Grauer & Weil (India) Ltd Stock Analysis

BSE: 505710 | NSE: GRAUWEIL | Chemicals | Small Cap

BSE Share Price Jan 20, 18:01
67.45 2.30 (3.53%)

DeciZen - Make an Informed Decision on Grauer & Weil (I)

Overall Rating

1. Quality

2. Valuation

Overvalued
P/E P/S EV/EBITDA

3. Price Trend

Semi Strong

FAQ's

1. Is Grauer & Weil (India) Ltd a good quality company?

Data is not available for this company.

2. Is Grauer & Weil (India) Ltd undervalued or overvalued?

The key valuation ratios of Grauer & Weil (India) Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Grauer & Weil (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Grauer & Weil (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grauer & Weil (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 12.2%11%14.1%15.1%16.8%18.9%17.8%17.3%15.9%13.9%-
Value Creation Index -0.1-0.20.00.10.20.40.30.20.1-0.0-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 333335386417423431492599617605718
YoY Gr. Rt. %-0.5%15.2%8.1%1.4%1.9%14.2%21.8%3%-2%-
Adj EPS 10.91.31.51.82.42.63334.1
YoY Gr. Rt. %--11.5%51.8%16.3%20%35%7.4%13%1.7%-1%-
BVPS (₹) 6.87.58.79.711.113.415.617.719.722.824.4
Adj Net Profit 21.819.429.33440.855.159.266.868.167.392
Cash Flow from Ops. 37.957.648.755.276.689.571.532.783.7117-
Debt/CF from Ops. 3.52.121.20.40.20.10.70.20.2-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 6.9%7.4%7.1%-2%
Adj EPS 13.4%10.5%4.4%-1%
BVPS 14.415.413.415.7
Share Price 27.1% 13.9% 11% 56.9%

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on Equity % 15.1121616.317.319.81817.716.11417.2
Op. Profit Mgn % 16.714.715.718.31820.219.117.615.816.918
Net Profit Mgn % 6.55.87.68.29.712.81211.21111.112.8
Debt to Equity 0.90.70.50.30.10.100.1000
Working Cap Days 138148143138129116112117137144264
Cash Conv. Cycle 65757172685552576658184

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 17.20%

Sales growth is good in last 4 quarters at 48.12%

Sales growth has been subdued in last 3 years 7.12%

Net Profit has been subdued in last 3 years 4.40%

Latest Financials - Grauer & Weil (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 4.1 4
TTM Sales (₹ Cr.) 718 719
BVPS (₹.) 24.4 24.3
Reserves (₹ Cr.) 530 528
P/BV 2.77 2.79
PE 16.67 16.78
From the Market
52 Week Low / High (₹) 36.80 / 76.60
All Time Low / High (₹) 0.45 / 85.50
Market Cap (₹ Cr.) 1,529
Equity (₹ Cr.) 22.7
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Grauer & Weil (I) :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Grauer & Weil (India) Ltd

A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. 

In the next decade, the company grew in leaps and bounds supported by a very dynamic and fast growing economy in the Indian sub-continent, acquired and adopted newer technologies through its principals and other international associates, enlarging its product range vastly, for e.g. pre-treatment chemicals, basic chemicals used in electroplating industries, and also conventional equipments like filters, agitation units, tanks, exhaust, etc. Subsequently, the management of the company changed hands by virtue of which the control came to rest with a larger business house.

Grauer & Weil (India) Ltd., is one of the very few metal finishing houses the world over, capable of offering an integrated package of chemicals, plants, effluent treatment systems and waste recovery techniques from spent solutions - Truly a One-Stop-Shop for end-to-end solutions.

In association with its international partners like Langbein Pfanhauser Werke, Holmuler, Goema, Veratronics, Nippon Denro Shamrock., Serfilco, Sidasa and such other international renowned manufacturers, it soon established a position of undisputed leadership in India with many 'firsts' in the metal finishing industry, academically, as well as, in applied sciences. 

The company has since built an extremely strong team of very dedicated and capable group of people to cover virtually all the branches of metal finishing akin to decorative as well as industrial usage, substantially contributing to a fast growing technology in the Asian sub-continent. In the more recent times it has well adapted itself to the modern tools of the industrial world. 

Other Group Companies:
  • Bombay Paints Ltd.
  • Growel's 101
  • Growel Projects Ltd.
  • Growel Goema (India) Pvt. Ltd.
  • Growel Softech Ltd.
  • Digikore Design Ltd.
  • Digikore Studios Ltd.
  • Growel Energy Co. Ltd. 
  • Growel Sports & Hobbies 
  • Growel Investment Pvt. Ltd.
  • Sidasa, Spain 
  • Poona Bottling Co.Pvt. Ltd. Pune
  • Walluj Beverages Pvt. Ltd.
Product range of the company includes:
  • Chemicals - It manufacture, virtually the entire range of metal finishing chemicals, as well as all types of equipment and plating plants made to international specifications and supplied to exacting standards the world over.
  • Engineering- It offers a wide range of plating plants and equipments, from conventional stand-alone units, to fully automatic program controlled systems; integrated with effluent treatment, waste water recovery and re-circulation procedures. Be it for general plating, plating of printed circuit boards, continuous plating lines or pre-treatment/cleaning machines, our production programs can meet all your needs for surface treatment.
  • Lubricants




Read More Read Less