Marvel Decor Ltd (MDL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MDL | Ceramics/Marble/Granite/Sanitaryware | Small Cap

BSE Share Price
Not Listed

Marvel Decor Ltd (MDL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: MDL | Ceramics/Marble/Granite/Sanitaryware | Small Cap

DeciZen - make an informed investing decision on Marvel Decor

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Marvel Decor stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
136.42
Market Cap:
159.7 Cr.
52-wk low:
0
52-wk high:
0

Is Marvel Decor Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Marvel Decor: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Marvel Decor Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 7.9%8.8%17.1%12.7%8.7%2.8%4.7%4.6%4.7%4.2%-
Value Creation
Index
-0.4-0.40.2-0.1-0.4-0.8-0.7-0.7-0.7-0.7-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 28.730.132.13429.121.526.32829.23333
Sales YoY Gr.-5%6.5%6.1%-14.6%-26%22.2%6.3%4.3%13.1%-
Adj EPS 0.611.82.40.90.40.2-0.30.50.30.7
YoY Gr.-57.1%80.8%31.8%-63.6%-59.3%-42.9%-240%NA-41.7%-
BVPS (₹) 9.110.223.225.52727.127.728.4293333
Adj Net
Profit
0.81.23.141.50.60.3-0.50.80.51
Cash Flow from Ops. 2.90.53.5-4.64.2-0.45.87.71.2-3.3-
Debt/CF from Ops. 637.90.7-1.12.7-27.11.91.811.2-4.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 1.6%2.6%7.8%13.1%
Adj EPS -8.6%-20.1%11.9%-41.7%
BVPS15.4%4.1%6%13.8%
Share Price - 29.2% 35.4% -23%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.210.211.79.73.31.30.7-11.70.92
Op. Profit
Mgn %
10.311.125.121.916.516.810.86.312.49.4NAN
Net Profit
Mgn %
2.74.19.511.852.81.3-1.72.81.53.6
Debt to
Equity
1.61.60.10.10.20.20.20.30.30.3-
Working Cap
Days
2782823053695407555815184984940
Cash Conv.
Cycle
2322192122804045734614043833890

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Marvel Decor Ltd.

Standalone Consolidated
TTM EPS (₹) 0.7 2.2
TTM Sales (₹ Cr.) 33 63.1
BVPS (₹.) 33 35.3
Reserves (₹ Cr.) 41 45
P/BV 2.73 2.55
PE 136.42 41.76
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 160
Equity (₹ Cr.) 17.7
Face Value (₹) 10
Industry PE 44.2

Management X-Ray of Marvel Decor:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Marvel Decor - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Marvel Decor

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales29303234292226282933
Operating Expenses 26272427241924262630
Manufacturing Costs3856545667
Material Costs18121113131013131314
Employee Cost 2234222335
Other Costs 3445433334
Operating Profit 3387533243
Operating Profit Margin (%) 10.3%11.0%25.0%20.4%16.1%13.2%10.3%6.2%12.1%9.4%
Other Income 0001202211
Interest 1120111111
Depreciation 1122221111
Exceptional Items 0000000000
Profit Before Tax 1245301112
Tax 0111100000
Profit After Tax 1134201111
PAT Margin (%) 2.9%4.2%9.7%11.4%8.4%1.1%3.9%3.9%3.8%3.5%
Adjusted EPS (₹)0.71.01.82.31.40.10.60.70.70.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 11134043464647484959
Share Capital 551717171717171718
Reserves 672326292930313241
Minority Interest0000000000
Debt162025111111141315
Long Term Debt91121232111
Short Term Debt790410810121214
Trade Payables2545655666
Others Liabilities 5234312222
Total Liabilities 34395058666365707181

Fixed Assets

Gross Block7171821212222232225
Accumulated Depreciation335791012131415
Net Fixed Assets 41413141211109810
CWIP 8000000000
Investments 00038814212222
Inventories15192026282725262933
Trade Receivables5461012141210912
Cash Equivalents 0091000001
Others Assets 2234633324
Total Assets 34395058666365707181

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 313-54-0681-3
PBT 1245301112
Adjustment 1122221111
Changes in Working Capital 1-2-1-10-0-235-1-6
Tax Paid -1-1-1-1-1-0-0-0-0-0
Cash Flow From Investing Activity -3-3-1-3-5-1-6-8-1-4
Capex -2-3-1-3-1-1-0-1-0-3
Net Investments 0000-4-0-6-7-0-1
Others -0-0-0000-0-0-0-0
Cash Flow From Financing Activity -0115-1020-0-08
Net Proceeds from Shares 00240000008
Net Proceeds from Borrowing 000002-2-0-0-0
Interest Paid 0000000000
Dividend Paid 0000000000
Others -01-9-100200-0
Net Cash Flow 0-217-8-00-0-000

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.6910.6811.899.315.490.512.212.32.262.17
ROCE (%)7.948.817.0812.668.652.764.724.644.694.2
Asset Turnover Ratio0.880.840.720.630.470.330.410.420.420.43
PAT to CFO Conversion(x)311-1.252N/A681-3
Working Capital Days
Receivable Days51536087138218177142119118
Inventory Days207206220247342466362334343340
Payable Days3396150135152185131143176159

Marvel Decor Ltd Stock News

Marvel Decor Ltd FAQs

The current trading price of Marvel Decor on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Marvel Decor stood at ₹159.7.
The latest P/E ratio of Marvel Decor as of 31-Dec-1969 is 136.4.
The latest P/B ratio of Marvel Decor as of 31-Dec-1969 is 2.73.
The 52-week high of Marvel Decor is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Marvel Decor is ₹32.99 ( Cr.) .

About Marvel Decor Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×