Ansal Buildwell Ltd - Stock Valuation and Financial Performance

BSE: 523007 | NSE: | Construction - Real Estate | Small Cap

Ansal Buildwell Share Price

152.85 4.65 3.14%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Ansal Buildwell

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Ansal Buildwell stock performance -

mw4me loader
P/E Ratio (SA):
9.35
Market Cap:
112.9 Cr.
52-wk low:
66.7
52-wk high:
191.8

Is Ansal Buildwell Ltd an attractive stock to invest in?

1. Is Ansal Buildwell Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Ansal Buildwell Ltd is a below average quality company.

2. Is Ansal Buildwell Ltd undervalued or overvalued?

The key valuation ratios of Ansal Buildwell Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Ansal Buildwell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ansal Buildwell Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ansal Buildwell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ansal Buildwell Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 13.2%9.4%9.1%4.4%6%3.6%6%8.7%10%1.4%-
Value Creation
Index
-0.1-0.3-0.4-0.7-0.6-0.7-0.6-0.4-0.3-0.9-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 89.599.684.850.871.94458.87318824.242
Sales YoY Gr.-11.3%-14.8%-40.1%41.5%-38.9%33.9%24%157.2%-87.1%-
Adj EPS 14.411.19.7-1.61.9-11.41.19.613.5-1.416.3
YoY Gr.--23.1%-12.9%-117%NA-693.2%NA801.9%41%-110.6%-
BVPS (₹) 116.5126.5135.3133.7136.1124.3125.2134.7147.9146.8162.5
Adj Net
Profit
10.68.27.1-1.21.4-8.40.87.110-1.112
Cash Flow from Ops. -0.7-7.8-5.916.523.119.832.224.162.90.7-
Debt/CF from Ops. -75.5-9.1-15.25.23.33.81.82.20.440.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13.5%-19.5%-25.6%-87.1%
Adj EPS -177.4%-194.3%-210.5%-110.6%
BVPS2.6%1.5%5.5%-0.7%
Share Price 15.2% 28.5% 54.7% 110.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
13.19.17.4-1.21.4-8.80.97.49.5-110.6
Op. Profit
Mgn %
29.823.527.125.223.625.423.921.112.7-10752.5
Net Profit
Mgn %
11.98.28.4-2.42-19.11.39.75.3-4.428.7
Debt to
Equity
0.60.80.90.90.80.80.60.50.20.3-
Working Cap
Days
1,0831,0011,2262,1341,5112,5011,9341,6046234,7892,172
Cash Conv.
Cycle
6696739041,5371,1171,8361,4031,1114193,334470

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 10.60%

Sales growth is good in last 4 quarters at 82.91%

Sales growth has been subdued in last 3 years -25.59%

Net Profit has been subdued in last 3 years -210.50%

Latest Financials - Ansal Buildwell Ltd.

Standalone Consolidated
TTM EPS (₹) 16.3 24.9
TTM Sales (₹ Cr.) 42.1 43.1
BVPS (₹.) 162.5 173.9
Reserves (₹ Cr.) 113 121
P/BV 0.94 0.88
PE 9.35 6.15
From the Market
52 Week Low / High (₹) 66.65 / 191.75
All Time Low / High (₹) 1.55 / 460.00
Market Cap (₹ Cr.) 113
Equity (₹ Cr.) 7.4
Face Value (₹) 10
Industry PE 81.3

Management X-Ray of Ansal Buildwell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ansal Buildwell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales8910085517244597318824
Operating Expenses 637662385533455816450
Manufacturing Costs36362816191312101111
Material Costs-132-4-127116343624
Employee Cost 2323231111109888
Other Costs 17151523179851086
Operating Profit 272323131711141524-26
Operating Profit Margin (%) 29.8%23.5%27.1%25.2%23.6%25.4%23.9%21.1%12.7%-107.0%
Other Income 11323332332
Interest 991313132112964
Depreciation 2222114141
Exceptional Items 0000000000
Profit Before Tax 18141205-717171
Tax 7642410072
Profit After Tax 1187-11-81710-1
PAT Margin (%) 11.9%8.3%8.5%-2.3%2.0%-19.1%1.4%9.7%5.3%-4.3%
Adjusted EPS (₹)14.411.39.7-1.61.9-11.31.19.613.6-1.4
Dividend Payout Ratio (%)10%9%8%0%26%0%0%5%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 869310099100929299109108
Share Capital 7777777777
Reserves 7986939193848592102101
Minority Interest0000000000
Debt46667473626448402327
Long Term Debt142845473327181823
Short Term Debt32382825303730222224
Trade Payables131288876122
Others Liabilities 151126140141148164195214241236
Total Liabilities 297298321321319327342355375374

Fixed Assets

Gross Block24232366610101515
Accumulated Depreciation171818133671011
Net Fixed Assets7554434354
CWIP 0000000000
Investments 12111111111111114444
Inventories181205216230226232230219220224
Trade Receivables129207755110
Cash Equivalents 68877881888
Others Assets806061616568841039894
Total Assets 297298321321319327342355375374

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -1-8-61723203224631
PBT 18141205-717171
Adjustment 101013141321151094
Changes in Working Capital -22-25-2339817840-2
Tax Paid -6-7-8-1-4-2-10-4-3
Cash Flow From Investing Activity 00-10-11-40-371
Capex -1-1-20-10-50-50
Net Investments 00000000-330
Others 1010-111111
Cash Flow From Financing Activity 1104-17-24-20-28-9-40-2
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000-6-8-5-334
Interest Paid -8-9-13-13-13-21-12-9-6-4
Dividend Paid -1-1-1-1000000
Others 112018-3-117-740-2
Net Cash Flow 02-2-1-21015-140
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)13.119.267.42-1.181.44-8.710.97.379.6-0.96
ROCE (%)20.6514.8613.737.3510.387.798.5310.5916.334.04
Asset Turnover Ratio0.310.330.270.160.220.140.180.210.510.06
PAT to CFO Conversion(x)-0.09-1-0.86N/A23N/A323.436.3N/A
Working Capital Days
Receivable Days503962943348321527
Inventory Days7027069041,6031,1591,9021,4311,1214263,342
Payable Days-3132,154-912-2434243,771154401527

Ansal Buildwell Ltd Stock News

Ansal Buildwell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ansal Buildwell on 12-Apr-2024 16:59 is ₹152.8.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Ansal Buildwell stood at ₹112.9.
The latest P/E ratio of Ansal Buildwell as of 12-Apr-2024 16:59 is 9.35.
The latest P/B ratio of Ansal Buildwell as of 12-Apr-2024 16:59 is 0.94.
The 52-week high of Ansal Buildwell is ₹191.8 and the 52-week low is ₹66.65.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ansal Buildwell is ₹42.08 ( Cr.) .

About Ansal Buildwell Ltd

Ansal Buildwell Limited was incorporated in 1983 its registered Office is at 118, UFF, Prakash Deep Building 7, Tolstoy Marg, Connaught Place New Delhi -110 001.This company belongs to The Ansal Group.

Its activity profile encompasses the entire gamut of real estate development and construction activity, both in India and abroad, high-rise commercial and residential complexes, environmental upgradation projects, farm lands, hi-tech engineering projects, schools, technical and professional institutes, industrial estates. Colonization is yet another thrust area for this group. Several modern townships have been developed by the group with various infrastructural facilities and amenities. 

Real Estate Portfolio:

  • Townships
  • Groups housing
  • Row housing
  • Independent floors
  • Hospitality
  • Commercial
  • Infrastructure

Awards & Achievements

  • Certificate of Compliance
  • SLA 2006 - Winner
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.