Grauer & Weil (India) Ltd Stock Analysis

BSE: 505710 | NSE: GRAUWEIL | Chemicals | Small Cap

BSE Share Price 23-Sep-2022 18:01
70.75 2.05 (2.98%)

DeciZen - Make an Informed Decision on Grauer & Weil (I)

Overall Rating

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Semi Strong

Grauer & Weil (I) Price Chart

P/E Ratio (SA) :
Market Cap :
1,603.9 Cr.
52-wk low :
52-wk high :
Bole Toh?

1. Is Grauer & Weil (India) Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Grauer & Weil (India) Ltd is a good quality company.

2. Is Grauer & Weil (India) Ltd undervalued or overvalued?

The key valuation ratios of Grauer & Weil (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Grauer & Weil (India) Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Grauer & Weil (India) Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Grauer & Weil (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Grauer & Weil (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

ROCE % 11%14.1%15.1%16.8%18.9%17.8%17.3%15.9%13.9%13.8%-
Value Creation Index -

Growth Parameters

Growth Parameters Colour Code Guide

Sales 335386417423431492599617604767830
YoY Gr. Rt. %-15.2%8.1%1.4%1.9%14.2%21.8%3%-2.1%26.8%-
YoY Gr. Rt. %-51.8%16.3%20%35%7.4%13%1.7%-1%13.5%-
BVPS (₹)
Adj Net Profit 19.429.33440.855.159.266.868.167.376.488
Cash Flow from Ops. 57.648.755.276.689.571.532.783.711744.4-
Debt/CF from Ops.


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9.6%12.2%8.6%26.8%
Adj EPS 16.5%6.8%4.5%13.5%
BVPS 14.713.913.313.1
Share Price 28.2% 2.6% 13.6% 15.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on Equity % 121616.317.319.81817.716.11413.914.7
Op. Profit Mgn % 14.715.718.31820.219.117.615.816.914.814.9
Net Profit Mgn %
Debt to Equity
Working Cap Days 1481431381291161121171371441250
Cash Conv. Cycle 757172685552576658510

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 14.70%

Sales growth is good in last 4 quarters at 26.39%

Sales growth has been subdued in last 3 years 8.56%

Net Profit has been subdued in last 3 years 4.54%

Latest Financials - Grauer & Weil (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 3.9 3.9
TTM Sales (₹ Cr.) 830 832
BVPS (₹.) 27 27
Reserves (₹ Cr.) 590 589
P/BV 2.62 2.63
PE 18.30 18.25
From the Market
52 Week Low / High (₹) 47.25 / 84.60
All Time Low / High (₹) 0.45 / 85.50
Market Cap (₹ Cr.) 1,604
Equity (₹ Cr.) 22.7
Face Value (₹) 1
Industry PE 37.3

Management X-Ray of Grauer & Weil (I) :

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Grauer & Weil (I)

Adj EPS (Rs.)
Sales (Cr.)
ROE (%)
ROCE (%)


About Grauer & Weil (India) Ltd

A group of entrepreneurs comprising two traders of long standing repute in the plating industry and a financer, joined hands together to form a young company in collaboration with Grauer & Weil of U. K., thus creating Grauer & Weil (India) (G&W) in 1957. 

In the next decade, the company grew in leaps and bounds supported by a very dynamic and fast growing economy in the Indian sub-continent, acquired and adopted newer technologies through its principals and other international associates, enlarging its product range vastly, for e.g. pre-treatment chemicals, basic chemicals used in electroplating industries, and also conventional equipments like filters, agitation units, tanks, exhaust, etc. Subsequently, the management of the company changed hands by virtue of which the control came to rest with a larger business house.

Grauer & Weil (India) Ltd., is one of the very few metal finishing houses the world over, capable of offering an integrated package of chemicals, plants, effluent treatment systems and waste recovery techniques from spent solutions - Truly a One-Stop-Shop for end-to-end solutions.

In association with its international partners like Langbein Pfanhauser Werke, Holmuler, Goema, Veratronics, Nippon Denro Shamrock., Serfilco, Sidasa and such other international renowned manufacturers, it soon established a position of undisputed leadership in India with many 'firsts' in the metal finishing industry, academically, as well as, in applied sciences. 

The company has since built an extremely strong team of very dedicated and capable group of people to cover virtually all the branches of metal finishing akin to decorative as well as industrial usage, substantially contributing to a fast growing technology in the Asian sub-continent. In the more recent times it has well adapted itself to the modern tools of the industrial world. 

Other Group Companies:
  • Bombay Paints Ltd.
  • Growel's 101
  • Growel Projects Ltd.
  • Growel Goema (India) Pvt. Ltd.
  • Growel Softech Ltd.
  • Digikore Design Ltd.
  • Digikore Studios Ltd.
  • Growel Energy Co. Ltd. 
  • Growel Sports & Hobbies 
  • Growel Investment Pvt. Ltd.
  • Sidasa, Spain 
  • Poona Bottling Co.Pvt. Ltd. Pune
  • Walluj Beverages Pvt. Ltd.
Product range of the company includes:
  • Chemicals - It manufacture, virtually the entire range of metal finishing chemicals, as well as all types of equipment and plating plants made to international specifications and supplied to exacting standards the world over.
  • Engineering- It offers a wide range of plating plants and equipments, from conventional stand-alone units, to fully automatic program controlled systems; integrated with effluent treatment, waste water recovery and re-circulation procedures. Be it for general plating, plating of printed circuit boards, continuous plating lines or pre-treatment/cleaning machines, our production programs can meet all your needs for surface treatment.
  • Lubricants

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login | Register Now