Kaizen Agro Infrabuild Ltd (538833) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538833 | NSE: | Engineering - Construction | Small Cap

Kaizen Agro Infra. Share Price

13.29 0.25 1.92%
as on 05-Dec'25 13:50

Kaizen Agro Infrabuild Ltd (538833) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 538833 | NSE: | Engineering - Construction | Small Cap

DeciZen - make an informed investing decision on Kaizen Agro Infra.

Based on:

M-Cap below 100cr DeciZen not available

Kaizen Agro Infrabuild stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
45.52
Market Cap:
67.1 Cr.
52-wk low:
12.3
52-wk high:
24.9

Is Kaizen Agro Infrabuild Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Kaizen Agro Infra.: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaizen Agro Infrabuild Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.1%0%0%-0.1%-0%-0.2%0.8%0.2%0.5%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 26.921.90.70.50.40.40.322.232.519.731
Sales YoY Gr.--18.4%-96.9%-22.1%-20.8%-9.5%-31.6%8,430.8%46.6%-39.5%-
Adj EPS 0.1000-0.1-0-0.10.200.10.3
YoY Gr.--85.7%0%-100%NANANANA-88.9%300%-
BVPS (₹) 32.532.632.632.632.532.532.432.622.422.423.5
Adj Net
Profit
0.2000-0.1-0-0.20.40.10.41
Cash Flow from Ops. 37.4-9.60.2-0.15.6-1.31.5-15.58.3-24.5-
Debt/CF from Ops. 0000000.5000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.4%115.9%323%-39.5%
Adj EPS 1.5%NANA300%
BVPS-4.1%-7.2%-11.6%0.3%
Share Price 1.9% 27.1% 10.8% -34.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.2000-0.1-0-0.30.60.10.31.3
Op. Profit
Mgn %
0.60.47.23.6-22.1-4.7-91.32.20.1-2.15.3
Net Profit
Mgn %
0.60.12.61.7-23.1-5.8-661.80.324.8
Debt to
Equity
00000000000
Working Cap
Days
8104627,7258,6398,0456,5647,8982894011,168645
Cash Conv.
Cycle
142-558491,087-964-3,735-4,391-427255604

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Kaizen Agro Infrabuild Ltd.

Standalone Consolidated
TTM EPS (₹) 0.3 0
TTM Sales (₹ Cr.) 30.9 21.9
BVPS (₹.) 23.5 0
Reserves (₹ Cr.) 70 48
P/BV 0.55 0.00
PE 45.52 0.00
From the Market
52 Week Low / High (₹) 12.26 / 24.88
All Time Low / High (₹) 2.09 / 24.88
Market Cap (₹ Cr.) 67.1
Equity (₹ Cr.) 51.4
Face Value (₹) 10
Industry PE 29.6

Management X-Ray of Kaizen Agro Infra.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Kaizen Agro Infra. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Kaizen Agro Infra.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.8721.920.680.530.420.380.2622.1832.5119.68
Operating Expenses 26.7021.840.630.510.510.400.4921.6932.4920.09
Manufacturing Costs0.020.0200.01000000.01
Material Costs2621.250.120.140.320.260.1821.1131.2318.49
Employee Cost 0.420.380.330.230.110.120.160.380.440.52
Other Costs 0.260.190.180.140.070.020.160.200.831.09
Operating Profit 0.170.080.050.02-0.09-0.02-0.240.490.02-0.42
Operating Profit Margin (%) 0.6%0.4%7.2%3.5%-22.1%-4.7%-91.3%2.2%0.1%-2.1%
Other Income 0000000.070.080.180.98
Interest 00.010000000.040.01
Depreciation 0.020.020.02000000.020.02
Exceptional Items 0000000000
Profit Before Tax 0.140.040.020.01-0.10-0.02-0.170.560.140.53
Tax -0.010.010.010-0-000.170.040.14
Profit After Tax 0.150.030.020.01-0.10-0.02-0.170.390.100.39
PAT Margin (%) 0.6%0.1%2.6%1.7%-23.1%-5.8%-66.0%1.8%0.3%2.0%
Adjusted EPS (₹)0.10.00.00.0-0.0-0.0-0.10.20.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 69.6869.7169.7369.7469.6469.6269.4569.84114.94115.33
Share Capital 21.4121.4121.4121.4121.4121.4121.4121.4151.4151.41
Reserves 48.2748.3048.3148.3248.2348.2048.0348.4363.5363.92
Minority Interest0000000000
Debt0000000.71000
Long Term Debt0000000000
Short Term Debt0000000.71000
Trade Payables15.240.100.110.104.264.254.7311.071.222
Others Liabilities 0.890.901.010.920.91000.240.080.81
Total Liabilities 85.8170.7170.8470.7674.8173.8874.8981.15116.25118.14

Fixed Assets

Gross Block0.480.480.150.020.020.350.350.020.100.05
Accumulated Depreciation0.040.070.090.010.010.020.010.010.030
Net Fixed Assets 0.430.410.060.010.010.330.340.010.070.05
CWIP 0000000000
Investments 44.5355.1456.7559.5667.5867.0369.845073.6032.21
Inventories00000000.041.291.18
Trade Receivables7.221.721.721.720.170.540.0411.041.0227.32
Cash Equivalents flag 0.210.290.0100.020.030.010.721.600.91
Others Assets 33.4313.1512.309.467.045.944.6619.3438.6856.47
Total Assets 85.8170.7170.8470.7674.8173.8874.8981.15116.25118.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 37.42-9.580.15-0.085.61-1.301.52-15.538.31-24.47
PBT 0.140.040.020.01-0.10-0.02-0.170.560.140.53
Adjustment 0.020.020.020000-0.020.010.02
Changes in Working Capital 37.3-9.630.12-0.15.7-1.291.68-15.938.19-24.88
Tax Paid -0.04-0.01-0.01-0000-0.15-0.03-0.14
Cash Flow From Investing Activity -37.289.66-0.440.08-5.591.31-1.5316.23-52.4323.74
Capex 0.6600.330.0400-0.010.33-0.08-0
Net Investments -39.44-10.61-1.62-2.80-8.020.22-2.8019.84-23.6040.58
Others 1.5020.270.852.842.431.101.28-3.93-28.75-16.84
Cash Flow From Financing Activity 00000000450.04
Net Proceeds from Shares 00000000450
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000.04
Net Cash Flow 0.140.09-0.28-00.010.01-0.010.700.89-0.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.220.040.030.01-0.14-0.03-0.250.560.110.34
ROCE (%)0.210.080.040.02-0.14-0.03-0.240.810.190.47
Asset Turnover Ratio0.310.280.010.010.010.0100.280.330.17
PAT to CFO Conversion(x)249.47-319.337.5-8N/AN/AN/A-39.8283.1-62.74
Working Capital Days
Receivable Days345749201,1798253414129168263
Inventory Days00000001723
Payable Days2081323102622,4856,0209,2761377232

Kaizen Agro Infrabuild Ltd Stock News

Kaizen Agro Infrabuild Ltd FAQs

The current trading price of Kaizen Agro Infra. on 05-Dec-2025 13:50 is ₹13.29.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Kaizen Agro Infra. stood at ₹67.05.
The latest P/E ratio of Kaizen Agro Infra. as of 04-Dec-2025 is 45.52.
The latest P/B ratio of Kaizen Agro Infra. as of 04-Dec-2025 is 0.55.
The 52-week high of Kaizen Agro Infra. is ₹24.88 and the 52-week low is ₹12.26.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaizen Agro Infra. is ₹30.87 ( Cr.) .

About Kaizen Agro Infrabuild Ltd

The company was incorporated on January 20, 2006 as ‘Anubhav Vanijya Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal, Kolkata. Subsequently, the name of the company was changed to ‘Anubhav Infrastructure Private Limited’ vide fresh certificate of incorporation dated August 13, 2007 issued by the RoC. The company was converted into a public limited company and consequently the name of the company was changed to ‘Anubhav Infrastructure Limited’ and a fresh certificate of incorporation dated January 11, 2008 was issued by the RoC.

The Registered Office of the company is situated at Howrah and project sites are situated at various places in India. The company was initially incorporated with the object of trading. It started construction activities in FY 2007-08. The company’s promoters have acquired the company on November 17, 2009 and post that the company has witnessed a growth in the number of projects being undertaken and also in the revenues of the company. The company is working continuously to strengthen its infrastructure, enhance its presence and building the capabilities to execute end to end projects on its own.

Currently, the company subcontracts specific construction and execution work related to projects to third party contractors. As soon a contract is received by it, the company initiates the process of finalizing the subcontractor for execution of the same and enters into a subcontract agreement. The company has in the past entered into project specific subcontract agreements or joint ventures with various companies and will continue to do so. Most of the work is acquired through its promoter’s contacts and also on a competitive bidding basis. There are many eligibility criteria set by the clients for particular projects such as financial experience, past projects executed by the company etc. Wherever the company is technically and financially qualified, it follows a policy to bid/tender in on its own. For other projects where the company does not qualify on a standalone basis, it may enter into project specific joint ventures with other companies to meet the eligibility criteria and enhance its credentials.

Till date the majority of the projects undertaken by the company include Land & Site Development including land filling, land clearing, site clearing etc. and Civil Construction projects, which include commercial, residential and industrial structures etc. the company’s clients includes many major EPC Players in India.

Business area of the company

The company is currently engaged in providing land development, construction services and other related services for civil & structural construction and infrastructure sector projects. These services are currently provided by the company through third party contractors to whom it subcontracts construction and other execution work related to the projects.

Key Events and Milestones

  • 2006: Incorporated in the name of Anubhav Vanijya Private Limited
  • 2007: Name was changed to Anubhav Infrastructure Private Limited
  • 2007: Company ventured into Construction Activities
  • 2008: Converted into public limited company and name changed to Anubhav Infrastructure Limited
  • 2009: Change in Management (Current Promoters took over the business)
  • 2013: Granted ISO 9001 : 2008 Certification of Management System (Construction and Engineering Services)
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×