Is BMW Industries a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that BMW Industries Ltd is a average quality company .

Is BMW Industries undervalued or overvalued?

The key valuation ratios of BMW Industries Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is BMW Industries share price return in the past 10 years?

Data is not available for this company

Is BMW Industries a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of BMW Industries Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

BMW Industries Ltd - Stock Valuation and Financial Performance

Name: BMW Industries
Brand: BMW Industries

BSE: 542669 | NSE: | Engineering - Construction | Small Cap

Place order

BMW Industries Share Price

₹65.40 0.66 1.02%
as on 26-Apr'24 16:01

10 Year X-Ray of BMW Industries:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	5.6%	7.2%	7.2%	6.8%	8.9%	9.2%	6.6%	3.7%	6.2%	7.2%	-
Value Creation Index ⓘ	-0.6	-0.5	-0.5	-0.5	-0.4	-0.4	-0.5	-0.7	-0.6	-0.5	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	547	661	672	750	945	823	601	357	406	508	529
Sales YoY Gr.	-	20.9%	1.6%	11.7%	25.9%	-12.9%	-27%	-40.6%	13.8%	25%	-
Adj EPS ⓘ	10.5	15.7	17.3	1.5	2.1	1.9	1.1	0.4	1.3	1.8	2.4
YoY Gr.	-	48.7%	10.2%	-91.3%	39.7%	-9.5%	-40.8%	-68.1%	269.4%	37.6%	-
BVPS (₹) ⓘ	157	172.5	188.2	18.9	21.4	23.2	24.2	19	24.1	25.8	27.6
Adj Net Profit ⓘ	21.7	35.3	38.9	33.9	47.6	43.1	25.4	8.1	29.8	41.3	54
Cash Flow from Ops. ⓘ	113	96.1	102	145	86.1	108	129	127	52.5	103	-
Debt/CF from Ops. ⓘ	5.7	6.2	5.5	3.3	5	3.4	2.3	2	4.9	2.3	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-0.8%	-11.7%	-5.5%	25%
Adj EPS ⓘ	-17.7%	-2.8%	17.4%	37.6%
BVPSⓘ	-18.2%	3.9%	2.2%	7.3%
Share Price	-	-	31.8%	111.1%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	7.1	9.8	9.5	8	10.5	8.6	4.8	1.7	6.2	7.4	9
Op. Profit Mgn % ⓘ	16.4	18	18.3	16.5	16	17.7	18.3	25.5	24.3	21.6	22.3
Net Profit Mgn % ⓘ	4	5.3	5.8	4.5	5	5.2	4.2	2.3	7.4	8.1	10.2
Debt to Equity ⓘ	2	1.5	1.3	1.1	0.9	0.7	0.5	0.6	0.5	0.4	-
Working Cap Days ⓘ	311	247	247	211	181	247	324	415	363	337	121
Cash Conv. Cycle ⓘ	174	165	163	153	134	160	208	246	181	177	61

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.00%

Net Profit is growing at healthy rate in last 3 years 17.43%

Sales growth has been subdued in last 3 years -5.45%

Sales growth is not so good in last 4 quarters at 6.60%

Latest Financials - BMW Industries Ltd.

	Standalone	Consolidated
TTM EPS (₹)	2.4	2.7
TTM Sales (₹ Cr.)	529	596
BVPS (₹.) ⓘ	27.6	28.8
Reserves (₹ Cr.) ⓘ	599	625
P/BV ⓘ	2.37	2.27
PE ⓘ	27.24	24.13

From the Market
52 Week Low / High (₹)	25.60 / 86.00
All Time Low / High (₹)	9.50 / 86.00
Market Cap (₹ Cr.)	1,472
Equity (₹ Cr.)	22.5
Face Value (₹)	1
Industry PE ⓘ	42.2

Management X-Ray of BMW Industries:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of BMW Industries

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of BMW Industries

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	547	661	672	750	945	823	601	357	406	508
Operating Expenses ⓘ	457	547	555	626	794	681	493	266	307	398
Manufacturing Costs	56	66	72	75	90	95	87	52	80	98
Material Costs	374	444	430	489	606	477	312	160	158	222
Employee Cost	12	15	17	19	24	30	25	17	18	19
Other Costs ⓘ	15	23	36	45	74	79	69	37	51	60
Operating Profit ⓘ	90	115	116	124	150	141	108	91	99	110
Operating Profit Margin (%)	16.4%	17.3%	17.3%	16.5%	15.9%	17.2%	18.0%	25.5%	24.3%	21.6%
Other Income ⓘ	6	2	2	6	16	24	14	9	13	9
Interest ⓘ	42	50	46	44	47	56	45	29	23	24
Depreciation ⓘ	28	29	32	43	48	46	45	47	43	33
Exceptional Items ⓘ	0	0	0	0	0	0	0	-181	0	0
Profit Before Tax ⓘ	26	37	40	43	72	63	32	-156	45	61
Tax ⓘ	5	5	6	10	21	22	8	-39	12	17
Profit After Tax	22	32	34	34	51	41	24	-118	33	44
PAT Margin (%)	4.0%	4.9%	5.1%	4.5%	5.4%	5.0%	4.0%	-33.0%	8.1%	8.7%
Adjusted EPS (₹)	1.1	1.4	1.5	0.2	2.3	1.8	1.1	-5.2	1.5	2.0
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	1%	0%	0%	1%	10%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	328	392	427	425	481	521	545	428	542	581
Share Capital ⓘ	21	23	23	23	23	23	23	23	23	23
Reserves ⓘ	308	370	404	403	458	499	522	405	519	559
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	590	545	517	423	374	312	237	202	222	206
Long Term Debt	349	305	281	196	152	77	36	99	80	71
Short Term Debt	241	240	237	226	222	235	201	103	142	135
Trade Payables	26	30	32	24	63	31	8	27	12	18
Others Liabilities ⓘ	106	95	94	147	143	261	177	136	131	142
Total Liabilities ⓘ	1,051	1,063	1,070	1,019	1,061	1,125	967	792	907	948
Fixed Assets
Gross Block	642	673	713	583	608	621	641	620	651	711
Accumulated Depreciation	98	126	158	43	95	141	185	230	273	306
Net Fixed Assetsⓘ	544	547	555	540	513	480	456	390	378	405
CWIP ⓘ	32	34	24	35	21	23	32	37	35	24
Investmentsⓘ	10	10	10	10	7	7	7	7	26	12
Inventories	165	167	179	179	225	211	207	118	138	134
Trade Receivables	182	172	178	181	209	194	122	76	119	140
Cash Equivalents	7	7	7	8	10	11	10	5	5	13
Others Assetsⓘ	112	126	116	65	76	199	133	160	205	219
Total Assets ⓘ	1,051	1,063	1,070	1,019	1,061	1,125	967	792	907	948

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	113	96	102	145	86	108	129	127	53	103
PBT ⓘ	26	37	40	43	72	63	32	-156	45	61
Adjustment ⓘ	68	78	76	84	81	79	94	251	60	53
Changes in Working Capital ⓘ	20	-9	-12	28	-58	-20	15	39	-45	-2
Tax Paid ⓘ	0	-10	-2	-11	-9	-14	-12	-7	-8	-9
Cash Flow From Investing Activity ⓘ	-178	-33	-30	-48	3	7	-9	-60	-14	-51
Capex	-423	-32	-40	-46	-2	-15	-22	-65	-24	-53
Net Investments	0	0	0	0	-4	0	0	2	11	-1
Others ⓘ	244	-1	10	-2	9	23	12	3	-1	3
Cash Flow From Financing Activityⓘ	67	-63	-72	-97	-90	-113	-120	-70	-39	-45
Net Proceeds from Shares ⓘ	25	31	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	14	-44	-25	-45	-39	-69	-40	57	-39	-12
Interest Paid ⓘ	-40	-49	-44	-42	-47	-56	-45	-29	-21	-22
Dividend Paid ⓘ	-1	0	0	0	0	0	0	0	0	-5
Others ⓘ	69	-1	-4	-10	-4	12	-35	-99	21	-7
Net Cash Flow ⓘ	2	1	0	0	-1	2	0	-2	0	7

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	7.22	9.07	8.48	7.99	11.29	8.18	4.5	-24.19	6.79	7.86
ROCE (%)	7.5	8.95	8.78	9.23	13.1	13.28	8.85	-16.76	9.23	10.54
Asset Turnover Ratio	0.57	0.65	0.65	0.74	0.91	0.75	0.57	0.41	0.48	0.55
PAT to CFO Conversion(x)	5.14	3	3	4.26	1.69	2.63	5.38	N/A	1.61	2.34
Working Capital Days
Receivable Days	111	95	92	84	75	89	96	101	88	93
Inventory Days	96	89	91	84	78	97	127	166	115	98
Payable Days	43	23	26	21	26	36	23	40	44	24

BMW Industries Ltd Stock News

BMW Industries Ltd FAQs

What is the share price of BMW Industries?

Company share prices are keep on changing according to the market conditions. The closing price of BMW Industries on 26-Apr-2024 16:01 is ₹65.40.

What is the market cap of BMW Industries?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Apr-2024 16:01 the market cap of BMW Industries stood at ₹1,472.1.

What is the P/E ratio of BMW Industries?

The latest P/E ratio of BMW Industries as of 26-Apr-2024 16:01 is 27.24.

What is the P/B ratio of BMW Industries?

The latest P/B ratio of BMW Industries as of 26-Apr-2024 16:01 is 2.37.

What is the 52-week high and low of BMW Industries?

The 52-week high of BMW Industries is ₹86.00 and the 52-week low is ₹25.60.

What is the TTM revenue of BMW Industries?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BMW Industries is ₹528.7 ( Cr.) .

About BMW Industries Ltd

BMW Industries Limited, a public limited company, is incorporated at Kolkata, in the State of West Bengal. The corporate office as well as registered office of the Company is situated at 119 Park Street, White House, 3rd Floor, Kolkata, West Bengal. The Company’s shares are listed on The Calcutta Stock Exchange Limited (CSE) and The Bombay Stock Exchange Limited (BSE).

The company was established in 1981. The company has leveraged steel processing experience across more than three decades in to emerge as a significant industrial group. The company manufactures two types of products: longs (structures and tmt) and flats (pipes, galvanised & plain and pickled & oiled hr coils, cold rolled sheets, plain galvanised sheets & corrugated galvanised sheets). these address the needs of customers in the construction, automobile and consumer durable sectors

Business area of the company

The Company is primarily engaged into manufacturing, processing and selling of steel products comprising of engineering and other products and services and activities related to the same.

Milestones

1970-1980

Set up the Company’s first tube mill in Kolkata
Steel Service Centre concept in 1971
Entered manufacturing of lighting poles.

1980-2000

Expanded the capacity of Steel Service Centre
Formation of Joint Venture with SAIL
Diversified into infrastructure and road construction.
Facility to manufacture LPG Cylinders and Hollow bricks.

2001-2010

Turnkey job for tower business
Commissioned automatic structural rolling mill with a capacity of 0.12 million TPA
Commissioned and installed TMT rolling mill with a capacity of 0.30 million TPA
Strategic partnership with TATA for Continuous Galvanizing Line

2011-2019

Successfully commissioned the CGL line in the year 2013
Ventures into providing Logistic Solution. Now in position to offer end to end solutions to customers
Started operation for Metal Beam Crash Barrier and High Mast Towers & Tubular Poles
Installed a new TMT Mill of 120000 MT in the year February 2018 and started production of self-branded Bansal Super TMT
Planned setting up of High Speed Tube Mill

2019-2020

Signed an agreement with a client for processing full hard cold rolled steel sheets
Installed an automated advanced slitting line in the manifit plant, designed to increase production and improve quality
Installed a tc roll path in the argori unit for processing tmt bars to provide a better finish