SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shiva Cement Ltd (532323)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532323 NSE: Cement & Construction Materials | Small Cap | Shiva Cement Share Price

₹18.39 0.41 (2.28%)

As on 05-Jun'26 09:51

Shiva Cement Ltd (532323)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532323 NSE: Cement & Construction Materials | Small Cap | Shiva Cement Share Price

₹18.39 0.41 (2.28%)

As on 05-Jun'26 09:51

Key Metrics
Valuation Multiples
Market Cap
₹530 Cr.
Current Price
₹18.4
52-Week Low / High
₹12 / 43
TTM EPS
₹-4.3
TTM Sales
₹435 Cr.
Book Value per Share
₹-0.8
P/E Ratio
0.00
Industry PE
36.8
Price to Book (P/B)
-23.93
Lower than its 5-year historical median
Price to Sales (P/S)
1.22
Lower than its 5-year historical median
EV/EBITDA
117.29
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Underperforms industry median
Return on Capital Employed (ROCE)
-3.34%
Underperforms industry median
Return on Assets (ROA)
-9.42%
Operating Profit Margin
-2%
Net Profit Margin
-45.79%
Gross Profit Margin
-38.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-10.28%
Operating Profit Growth (1 Year)
-
-129.17%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
66.50%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-81 Cr.
Equity
₹59 Cr.
Face Value
₹2
All Time Low / High
₹0.85 / 62.54

Shiva Cement stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shiva Cement Ltd a good quality company?
Shiva Cement Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shiva Cement Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shiva Cement Ltd vs industry peers?
Shiva Cement Ltd revenue CAGR is 57.22%, compared to the industry median CAGR of 5.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shiva Cement Ltd?
Promoters hold 66.50% of the Shiva Cement Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shiva Cement Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 12.5% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Cement Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%-14.8%-15.5%-8.2%-9.8%-7.4%-5.2%-9.7%0.8%-3.3%-
Value Creation
Index
-0.8-2.1-2.1-1.6-1.7NANANANA-1.2-

Growth Parameters

Sales 67.72225.329.432.428.53.50347311435
Sales YoY Gr.--67.5%15%16.3%10.3%-12.2%-87.8%-99.7%34,68,000%-10.3%-
Adj EPS 0-0.6-1.2-1-1-1.1-0.8-2.9-3.3-4.7-4.3
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 4.83.92.41.40.3-0.8-2-3.8-73.5-0.8
Adj Net
Profit
0-12.7-24-21.3-21.8-23.5-16.1-61.5-68.4-139-126
Cash Flow from Ops. 14.134.7-59.3-4.8-11.2-4.5-113-110253-56.5-
Debt/CF from Ops. 3.42.2-2.2-28.4-13.9-55.3-7.1-11.85.6-25-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 18.5%57.2%347.6%-10.3%
Adj EPS NANANANA
BVPS-3.5%63.5%NANA
Share Price 13.8% -7.4% -24.1% -39.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-13.9-36.2-53-122425.253.8101.560.7639.9-309.8
Op. Profit
Mgn %
13.7-25.7-32.9-23.6-21.4-33.1-261.6-238136.411.2-23.1
Net Profit
Mgn %
0-58-95-72.4-67.3-82.6-465.6-1117251.8-19.7-44.6-28.9
Debt to
Equity
0.50.92.64.724.9-14.3-18.8-16.5-9.713.7-
Working Cap
Days
25262845644740585518,7302,10,17,44732935078
Cash Conv.
Cycle
126248118113901091,18417,13,091-1510-104

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales68222529322830347311
Operating Expenses + 5828343641392640308323
Manufacturing Costs7101514192053208195
Material Costs441161299307282
Employee Cost 344444331627
Other Costs 43869716351118
Operating Profit 9-6-8-7-8-11-22-4039-11
Operating Profit Margin (%) 13.7%-25.7%-33.0%-23.5%-25.9%-38.0%-648.0%-7,32,200.0%11.2%-3.6%
Other Income + 0000044327
Exceptional Items 0-11-100000000
Interest 4814151515913101115
Depreciation 5688887593142
Profit Before Tax 1-30-40-29-31-29-35-109-92-162
Tax 1-10-9-8-8-8-9-28-23-20
Profit After Tax 0-20-31-21-23-22-26-80-68-142
PAT Margin (%) 0.0%-93.3%-123.0%-72.4%-70.5%-77.2%-736.0%-14,63,096.4%-19.7%-45.8%
Adjusted EPS (₹)0.0-1.0-1.5-1.0-1.1-1.1-1.2-3.9-3.3-4.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Shiva Cement - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1008251306-17-43-78-147103
Share Capital 40393939393939393959
Reserves 604312-9-33-56-82-117-18644
Debt +4349124151422478021,1481,3971,346
Long Term Debt212912415162428021,1481,3971,346
Short Term Debt22200012550000
Minority Interest0000000000
Trade Payables3786785515863
Others Liabilities 3742612825268619513469
Total Liabilities 1831791881781802638501,3151,4421,582

Fixed Assets

Net Fixed Assets +118153147142135128112351,0341,126
Gross Block1611591601641641651511231,1541,206
Accumulated Depreciation44614222937398712080
CWIP 7011631464905138113
Investments 0000000000
Inventories1691310121211324565
Trade Receivables15143120801
Cash Equivalents 111118133103
Others Assets 261523212582250332215274
Total Assets 1831791881781802638501,3151,4421,582

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 1435-59-5-11-4-113-110253-57
PBT 1-30-40-29-31-29-35-109-92-162
Adjustment 925322325212999132159
Changes in Working Capital 540-512-54-107-99213-52
Tax Paid -00-000-0-0-0-1-1
Cash Flow From Investing Activity + -12-40-11-3-6-75-362-342-254-210
Capex 0-40-11-3-6-79-361-350-254-212
Net Investments 000000-2701
Others -12000041000
Cash Flow From Financing Activity + -2670817864794488261
Net Proceeds from Shares 030000000400
Net Proceeds from Borrowing -012960-5112560387243-57
Interest Paid -4-8-4-0-0-3-76-81-120-117
Dividend Paid 0000000000
Others 2-2-21822-22-5142-11535
Net Cash Flow -000-0-074-37-5

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.01-22.93-46.88-52.95-127.75N/AN/AN/AN/A0
ROCE (%)2.93-14.76-15.49-8.17-9.81N/AN/AN/AN/A-3.34
Asset Turnover Ratio0.440.130.140.160.180.130.0100.250.21
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days70.50126.9038.1043.3024.6021.30100.30000.70
Inventory Days77.60191.80152.10138.40121.50152.101,220.40040.1063.90
Payable Days31.70178.50447.80214259.70307.80866.400275.50232.20

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shiva Cement Ltd FAQs

The current trading price of Shiva Cement on 05-Jun-2026 09:51 is ₹18.39.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Shiva Cement stood at ₹530.4 Cr

The latest P/E ratio of Shiva Cement as of 04-Jun-2026 is 0.00.

The latest P/B ratio of Shiva Cement as of 04-Jun-2026 is -23.93.

The 52-week high of Shiva Cement is ₹42.74 and the 52-week low is ₹12.05.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Cement is ₹435 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Shiva Cement Ltd is a below average quality company.

The key valuation ratios of Shiva Cement Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shiva Cement Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Shiva Cement Ltd

Shiva Cement manufactures cement and allied products in India. It offers various types of cements, including PS cement. The company is based in Rourkela, India. The company has its plants located at Kalunga and Sundargarh in Orissa. The company has a combined installed capacity of 177,000 tonne per annum. ACC has 15% stake in Shiva Cement and is likely to increase it to 25%. Shiva Cement also sells ACC cement in West Bengal and in some pockets of north-eastern India.

Milestones:

2003: - Tied up an ECB for $7 million with Habib Bank.

2005: - In September 2005, the company received an in-principle approval for its debt restructuring plan from its consortium of bankers, lead by IFCI.

2007: - On July 17, 2007 the shareholders approved the preferential allotment of 1,000,000 equity shares to IFCI.

On June 18, 2007 the board approved the allotment of 9,500,000 equity shares upon conversion of equity share warrants out of 23,000,000 existing equity shares warrants.

2010 - Shiva Cement has won first prize for ""Best overall performance"" on the occasion of 48th Mines Safety Week Celebration, Chaibasa Region under Directorate General of Mines Safety, Ministry of Labour, Govt. of India.

-The Company has been selected for the National Safety Award (Mines) for the year 2008 under the category "Lowest injury frequency rate" by the Directorate General of Mines & Safety, Dhanhad, Govt. of India.

-The Company has received a "Certificate of Merit" awarded by 'Dalal Street Investment Journal' for ranking among India's top 400 small cap company.

2011 -ShivaCement signed MOU with Govt. of Odisha for expanding the plant capacity.

2012 -Kharkurbahai Limestone Mines of Shiva Cement Ltd has been awarded Second prize in "Air Quality Management" during 14th Mines Environment & Mineral Conservation Week 2011-12 under the Aegis of Indian Bureau of Mines, Govt. of India.

Business areas of the company:

The company’s principal activity is to manufacture cement and allied products. Its product includes PS cement.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×