VR Infraspace Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: VR | Construction - Real Estate | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on VR Infraspace

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

VR Infraspace stock performance -

mw4me loader
P/E Ratio (SA):
50.11
Market Cap:
125.2 Cr.
52-wk low:
0
52-wk high:
0

Is VR Infraspace Ltd an attractive stock to invest in?

1. Is VR Infraspace Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that VR Infraspace Ltd is a below average quality company.

2. Is VR Infraspace Ltd undervalued or overvalued?

The key valuation ratios of VR Infraspace Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is VR Infraspace Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of VR Infraspace Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of VR Infraspace:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
VR Infraspace Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23TTM
ROCE % 9.1%7.4%14.6%-
Value Creation
Index
-0.4-0.50.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.413.717.918
Sales YoY Gr.-2.4%30.3%-
Adj EPS 113.92.8
YoY Gr.--1%278.4%-
BVPS (₹) 13.314.418.236.3
Adj Net
Profit
0.70.72.52
Cash Flow from Ops. 2.46.2-6-
Debt/CF from Ops. 71.7-1.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANANA30.3%
Adj EPS NANANA278.4%
BVPSNANANA26.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.87.423.710.3
Op. Profit
Mgn %
23.115.316.2NAN
Net Profit
Mgn %
54.81413.9
Debt to
Equity
1.91.10.8-
Working Cap
Days
01,2058250
Cash Conv.
Cycle
01,0006300

Recent Performance Summary

Debt to equity has declined versus last 3 years average to 0.82

Return on Equity has declined versus last 3 years average to 10.30%

Sales growth has been subdued in last 3 years 0.00%

Net Profit has been subdued in last 3 years 0.00%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - VR Infraspace Ltd.

Standalone Consolidated
TTM EPS (₹) 2.8 2.8
TTM Sales (₹ Cr.) 17.9 18.4
BVPS (₹.) 36.3 10
Reserves (₹ Cr.) 23 -
P/BV 3.89 14.10
PE 50.11 50.11
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 125
Equity (₹ Cr.) 8.9
Face Value (₹) 10
Industry PE 83.8

Management X-Ray of VR Infraspace:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of VR Infraspace

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Sales131418
Operating Expenses 101215
Manufacturing Costs211
Material Costs2512
Employee Cost 441
Other Costs 211
Operating Profit 323
Operating Profit Margin (%) 23.1%15.3%16.2%
Other Income 000
Interest 211
Depreciation 000
Exceptional Items 000
Profit Before Tax 113
Tax 000
Profit After Tax 112
PAT Margin (%) 5.0%4.8%14.0%
Adjusted EPS (₹)1.01.03.9
Dividend Payout Ratio (%)0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9912
Share Capital 666
Reserves 235
Minority Interest000
Debt1029
Long Term Debt1029
Short Term Debt000
Trade Payables476
Others Liabilities 323115
Total Liabilities 554942

Fixed Assets

Gross Block000
Accumulated Depreciation000
Net Fixed Assets000
CWIP 000
Investments 444
Inventories222011
Trade Receivables222323
Cash Equivalents 410
Others Assets213
Total Assets 554942

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23
Cash Flow From Operating Activity 26-6
PBT 113
Adjustment 211
Changes in Working Capital -14-9
Tax Paid 000
Cash Flow From Investing Activity 200
Capex 000
Net Investments 200
Others 000
Cash Flow From Financing Activity -2-96
Net Proceeds from Shares 000
Net Proceeds from Borrowing 0-86
Interest Paid -2-1-1
Dividend Paid 000
Others 000
Net Cash Flow 2-30
PARTICULARSMar'21Mar'22Mar'23
Ratios
ROE (%)7.757.3523.67
ROCE (%)12.2610.0216.13
Asset Turnover Ratio0.250.270.39
PAT to CFO Conversion(x)26-3
Working Capital Days
Receivable Days593598471
Inventory Days612566318
Payable Days679360199

VR Infraspace Ltd Stock News

VR Infraspace Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of VR Infraspace on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of VR Infraspace stood at ₹125.2.
The latest P/E ratio of VR Infraspace as of 01-Jan-1970 05:30 is 50.11.
The latest P/B ratio of VR Infraspace as of 01-Jan-1970 05:30 is 3.89.
The 52-week high of VR Infraspace is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of VR Infraspace is ₹17.90 ( Cr.) .

About VR Infraspace Ltd

VR Infraspace Limited was originally incorporated as ‘V R Infraspace Private Limited’ as a private limited company under the provisions of the Companies Act, 2013 vide Certificate of Incorporation dated December 16, 2015, issued by the Registrar of Companies, Gujarat. Subsequently, the company was converted from a private limited company to public limited company and the name of the company was changed from V R Infraspace Private Limited to V R Infraspace Limited and a fresh certificate of incorporation dated August 10, 2023 was issued to the company by the Registrar of Companies, Ahmedabad.

It is a construction and real estate development company, focused primarily on construction and development of residential and commercial projects, in and around Vadodara, Gujarat. It has been serving people of Vadodara with its best residential projects and commercial projects. The company has been a credible and recognized name of the real estate market in Vadodara. It has developed projects catering to the middle income and high-income group. Its residential apartment portfolio consists of various types of accommodation of varying sizes. It has concentrated on developing luxury, yet affordable, housing in the residential segment. Its residential buildings are designed with a variety of amenities such as security systems, sports and recreational facilities, play areas and electricity back-up. 

The company’s customer-centric business model focuses on designing and developing its products to address consumer needs across price points. It has capabilities to deliver a project from conceptualization to completion with fast turnaround time from acquisition to launch to completion, which focuses on de-risking and improving its return on investment. It streamlines its supply chain and construction processes with an aim to develop high quality products consistently and in a timely and cost efficient manner. It partners with top architects and design team which uses customer insights to conceptualize and design products that are best suited for the current location and target a variety of customer groups. Its construction management and procurement teams focus on realizing efficiencies in procurement, vendor selection and construction. It currently offers its residential and commercial projects under the name ‘VR’.

Business area of the company

The company is engaged into construction of residential and commercial projects.

History and milestones

  • 2015-16: Incorporation of the Company in the name and style of ‘V R Infraspace Private Limited’.
  • 2016-17: Launch its first project i.e. VR Celebrity Luxuriya.
  • 2017-18: Launch first commercial project i.e. VR One.
  • 2019-20: Launch of Residential project i.e. VR Imperia.
  • 2023-24: Converted into Public Limited Company vide fresh certificate of incorporation dated August 10, 2023.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.