Max Estates Ltd (MAXESTATES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544008 | NSE: MAXESTATES | Construction - Real Estate | Small Cap

Max Estates Share Price

467.20 1.40 0.30%
as on 05-Dec'25 12:17

Max Estates Ltd (MAXESTATES) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544008 | NSE: MAXESTATES | Construction - Real Estate | Small Cap

DeciZen - make an informed investing decision on Max Estates

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Max Estates stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
103.89
Market Cap:
7,556.8 Cr.
52-wk low:
320
52-wk high:
724.5

Is Max Estates Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Max Estates: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max Estates Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'23Mar'24Mar'25TTM
ROCE % 3.2%2.3%18.4%-
Value Creation
Index
-0.8-0.80.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 49.329.441.147
Sales YoY Gr.--40.4%39.9%-
Adj EPS 01.65.54.5
YoY Gr.-NA247.5%-
BVPS (₹) 085.3144.1150.5
Adj Net
Profit
25.223.288.373
Cash Flow from Ops. -19.8-36.3-48.7-
Debt/CF from Ops. -8.5-4.4-0.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA39.9%
Adj EPS NANANA247.5%
BVPSNANANA68.9%
Share Price - - - -16.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'23Mar'24Mar'25TTM
Return on
Equity %
21.94.93
Op. Profit
Mgn %
0.4-33.8-27.1-35.3
Net Profit
Mgn %
51.179.1214.9155.9
Debt to
Equity
0.20.100
Working Cap
Days
03,5054,1174,150
Cash Conv.
Cycle
0101053,867

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Max Estates Ltd.

Standalone Consolidated
TTM EPS (₹) 4.5 3.4
TTM Sales (₹ Cr.) 46.6 180
BVPS (₹.) 150.5 144.1
Reserves (₹ Cr.) 2,280 2,175
P/BV 3.09 3.23
PE 103.89 135.43
From the Market
52 Week Low / High (₹) 320.00 / 724.45
All Time Low / High (₹) 242.80 / 724.45
Market Cap (₹ Cr.) 7,557
Equity (₹ Cr.) 162.2
Face Value (₹) 10
Industry PE 62.9

Management X-Ray of Max Estates:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Max Estates - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Max Estates

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Sales492941
Operating Expenses 493952
Manufacturing Costs269
Material Costs1102
Employee Cost 181622
Other Costs 181719
Operating Profit 0-10-11
Operating Profit Margin (%) 0.4%-34.0%-27.1%
Other Income 5047366
Interest 11149
Depreciation 557
Exceptional Items 000
Profit Before Tax 3318339
Tax 1-658
Profit After Tax 3323281
PAT Margin (%) 66.4%79.4%683.5%
Adjusted EPS (₹)0.01.617.5
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,0841,2552,319
Share Capital 0147161
Reserves 1,0841,1082,158
Minority Interest000
Debt16315411
Long Term Debt97920
Short Term Debt656211
Trade Payables1047
Others Liabilities 212117154
Total Liabilities 1,4691,5292,490

Fixed Assets

Gross Block242627
Accumulated Depreciation2612
Net Fixed Assets 222016
CWIP 000
Investments 1,1091,1511,490
Inventories220
Trade Receivables41121
Cash Equivalents 1519327
Others Assets 316326636
Total Assets 1,4691,5292,490

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'23Mar'24Mar'25
Cash Flow From Operating Activity -20-36-49
PBT 3318339
Adjustment -31-27-347
Changes in Working Capital 1-221
Tax Paid -22-5-42
Cash Flow From Investing Activity -10660-606
Capex -4-2124
Net Investments 453-5-1,394
Others -55667664
Cash Flow From Financing Activity 125-24654
Net Proceeds from Shares 01801
Net Proceeds from Borrowing 0-8-98
Interest Paid -10-9-4
Dividend Paid 000
Others 135-7-44
Net Cash Flow -1-0-1

Finance Ratio

PARTICULARSMar'23Mar'24Mar'25
Ratios
ROE (%)3.021.9915.72
ROCE (%)3.182.2518.35
Asset Turnover Ratio0.030.020.02
PAT to CFO Conversion(x)-0.61-1.57-0.17
Working Capital Days
Receivable Days2993143
Inventory Days14240
Payable Days31301,050

Max Estates Ltd Stock News

Max Estates Ltd FAQs

The current trading price of Max Estates on 05-Dec-2025 12:17 is ₹467.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Max Estates stood at ₹7,556.8.
The latest P/E ratio of Max Estates as of 04-Dec-2025 is 103.9.
The latest P/B ratio of Max Estates as of 04-Dec-2025 is 3.09.
The 52-week high of Max Estates is ₹724.5 and the 52-week low is ₹320.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max Estates is ₹46.62 ( Cr.) .

About Max Estates Ltd

Max Estates is the real estate development arm of Max Group. Established in 2016, Max Estates aspires to build sustainable, grade ‘A’ developments in Delhi-NCR, with a focus on well-being. As progressive developers, Max Estates believes in breaking away from the conventional processes, and bring agility into how it builds. Every day, its endeavour is to consciously create a unique confluence of spaces that enable collaboration, innovation, community, and bring in the true essence of well-being to everyday life. 

The company’s current and planned developments are diversified across various asset classes, key strategic locations across Delhi-NCR. Max Estates, in its pursuit of emerging as the most preferred brand in real estate in the NCR, is driven by the desire to enhance well-being through its exceptional experiences across the residential and commercial segment.

The company’s developments personify its well-being orientation and bring its philosophies to life. Guided by its philosophies of WorkWell and LiveWell, it aspires to create differentiated working and living experiences, in the commercial and residential segments, respectively. It ensures this by moving beyond the conventional separation of work, life, and well-being by paying attention to the entire spectrum of wellness across physical, emotional, social, and environmental aspects.

Business area of the company

The Company is mainly engaged in the business of Construction of Buildings carried out on own account basis or on a fee or contract basis i.e. real estate development and letting, sub-letting, leasing, selling and distribution of residential or commercial complex, house, building etc.

Awards

2019
  • ET Now Stars of the Industry Awards for Ultra Luxury Project of the Year
  • DNA Real Estate & Infrastructure Awards for Luxury Project of the Year
  • Realty + Conclave and Excellence Awards for Most Environment Friendly Space
  • Realty+ excellence awards North 2019 for 222 Rajpur Villa project of the Year
2020
  • ET Now RE Awards 2020 for Developer of the year
  • Realty Conclave Excellence Awards 2020 for Design project of the year
  • RE/Max India Estate Awards 2020 for Most Sustainable Architecture Design
  • Realty Conclave Excellence Awards 2020 for Commercial project of the year
2021
  • ET 3rd Kaleido Awards 2021 for Best Campaign
  • Global Real Estate Congress Award 2021 for Emerging developer of the year
2022
  • ESG India Leadership Awards 2022 for Leadership in Equal Opportunities
  • Economic Times Real Estate Awards 2022 for Commercial Project of the year - Office Building
  • Economic Times Real Estate Awards 2022 for Emerging Developer of the year
  • Indian Buildings Congress Award 2022 for Excellence in Built Environment
  • Annual Estate Awards for Environment Friendly Project of the Year - Commercial (North)
  • Annual Estate Awards for Emerging Developer of the Year - Commercial (North)
2023
  • 14th Annual Estate Awards 2023 for Smart Project of the Year
  • CNBC Aawaz’s 14th Real Estate Awards & Conclave 2023 (North Zone) for Best Commercial Project

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×