SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Cropster Agro Ltd (523105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523105 NSE: Plastic Products | Small Cap | Cropster Agro Share Price

₹5.62 -0.13 (-2.26%)

As on 04-Jun'26 16:59

Cropster Agro Ltd (523105)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 523105 NSE: Plastic Products | Small Cap | Cropster Agro Share Price

₹5.62 -0.13 (-2.26%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹472 Cr.
Current Price
₹5.6
52-Week Low / High
₹5 / 32
TTM EPS
₹0.2
TTM Sales
₹175 Cr.
Book Value per Share
₹1.5
P/E Ratio
34.27
Lower than its 5-year historical median
Industry PE
39
Price to Book (P/B)
3.88
Lower than its 5-year historical median
Price to Sales (P/S)
2.69
Lower than its 5-year historical median
EV/EBITDA
32.94
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
18.19%
Outperforms industry median
Return on Capital Employed (ROCE)
16.08%
Outperforms industry median
Return on Assets (ROA)
14.86%
Operating Profit Margin
6.7%
Net Profit Margin
6.69%
Gross Profit Margin
6.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
220.05%
Operating Profit Growth (1 Year)
-
18.98%
Net Profit Growth (1 Year)
-
22.09%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹38 Cr.
Equity
₹84 Cr.
Face Value
₹1
All Time Low / High
₹0.07 / 32.10

Cropster Agro stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Cropster Agro Ltd a good quality company?
Cropster Agro Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Cropster Agro Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Cropster Agro Ltd vs industry peers?
Cropster Agro Ltd revenue CAGR is %, compared to the industry median CAGR of 3.03%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Cropster Agro Ltd?
Promoters hold 0.00% of the Cropster Agro Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Cropster Agro Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 3.1% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Cropster Agro Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -2,468.6%0%0%0%0%0%0%0%38.3%16.1%-
Value Creation
Index
NANANANANANANANA1.70.2-

Growth Parameters

Sales 0000000060.7194175
Sales YoY Gr.-NANANANANANANANA220.1%-
Adj EPS -0.1-0.1-0.1-0.1-0.2-0.2-0.2-0.30.10.20.2
YoY Gr.-NANANANANANANANA7.1%-
BVPS (₹) -0.3-0.4-0.5-0.6-0.7-0.9-1.1-1.30.51.31.5
Adj Net
Profit
-0-0-0-0-0.1-0.1-0.1-0.110.61313
Cash Flow from Ops. -0-0-0-0-0.1-0.1-0.10.4-36.3-35.8-
Debt/CF from Ops. -3.7-4.9-4.8-6-5-5.8-6.20.1-0-0-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANANA220.1%
Adj EPS NANANA7.1%
BVPSNANANA172.3%
Share Price 2.6% 21.9% -1.3% -70.4%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
32.424.121.418.823.219.217.723.236.715.611.7
Op. Profit
Mgn %
0000000018.16.78.1
Net Profit
Mgn %
0000000017.56.77.7
Debt to
Equity
-1-1-1-1-1-1-1-0.1000
Working Cap
Days
00000000190163230
Cash Conv.
Cycle
0000000010588188

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0000000061194
Operating Expenses + 0000000050181
Manufacturing Costs0000000011
Material Costs0000000048180
Employee Cost 0000000000
Other Costs 0000000001
Operating Profit -0-0-0-0-0-0-0-01113
Operating Profit Margin (%) --------18.1%6.7%
Other Income + 0000000000
Exceptional Items 0000000000
Interest 0000000000
Depreciation 0000000000
Profit Before Tax -0-0-0-0-0-0-0-01113
Tax 0000000000
Profit After Tax -0-0-0-0-0-0-0-01113
PAT Margin (%) --------17.5%6.7%
Adjusted EPS (₹)-0.1-0.1-0.1-0.1-0.2-0.2-0.2-0.30.10.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Cropster Agro - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + -0-0-0-0-0-0-0-135108
Share Capital 000000002584
Reserves -0-0-0-0-0-1-1-11024
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables0000000042
Others Liabilities 00000001241
Total Liabilities 0000000063111

Fixed Assets

Net Fixed Assets +0000000000
Gross Block0000000000
Accumulated Depreciation0000000000
CWIP 0000000000
Investments 0000000000
Inventories0000000083
Trade Receivables000000003258
Cash Equivalents 0000000001
Others Assets 000000002448
Total Assets 0000000063111

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -0-0-0-0-0-0-00-36-36
PBT -0-0-0-0-0-0-0-01113
Adjustment 00000000-0-0
Changes in Working Capital 00-000001-47-48
Tax Paid 000000000-0
Cash Flow From Investing Activity + 0000000-000
Capex 0000000-000
Net Investments 0000000000
Others 0000000000
Cash Flow From Financing Activity + 0000000-03636
Net Proceeds from Shares 000000004836
Net Proceeds from Borrowing 0000000-0-00
Interest Paid 0000000-000
Dividend Paid 0000000000
Others 0000000-0-120
Net Cash Flow -00-0-0-000001

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/A61.9118.19
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/A38.2816.08
Asset Turnover Ratio000000001.912.22
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/A-3.27-2.77
Working Capital Days
Receivable Days00000000190.4084.60
Inventory Days0000000046.5010.50
Payable Days0000000015.306.50

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Cropster Agro Ltd FAQs

The current trading price of Cropster Agro on 04-Jun-2026 16:59 is ₹5.62.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Cropster Agro stood at ₹472.1 Cr

The latest P/E ratio of Cropster Agro as of 03-Jun-2026 is 34.27.

The latest P/B ratio of Cropster Agro as of 03-Jun-2026 is 3.88.

The 52-week high of Cropster Agro is ₹32.10 and the 52-week low is ₹4.86.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Cropster Agro is ₹175 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Cropster Agro Ltd is a below average quality company.

The key valuation ratios of Cropster Agro Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Cropster Agro Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Cropster Agro Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×