MoneyWorks4Me

Max Estates Ltd (MAXESTATES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544008 NSE: MAXESTATES Construction - Real Estate | Small Cap | Max Estates Share Price

₹442.70 3.35 (0.76%)

As on 14-Aug'26 16:59

Max Estates Ltd (MAXESTATES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544008 NSE: MAXESTATES Construction - Real Estate | Small Cap | Max Estates Share Price

₹442.70 3.35 (0.76%)

As on 14-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹7,186 Cr.
Current Price
₹442.7
52-Week Low / High
₹306 / 504
TTM EPS
₹3.9
TTM Sales
₹55.5 Cr.
Book Value per Share
₹155.3
P/E Ratio
113.00
Higher than its 5-year historical median
Industry PE
45.7
Price to Book (P/B)
2.83
Lower than its 5-year historical median
Price to Sales (P/S)
129.55
Lower than its 5-year historical median
EV/EBITDA
67.30
Higher than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
2.62%
In line with industry median
Return on Capital Employed (ROCE)
4.01%
Underperforms industry median
Return on Assets (ROA)
2.40%
Operating Profit Margin
-29.3%
Net Profit Margin
114.65%
Gross Profit Margin
186.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
34.96%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-77.36%
Asset Quality
Promoter Holding
45.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2,377 Cr.
Equity
₹163.6 Cr.
Face Value
₹10
All Time Low / High
₹242.80 / 724.45

Max Estates stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Max Estates Ltd a good quality company?
Max Estates Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Max Estates Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Max Estates Ltd vs industry peers?
Max Estates Ltd revenue CAGR is 4.02%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Max Estates Ltd?
Promoters hold 45.26% of the Max Estates Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Max Estates Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 0.32% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max Estates Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 3.2%2.3%18.4%4%-
Value Creation
Index
-0.8-0.80.4-0.7-

Growth Parameters

Sales 49.329.441.155.555
Sales YoY Gr.--40.4%39.9%35%-
Adj EPS 01.65.543.9
YoY Gr.-NA250%-28.6%-
BVPS (₹) 085.3144.1155.4155.3
Adj Net
Profit
25.223.28964.564
Cash Flow from Ops. -19.8-36.3-48.7-208-
Debt/CF from Ops. -8.5-4.4-0.2-0.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA4%35%
Adj EPS NANANA-28.6%
BVPSNANANA7.9%
Share Price - - - -1.3%

Key Financial Parameters

Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
21.94.92.62.5
Op. Profit
Mgn %
0.4-33.8-24.7-29.3-31.7
Net Profit
Mgn %
51.179.1216.6116.4114.7
Debt to
Equity
0.20.100.10
Working Cap
Days
03,5054,1174,4692,348
Cash Conv.
Cycle
010105391,809

Valuation of Max Estates - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'23Mar'24Mar'25Mar'26
Sales49294155
Operating Expenses + 49395273
Manufacturing Costs2699
Material Costs11020
Employee Cost 18162236
Other Costs 18171928
Operating Profit 0-10-11-18
Operating Profit Margin (%) 0.4%-34.0%-27.1%-31.7%
Other Income + 5047366127
Exceptional Items 0000
Interest 111496
Depreciation 5577
Profit Before Tax 331833996
Tax 1-65833
Profit After Tax 332328164
PAT Margin (%) 66.5%79.4%683.5%114.7%
Adjusted EPS (₹)0.01.617.53.9
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 1,0841,2552,3192,541
Share Capital 0147161163
Reserves 1,0841,1082,1582,377
Debt +16315411178
Long Term Debt979201
Short Term Debt656211178
Minority Interest0000
Trade Payables104710
Others Liabilities 21211715479
Total Liabilities 1,4691,5292,4902,808

Fixed Assets

Net Fixed Assets +22201615
Gross Block24262733
Accumulated Depreciation261218
CWIP 0000
Investments 1,1091,1511,4902,076
Inventories2200
Trade Receivables411217
Cash Equivalents 151932716
Others Assets 316326636694
Total Assets 1,4691,5292,4902,808
PARTICULARSMar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -20-36-49-208
PBT 331833996
Adjustment -31-27-347-90
Changes in Working Capital 1-221-189
Tax Paid -22-5-42-25
Cash Flow From Investing Activity + -10660-606-62
Capex -4-2124-4
Net Investments 453-5-559611
Others -55667-171-669
Cash Flow From Financing Activity 125-24654269
Net Proceeds from Shares + 01801113
Net Proceeds from Borrowing 0-8-981
Interest Paid -10-9-4-1
Dividend Paid 0000
Others 135-7-44155
Net Cash Flow -1-0-1-0
PARTICULARSMar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)3.021.9915.722.62
ROCE (%)3.182.2518.354.01
Asset Turnover Ratio0.030.020.020.02
PAT to CFO Conversion(x)-0.61-1.57-0.17-3.25
Working Capital Days
Receivable Days29.2093142.5092.30
Inventory Days14.5024.2000
Payable Days313.2001,049.500

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Max Estates Ltd FAQs

The current trading price of Max Estates on 14-Aug-2026 16:59 is ₹442.7.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 13-Aug-2026 the market cap of Max Estates stood at ₹7,186.2 Cr

The latest P/E ratio of Max Estates as of 13-Aug-2026 is 113.0.

The latest P/B ratio of Max Estates as of 13-Aug-2026 is 2.83.

The 52-week high of Max Estates is ₹503.9 and the 52-week low is ₹305.6.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max Estates is ₹55.47 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Max Estates Ltd is a below average quality company.

The key valuation ratios of Max Estates Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Max Estates Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Max Estates Ltd

Max Estates is the real estate development arm of Max Group. Established in 2016, Max Estates aspires to build sustainable, grade ‘A’ developments in Delhi-NCR, with a focus on well-being. As progressive developers, Max Estates believes in breaking away from the conventional processes, and bring agility into how it builds. Every day, its endeavour is to consciously create a unique confluence of spaces that enable collaboration, innovation, community, and bring in the true essence of well-being to everyday life. 

The company’s current and planned developments are diversified across various asset classes, key strategic locations across Delhi-NCR. Max Estates, in its pursuit of emerging as the most preferred brand in real estate in the NCR, is driven by the desire to enhance well-being through its exceptional experiences across the residential and commercial segment.

The company’s developments personify its well-being orientation and bring its philosophies to life. Guided by its philosophies of WorkWell and LiveWell, it aspires to create differentiated working and living experiences, in the commercial and residential segments, respectively. It ensures this by moving beyond the conventional separation of work, life, and well-being by paying attention to the entire spectrum of wellness across physical, emotional, social, and environmental aspects.

Business area of the company

The Company is mainly engaged in the business of Construction of Buildings carried out on own account basis or on a fee or contract basis i.e. real estate development and letting, sub-letting, leasing, selling and distribution of residential or commercial complex, house, building etc.

Awards

2019
  • ET Now Stars of the Industry Awards for Ultra Luxury Project of the Year
  • DNA Real Estate & Infrastructure Awards for Luxury Project of the Year
  • Realty + Conclave and Excellence Awards for Most Environment Friendly Space
  • Realty+ excellence awards North 2019 for 222 Rajpur Villa project of the Year
2020
  • ET Now RE Awards 2020 for Developer of the year
  • Realty Conclave Excellence Awards 2020 for Design project of the year
  • RE/Max India Estate Awards 2020 for Most Sustainable Architecture Design
  • Realty Conclave Excellence Awards 2020 for Commercial project of the year
2021
  • ET 3rd Kaleido Awards 2021 for Best Campaign
  • Global Real Estate Congress Award 2021 for Emerging developer of the year
2022
  • ESG India Leadership Awards 2022 for Leadership in Equal Opportunities
  • Economic Times Real Estate Awards 2022 for Commercial Project of the year - Office Building
  • Economic Times Real Estate Awards 2022 for Emerging Developer of the year
  • Indian Buildings Congress Award 2022 for Excellence in Built Environment
  • Annual Estate Awards for Environment Friendly Project of the Year - Commercial (North)
  • Annual Estate Awards for Emerging Developer of the Year - Commercial (North)
2023
  • 14th Annual Estate Awards 2023 for Smart Project of the Year
  • CNBC Aawaz’s 14th Real Estate Awards & Conclave 2023 (North Zone) for Best Commercial Project

You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: