Shiva Cement Ltd (532323) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532323 | NSE: | Cement & Construction Materials | Small Cap

Shiva Cement Share Price

23.50 -0.21 -0.89%
as on 05-Dec'25 09:54

Shiva Cement Ltd (532323) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 532323 | NSE: | Cement & Construction Materials | Small Cap

DeciZen - make an informed investing decision on Shiva Cement

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Shiva Cement stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
699.5 Cr.
52-wk low:
22.2
52-wk high:
45.5

Is Shiva Cement Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shiva Cement: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shiva Cement Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 2.9%-14.8%-15.5%-8.2%-9.8%-7.4%-5.2%-9.7%0.8%-3.3%-
Value Creation
Index
-0.8-2.1-2.1-1.6-1.7NANANANA-1.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 67.72225.329.432.428.53.50347311352
Sales YoY Gr.--67.5%15%16.3%10.3%-12.2%-87.8%-99.7%34,68,000%-10.3%-
Adj EPS 0-0.6-1.2-1-1-1.1-0.8-2.9-3.3-4.7-5.1
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 4.83.92.41.40.3-0.8-2-3.8-73.51.4
Adj Net
Profit
0-12.7-24-21.3-21.8-23.5-16.1-61.5-68.4-139-150
Cash Flow from Ops. 14.134.7-59.3-4.8-11.2-4.5-113-110253-56.5-
Debt/CF from Ops. 3.42.2-2.2-28.4-13.9-55.3-7.1-11.85.6-25-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 18.5%57.2%347.6%-10.3%
Adj EPS NANANANA
BVPS-3.5%63.5%NANA
Share Price 13.7% 3.7% -25% -46%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0-13.9-36.2-53-122425.253.8101.560.7639.9-209
Op. Profit
Mgn %
13.7-25.7-32.9-23.6-21.4-33.1-261.6-238136.411.2-2-2.7
Net Profit
Mgn %
0-58-95-72.4-67.3-82.6-465.6-1117251.8-19.7-44.6-42.7
Debt to
Equity
0.50.92.64.724.9-14.3-18.8-16.5-9.713.737.8
Working Cap
Days
25262845644740585518,7302,10,17,44732935083
Cash Conv.
Cycle
126248118113901091,18417,13,091-1510-54

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shiva Cement Ltd.

Standalone Consolidated
TTM EPS (₹) -5.1 -
TTM Sales (₹ Cr.) 352 -
BVPS (₹.) 1.4 -
Reserves (₹ Cr.) -19 -
P/BV 17.33 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 22.22 / 45.53
All Time Low / High (₹) 0.85 / 62.54
Market Cap (₹ Cr.) 699
Equity (₹ Cr.) 59
Face Value (₹) 2
Industry PE 37.1

Management X-Ray of Shiva Cement:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shiva Cement - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shiva Cement

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales68222529322830347311
Operating Expenses 5828343641392640308323
Manufacturing Costs7101514192053208195
Material Costs441161299307282
Employee Cost 344444331627
Other Costs 43869716351118
Operating Profit 9-6-8-7-8-11-22-4039-11
Operating Profit Margin (%) 13.7%-25.7%-33.0%-23.5%-25.9%-38.0%-648.0%-7,32,200.0%11.2%-3.6%
Other Income 0000044327
Interest 4814151515913101115
Depreciation 5688887593142
Exceptional Items 0-11-100000000
Profit Before Tax 1-30-40-29-31-29-35-109-92-162
Tax 1-10-9-8-8-8-9-28-23-20
Profit After Tax 0-20-31-21-23-22-26-80-68-142
PAT Margin (%) 0.0%-93.3%-123.0%-72.4%-70.5%-77.2%-736.0%-14,63,096.4%-19.7%-45.8%
Adjusted EPS (₹)0.0-1.0-1.5-1.0-1.1-1.1-1.2-3.9-3.3-4.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1008251306-17-43-78-147103
Share Capital 40393939393939393959
Reserves 604312-9-33-56-82-117-18644
Minority Interest0000000000
Debt4349124151422478021,1481,3971,346
Long Term Debt212912415162428021,1481,3971,346
Short Term Debt22200012550000
Trade Payables3786785515863
Others Liabilities 3742612825268619513469
Total Liabilities 1831791881781802638501,3151,4421,582

Fixed Assets

Gross Block1611591601641641651511231,1541,206
Accumulated Depreciation44614222937398712080
Net Fixed Assets 118153147142135128112351,0341,126
CWIP 7011631464905138113
Investments 0000000000
Inventories1691310121211324565
Trade Receivables15143120801
Cash Equivalents 111118133103
Others Assets 261523212582250332215274
Total Assets 1831791881781802638501,3151,4421,582

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1435-59-5-11-4-113-110253-57
PBT 1-30-40-29-31-29-35-109-92-162
Adjustment 925322325212999132159
Changes in Working Capital 540-512-54-107-99213-52
Tax Paid -00-000-0-0-0-1-1
Cash Flow From Investing Activity -12-40-11-3-6-75-362-342-254-210
Capex 0-40-11-3-6-79-361-350-254-212
Net Investments 000000-2701
Others -12000041000
Cash Flow From Financing Activity -2670817864794488261
Net Proceeds from Shares 030000000400
Net Proceeds from Borrowing -012960-5112560387243-57
Interest Paid -4-8-4-0-0-3-76-81-120-117
Dividend Paid 0000000000
Others 2-2-21822-22-5142-11535
Net Cash Flow -000-0-074-37-5

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.01-22.93-46.88-52.95-127.75N/AN/AN/AN/A0
ROCE (%)2.93-14.76-15.49-8.17-9.81N/AN/AN/AN/A-3.34
Asset Turnover Ratio0.440.130.140.160.180.130.0100.250.21
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days7112738432521100001
Inventory Days781921521381211521,22004064
Payable Days321784482142603088660276232

Shiva Cement Ltd Stock News

Shiva Cement Ltd FAQs

The current trading price of Shiva Cement on 05-Dec-2025 09:54 is ₹23.50.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shiva Cement stood at ₹699.5.
The latest P/E ratio of Shiva Cement as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Shiva Cement as of 04-Dec-2025 is 17.33.
The 52-week high of Shiva Cement is ₹45.53 and the 52-week low is ₹22.22.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shiva Cement is ₹351.8 ( Cr.) .

About Shiva Cement Ltd

Shiva Cement manufactures cement and allied products in India. It offers various types of cements, including PS cement. The company is based in Rourkela, India. The company has its plants located at Kalunga and Sundargarh in Orissa. The company has a combined installed capacity of 177,000 tonne per annum. ACC has 15% stake in Shiva Cement and is likely to increase it to 25%. Shiva Cement also sells ACC cement in West Bengal and in some pockets of north-eastern India.

Milestones:

2003: - Tied up an ECB for $7 million with Habib Bank.

2005: - In September 2005, the company received an in-principle approval for its debt restructuring plan from its consortium of bankers, lead by IFCI.

2007: - On July 17, 2007 the shareholders approved the preferential allotment of 1,000,000 equity shares to IFCI.

On June 18, 2007 the board approved the allotment of 9,500,000 equity shares upon conversion of equity share warrants out of 23,000,000 existing equity shares warrants.

2010 - Shiva Cement has won first prize for ""Best overall performance"" on the occasion of 48th Mines Safety Week Celebration, Chaibasa Region under Directorate General of Mines Safety, Ministry of Labour, Govt. of India.

-The Company has been selected for the National Safety Award (Mines) for the year 2008 under the category "Lowest injury frequency rate" by the Directorate General of Mines & Safety, Dhanhad, Govt. of India.

-The Company has received a "Certificate of Merit" awarded by 'Dalal Street Investment Journal' for ranking among India's top 400 small cap company.

2011 -ShivaCement signed MOU with Govt. of Odisha for expanding the plant capacity.

2012 -Kharkurbahai Limestone Mines of Shiva Cement Ltd has been awarded Second prize in "Air Quality Management" during 14th Mines Environment & Mineral Conservation Week 2011-12 under the Aegis of Indian Bureau of Mines, Govt. of India.

Business areas of the company:

The company’s principal activity is to manufacture cement and allied products. Its product includes PS cement.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×