What is SMVD Poly Pack share price return in the past 10 years?

Data is not available for this company

SMVD Poly Pack Ltd - Stock Valuation and Financial Performance

Name: SMVD Poly Pack
Brand: SMVD Poly Pack

BSE: 0 | NSE: SMVD | Plastic Products | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on SMVD Poly Pack

Based on:

Data

M-Cap below 100cr DeciZen not available

SMVD Poly Pack stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

59.35

Market Cap:

16.2 Cr.

52-wk low:

52-wk high:

Is SMVD Poly Pack Ltd an attractive stock to invest in?

1. Is SMVD Poly Pack Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that SMVD Poly Pack Ltd is a average quality company.

2. Is SMVD Poly Pack Ltd undervalued or overvalued?

The key valuation ratios of SMVD Poly Pack Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is SMVD Poly Pack Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of SMVD Poly Pack Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of SMVD Poly Pack:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	4.2%	6.3%	6.6%	11.9%	11.8%	9.4%	6.4%	5.9%	6.9%	5.1%	-
Value Creation Index ⓘ	-0.7	-0.6	-0.5	-0.2	-0.2	-0.3	-0.6	-0.6	-0.5	-0.6	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	23.8	29.4	29.8	35.7	47.2	49.9	57.9	68.3	86.2	79.7	80
Sales YoY Gr.	-	23.4%	1.5%	19.8%	32.3%	5.6%	16.1%	18%	26.3%	-7.6%	-
Adj EPS ⓘ	-0.3	0.1	0.1	1.8	2.1	2.5	0.7	0.5	1.1	0.4	0.3
YoY Gr.	-	NA	0%	1877.8%	20.2%	15%	-70.7%	-33.3%	125%	-66.7%	-
BVPS (₹) ⓘ	8.7	8.9	8.9	10.7	18.3	20.7	21.5	21.9	23	23.3	23.3
Adj Net Profit ⓘ	-0.2	0.1	0.1	1.2	2.1	2.5	0.7	0.5	1.1	0.4	0
Cash Flow from Ops. ⓘ	1.6	2.4	3.8	4.4	-1.2	5.1	7.2	0.6	9.5	5.9	-
Debt/CF from Ops. ⓘ	9.2	6.1	4.4	3.7	-14.9	5.9	4.3	54.9	3.4	5.6	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	14.4%	11%	11.2%	-7.6%
Adj EPS ⓘ	NA	-30%	-20.6%	-66.7%
BVPSⓘ	11.6%	4.9%	2.7%	1.2%
Share Price	-	0.8%	6.2%	10.7%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-3.7	1.1	1	18.1	16.8	12.6	3.4	2.2	4.8	1.6	1.2
Op. Profit Mgn % ⓘ	8.9	9.6	10.1	12.1	10.6	13.1	10.7	8.8	8.1	6.6	13.8
Net Profit Mgn % ⓘ	-0.8	0.2	0.2	3.3	4.5	5	1.3	0.7	1.3	0.5	0.3
Debt to Equity ⓘ	2.8	2.5	2.8	2.3	1	1.5	1.4	1.5	1.4	1.4	-
Working Cap Days ⓘ	112	108	122	100	109	159	169	157	150	192	0
Cash Conv. Cycle ⓘ	73	81	93	69	64	97	117	112	86	95	0

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 11.22%

Sales growth is good in last 4 quarters at 20.56%

Return on Equity has declined versus last 3 years average to 1.20%

Net Profit has been subdued in last 3 years -20.63%

Debt to equity has increased versus last 3 years average to 1.41

Latest Financials - SMVD Poly Pack Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.3	0.3
TTM Sales (₹ Cr.)	79.7	79.7
BVPS (₹.) ⓘ	23.3	23.3
Reserves (₹ Cr.) ⓘ	13	13
P/BV ⓘ	0.69	0.69
PE ⓘ	59.35	58.55

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	16.2
Equity (₹ Cr.)	10
Face Value (₹)	10
Industry PE ⓘ	39.7

Management X-Ray of SMVD Poly Pack:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

45.78

* Pledged shares as % of Promoter's holding (%)

Valuation of SMVD Poly Pack

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of SMVD Poly Pack

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	23.80	29.36	29.81	35.71	47.23	49.86	57.90	68.31	86.24	79.66
Operating Expenses ⓘ	21.68	26.55	26.79	31.38	42.21	43.33	51.70	62.32	79.27	74.40
Manufacturing Costs	1.86	2.35	2.47	2.70	2.56	3.68	4.44	6.86	7.61	6.43
Material Costs	18.46	22.73	22.65	27.34	37.24	35.92	41.76	49.71	63	60.49
Employee Cost	0.60	0.84	0.85	0.66	0.88	1.77	3.13	3.01	4.48	4.71
Other Costs ⓘ	0.77	0.63	0.82	0.68	1.53	1.96	2.37	2.74	4.18	2.77
Operating Profit ⓘ	2.12	2.82	3.02	4.33	5.01	6.53	6.19	5.99	6.97	5.26
Operating Profit Margin (%)	8.9%	9.6%	10.1%	12.1%	10.6%	13.1%	10.7%	8.8%	8.1%	6.6%
Other Income ⓘ	0.01	0.02	0.01	0.42	0.24	0.19	0.11	0.06	0.06	0.55
Interest ⓘ	1.48	1.76	1.97	2.21	1.94	2.32	3.65	3.86	3.85	3.51
Depreciation ⓘ	0.53	0.70	0.76	0.83	0.89	1.15	1.57	1.69	1.74	1.79
Exceptional Items ⓘ	0	0	0	0	-0.01	-0.02	0	0	-0.06	-0.13
Profit Before Tax ⓘ	0.11	0.38	0.31	1.71	2.41	3.23	1.08	0.50	1.39	0.38
Tax ⓘ	0.31	0.31	0.25	0.51	0.27	0.78	0.35	0.01	0.34	0.11
Profit After Tax	-0.20	0.07	0.06	1.19	2.14	2.45	0.73	0.49	1.05	0.27
PAT Margin (%)	-0.8%	0.2%	0.2%	3.3%	4.5%	4.9%	1.3%	0.7%	1.2%	0.3%
Adjusted EPS (₹)	-0.3	0.1	0.1	1.8	2.1	2.5	0.7	0.5	1.0	0.3
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	5.37	5.94	6.01	7.20	18.34	20.79	21.51	22	23.05	23.32
Share Capital ⓘ	1.23	1.33	1.33	1.33	4.97	4.97	4.97	4.97	4.97	10.03
Reserves ⓘ	4.14	4.61	4.68	5.87	13.37	15.82	16.55	17.03	18.08	13.29
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	13.57	14.37	16.13	15.31	14.34	25.76	26.35	29.31	28.38	28.97
Long Term Debt	9.27	9.43	9.18	8.05	6.81	10.14	7.59	11.33	7.70	6.40
Short Term Debt	4.30	4.94	6.95	7.26	7.53	15.62	18.76	17.98	20.69	22.58
Trade Payables	1.24	1.78	1.70	2.71	4.14	4.24	5.31	5.54	14.61	19.71
Others Liabilities ⓘ	2.26	2.04	2.26	2.93	6.19	7.85	7.69	8.03	7.81	7.31
Total Liabilities ⓘ	22.43	24.13	26.09	28.15	43	58.65	60.87	64.88	73.86	79.32
Fixed Assets
Gross Block	14.75	15.88	17.34	18.79	18.87	26.97	34.14	34.60	35.08	36.68
Accumulated Depreciation	0.75	1.45	2.22	3.04	3.94	5.07	6.65	8.34	9.92	11.63
Net Fixed Assetsⓘ	14	14.43	15.13	15.74	14.93	21.90	27.49	26.26	25.17	25.05
CWIP ⓘ	0	0	0	0	6.80	5.98	0	0.01	0.68	0.38
Investmentsⓘ	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.13	0.45	0.49
Inventories	4.77	5.84	6.97	8.48	12.02	18.55	19.36	22.32	27.22	31.72
Trade Receivables	2.57	3.20	2.99	2.54	4.11	5.89	9.14	11.91	13.20	17.44
Cash Equivalents	0.39	0.16	0.27	0.48	0.69	1.28	1.23	1.46	1.23	0.68
Others Assetsⓘ	0.58	0.37	0.60	0.77	4.33	4.92	3.53	2.79	5.91	3.55
Total Assets ⓘ	22.43	24.13	26.09	28.15	43	58.65	60.87	64.88	73.86	79.32

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1.61	2.44	3.83	4.38	-1.18	5.10	7.24	0.60	9.47	5.89
PBT ⓘ	0.11	0.38	0.31	1.71	2.41	3.23	1.08	0.50	1.39	0.38
Adjustment ⓘ	1.96	2.31	2.59	2.49	2.54	3.25	5.09	5.47	5.55	5.38
Changes in Working Capital ⓘ	-0.44	-0.2	1	0.3	-6.19	-0.83	1.39	-5.13	2.84	0.17
Tax Paid ⓘ	-0.01	-0.05	-0.07	-0.12	0.06	-0.56	-0.32	-0.24	-0.31	-0.05
Cash Flow From Investing Activity ⓘ	-0.21	-1.10	-1.45	-1.43	-6.88	-7.48	-1.07	-0.06	-1.90	-1.69
Capex	-0.22	-1.13	-1.47	-1.44	-6.95	-7.25	-1.19	-0.46	-1.38	-1.50
Net Investments	0	0	0	0	0	0	0	0	-0.32	-0.04
Others ⓘ	0.01	0.02	0.01	0.01	0.07	-0.23	0.13	0.41	-0.20	-0.15
Cash Flow From Financing Activityⓘ	-1.24	-1.56	-2.27	-2.73	8.27	2.97	-6.23	-0.31	-7.81	-4.75
Net Proceeds from Shares ⓘ	0.25	0.50	0	0	9.02	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-1.82	-1.81	-2.26	-2.10	-1.84	-2.27	-3.62	-3.42	-4.24	-3.45
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.33	-0.25	-0.02	-0.63	1.09	5.24	-2.60	3.11	-3.56	-1.30
Net Cash Flow ⓘ	0.16	-0.23	0.11	0.22	0.21	0.59	-0.05	0.24	-0.23	-0.56

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	-3.72	1.2	1	18.09	16.75	12.54	3.43	2.23	4.65	1.17
ROCE (%)	8	10.43	10.42	16.99	14.68	12.77	9.15	8.11	9.49	6.99
Asset Turnover Ratio	1.08	1.26	1.19	1.5	1.52	1.13	1.11	1.27	1.47	1.23
PAT to CFO Conversion(x)	N/A	34.86	63.83	3.68	-0.55	2.08	9.92	1.22	9.02	21.81
Working Capital Days
Receivable Days	29	36	38	25	22	32	41	48	45	59
Inventory Days	64	66	78	69	69	97	104	95	89	114
Payable Days	23	24	28	29	34	43	42	40	58	104

SMVD Poly Pack Ltd Stock News

SMVD Poly Pack Ltd FAQs

What is the share price of SMVD Poly Pack?

Company share prices are keep on changing according to the market conditions. The closing price of SMVD Poly Pack on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of SMVD Poly Pack?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of SMVD Poly Pack stood at ₹16.15.