO Conversion(x) | 1.61 | 1.11 | 0.52 | 1.11 | 1.7 | 0.56 | 1.01 | 1.1 | 0.92 | 0.93 |
| Working Capital Days | ||||||||||
| Receivable Days | 53 | 53.30 | 55.80 | 61.10 | 67.10 | 56.10 | 52.90 | 58.50 | 56.10 | 52.80 |
| Inventory Days | 46 | 45.20 | 45.30 | 54.50 | 56 | 51.50 | 45.60 | 41.90 | 42.90 | 47.30 |
| Payable Days | 73.80 | 75 | 66.40 | 82.40 | 102.30 | 85.60 | 73.80 | 81.30 | 86.20 | 94.90 |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Grauer & Weil (India) Ltd FAQs
The current trading price of Grauer & Weil (I) on 15-Sep-2026 09:23 is ₹75.90.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Sep-2026 the market cap of Grauer & Weil (I) stood at ₹3,422.4 Cr
The latest P/E ratio of Grauer & Weil (I) as of 14-Sep-2026 is 20.69.
The latest P/B ratio of Grauer & Weil (I) as of 14-Sep-2026 is 3.05.
The 52-week high of Grauer & Weil (I) is ₹95.07 and the 52-week low is ₹49.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Grauer & Weil (I) is ₹1,224 ( Cr.) .
Past 10 year's financial track record analysis by Moneyworks4me indicates that Grauer & Weil (India) Ltd is a good quality company.
The key valuation ratios of Grauer & Weil (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Grauer & Weil (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.
About Grauer & Weil (India) Ltd
A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957.
In the next decade, the company grew in leaps and bounds supported by a very dynamic and fast growing economy in the Indian sub-continent, acquired and adopted newer technologies through its principals and other international associates, enlarging its product range vastly, for e.g. pre-treatment chemicals, basic chemicals used in electroplating industries, and also conventional equipments like filters, agitation units, tanks, exhaust, etc. Subsequently, the management of the company changed hands by virtue of which the control came to rest with a larger business house.
Grauer & Weil (India) Ltd., is one of the very few metal finishing houses the world over, capable of offering an integrated package of chemicals, plants, effluent treatment systems and waste recovery techniques from spent solutions - Truly a One-Stop-Shop for end-to-end solutions.
In association with its international partners like Langbein Pfanhauser Werke, Holmuler, Goema, Veratronics, Nippon Denro Shamrock., Serfilco, Sidasa and such other international renowned manufacturers, it soon established a position of undisputed leadership in India with many 'firsts' in the metal finishing industry, academically, as well as, in applied sciences.
The company has since built an extremely strong team of very dedicated and capable group of people to cover virtually all the branches of metal finishing akin to decorative as well as industrial usage, substantially contributing to a fast growing technology in the Asian sub-continent. In the more recent times it has well adapted itself to the modern tools of the industrial world.
Other Group Companies:
- Bombay Paints Ltd.
- Growel's 101
- Growel Projects Ltd.
- Growel Goema (India) Pvt. Ltd.
- Growel Softech Ltd.
- Digikore Design Ltd.
- Digikore Studios Ltd.
- Growel Energy Co. Ltd.
- Growel Sports & Hobbies
- Growel Investment Pvt. Ltd.
- Sidasa, Spain
- Poona Bottling Co.Pvt. Ltd. Pune
- Walluj Beverages Pvt. Ltd.
Product range of the company includes:
- Chemicals - It manufacture, virtually the entire range of metal finishing chemicals, as well as all types of equipment and plating plants made to international specifications and supplied to exacting standards the world over.
- Engineering- It offers a wide range of plating plants and equipments, from conventional stand-alone units, to fully automatic program controlled systems; integrated with effluent treatment, waste water recovery and re-circulation procedures. Be it for general plating, plating of printed circuit boards, continuous plating lines or pre-treatment/cleaning machines, our production programs can meet all your needs for surface treatment.
- Lubricants
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
