SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kaizen Agro Infrabuild Ltd (538833)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538833 NSE: Engineering - Construction | Small Cap | Kaizen Agro Infra. Share Price

₹9.08 -0.76 (-7.72%)

As on 04-Jun'26 16:59

Kaizen Agro Infrabuild Ltd (538833)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 538833 NSE: Engineering - Construction | Small Cap | Kaizen Agro Infra. Share Price

₹9.08 -0.76 (-7.72%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹47 Cr.
Current Price
₹9.1
52-Week Low / High
₹8 / 19
TTM EPS
₹0.1
TTM Sales
₹70.3 Cr.
Book Value per Share
₹21.8
P/E Ratio
125.50
Higher than its 5-year historical median
Industry PE
29.9
Price to Book (P/B)
0.42
Higher than its 5-year historical median
Price to Sales (P/S)
0.66
Lower than its 5-year historical median
EV/EBITDA
89.20
Higher than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.34%
Underperforms industry median
Return on Capital Employed (ROCE)
0.47%
Underperforms industry median
Return on Assets (ROA)
0.33%
Operating Profit Margin
-2.1%
Net Profit Margin
1.98%
Gross Profit Margin
2.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-39.46%
Operating Profit Growth (1 Year)
-
-2200%
Net Profit Growth (1 Year)
-
290%
Asset Quality
Promoter Holding
37.44%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹61 Cr.
Equity
₹51.4 Cr.
Face Value
₹10
All Time Low / High
₹2.09 / 24.88

Kaizen Agro Infrabuild stock performance

Key Ratios
mw4me loader

Check Before You Invest

M-Cap below 100cr DeciZen not available

Q.1 Is Kaizen Agro Infrabuild Ltd a good quality company?
Kaizen Agro Infrabuild Ltd is a quality company, based on a multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Kaizen Agro Infrabuild Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Kaizen Agro Infrabuild Ltd vs industry peers?
Kaizen Agro Infrabuild Ltd revenue CAGR is 115.85%, compared to the industry median CAGR of 0%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Kaizen Agro Infrabuild Ltd?
Promoters hold 37.44% of the Kaizen Agro Infrabuild Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Kaizen Agro Infrabuild Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of -2.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Kaizen Agro Infrabuild Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0.2%0.1%0%0%-0.1%-0%-0.2%0.8%0.2%0.5%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-0.9-1.0-1.0-

Growth Parameters

Sales 26.921.90.70.50.40.40.322.232.519.770
Sales YoY Gr.--18.4%-96.9%-22.1%-20.8%-9.5%-31.6%8,430.8%46.6%-39.5%-
Adj EPS 0.1000-0.1-0-0.10.200.10.1
YoY Gr.--85.7%0%-100%NANANANA-88.9%300%-
BVPS (₹) 32.532.632.632.632.532.532.432.622.422.421.8
Adj Net
Profit
0.2000-0.1-0-0.20.40.10.40
Cash Flow from Ops. 37.4-9.60.2-0.15.6-1.31.5-15.58.3-24.5-
Debt/CF from Ops. 0000000.5000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -3.4%115.9%323%-39.5%
Adj EPS 1.5%NANA300%
BVPS-4.1%-7.2%-11.6%0.3%
Share Price -1.9% 16.1% -9.1% -35.5%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.2000-0.1-0-0.30.60.10.30.3
Op. Profit
Mgn %
0.60.47.23.6-22.1-4.7-91.32.20.1-2.10.7
Net Profit
Mgn %
0.60.12.61.7-23.1-5.8-661.80.320.5
Debt to
Equity
00000000000
Working Cap
Days
8104627,7258,6398,0456,5647,8982894011,168273
Cash Conv.
Cycle
142-558491,087-964-3,735-4,391-427255232

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales26.8721.920.680.530.420.380.2622.1832.5119.68
Operating Expenses + 26.7021.840.630.510.510.400.4921.6932.4920.09
Manufacturing Costs0.020.0200.01000000.01
Material Costs2621.250.120.140.320.260.1821.1131.2318.49
Employee Cost 0.420.380.330.230.110.120.160.380.440.52
Other Costs 0.260.190.180.140.070.020.160.200.831.09
Operating Profit 0.170.080.050.02-0.09-0.02-0.240.490.02-0.42
Operating Profit Margin (%) 0.6%0.4%7.2%3.5%-22.1%-4.7%-91.3%2.2%0.1%-2.1%
Other Income + 0000000.070.080.180.98
Exceptional Items 0000000000
Interest 00.010000000.040.01
Depreciation 0.020.020.02000000.020.02
Profit Before Tax 0.140.040.020.01-0.10-0.02-0.170.560.140.53
Tax -0.010.010.010-0-000.170.040.14
Profit After Tax 0.150.030.020.01-0.10-0.02-0.170.390.100.39
PAT Margin (%) 0.6%0.1%2.6%1.7%-23.1%-5.8%-66.0%1.8%0.3%2.0%
Adjusted EPS (₹)0.10.00.00.0-0.0-0.0-0.10.20.00.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Kaizen Agro Infra. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 69.6869.7169.7369.7469.6469.6269.4569.84114.94115.33
Share Capital 21.4121.4121.4121.4121.4121.4121.4121.4151.4151.41
Reserves 48.2748.3048.3148.3248.2348.2048.0348.4363.5363.92
Debt +0000000.71000
Long Term Debt0000000000
Short Term Debt0000000.71000
Minority Interest0000000000
Trade Payables15.240.100.110.104.264.254.7311.071.222
Others Liabilities 0.890.901.010.920.91000.240.080.81
Total Liabilities 85.8170.7170.8470.7674.8173.8874.8981.15116.25118.14

Fixed Assets

Net Fixed Assets +0.430.410.060.010.010.330.340.010.070.05
Gross Block0.480.480.150.020.020.350.350.020.100.05
Accumulated Depreciation0.040.070.090.010.010.020.010.010.030
CWIP 0000000000
Investments 44.5355.1456.7559.5667.5867.0369.845073.6032.21
Inventories00000000.041.291.18
Trade Receivables7.221.721.721.720.170.540.0411.041.0227.32
Cash Equivalents flag 0.210.290.0100.020.030.010.721.600.91
Others Assets 33.4313.1512.309.467.045.944.6619.3438.6856.47
Total Assets 85.8170.7170.8470.7674.8173.8874.8981.15116.25118.14

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 37.42-9.580.15-0.085.61-1.301.52-15.538.31-24.47
PBT 0.140.040.020.01-0.10-0.02-0.170.560.140.53
Adjustment 0.020.020.020000-0.020.010.02
Changes in Working Capital 37.3-9.630.12-0.15.7-1.291.68-15.938.19-24.88
Tax Paid -0.04-0.01-0.01-0000-0.15-0.03-0.14
Cash Flow From Investing Activity + -37.289.66-0.440.08-5.591.31-1.5316.23-52.4323.74
Capex 0.6600.330.0400-0.010.33-0.08-0
Net Investments -39.44-10.61-1.62-2.80-8.020.22-2.8019.84-23.6040.58
Others 1.5020.270.852.842.431.101.28-3.93-28.75-16.84
Cash Flow From Financing Activity + 00000000450.04
Net Proceeds from Shares 00000000450
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0000000000.04
Net Cash Flow 0.140.09-0.28-00.010.01-0.010.700.89-0.69

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.220.040.030.01-0.14-0.03-0.250.560.110.34
ROCE (%)0.210.080.040.02-0.14-0.03-0.240.810.190.47
Asset Turnover Ratio0.310.280.010.010.010.0100.280.330.17
PAT to CFO Conversion(x)249.47-319.337.5-8N/AN/AN/A-39.8283.1-62.74
Working Capital Days
Receivable Days345.5074.40919.501,178.60825.20340.90412.4091.2067.70262.80
Inventory Days00000000.707.5022.90
Payable Days208131.80310.502622,484.906,0209,275.80136.6071.8031.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kaizen Agro Infrabuild Ltd FAQs

The current trading price of Kaizen Agro Infra. on 04-Jun-2026 16:59 is ₹9.08.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Kaizen Agro Infra. stood at ₹46.68 Cr

The latest P/E ratio of Kaizen Agro Infra. as of 03-Jun-2026 is 125.5.

The latest P/B ratio of Kaizen Agro Infra. as of 03-Jun-2026 is 0.42.

The 52-week high of Kaizen Agro Infra. is ₹19.45 and the 52-week low is ₹7.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kaizen Agro Infra. is ₹70.32 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Kaizen Agro Infrabuild Ltd is a below average quality company.

The key valuation ratios of Kaizen Agro Infrabuild Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Kaizen Agro Infrabuild Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Kaizen Agro Infrabuild Ltd

The company was incorporated on January 20, 2006 as ‘Anubhav Vanijya Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, West Bengal, Kolkata. Subsequently, the name of the company was changed to ‘Anubhav Infrastructure Private Limited’ vide fresh certificate of incorporation dated August 13, 2007 issued by the RoC. The company was converted into a public limited company and consequently the name of the company was changed to ‘Anubhav Infrastructure Limited’ and a fresh certificate of incorporation dated January 11, 2008 was issued by the RoC.

The Registered Office of the company is situated at Howrah and project sites are situated at various places in India. The company was initially incorporated with the object of trading. It started construction activities in FY 2007-08. The company’s promoters have acquired the company on November 17, 2009 and post that the company has witnessed a growth in the number of projects being undertaken and also in the revenues of the company. The company is working continuously to strengthen its infrastructure, enhance its presence and building the capabilities to execute end to end projects on its own.

Currently, the company subcontracts specific construction and execution work related to projects to third party contractors. As soon a contract is received by it, the company initiates the process of finalizing the subcontractor for execution of the same and enters into a subcontract agreement. The company has in the past entered into project specific subcontract agreements or joint ventures with various companies and will continue to do so. Most of the work is acquired through its promoter’s contacts and also on a competitive bidding basis. There are many eligibility criteria set by the clients for particular projects such as financial experience, past projects executed by the company etc. Wherever the company is technically and financially qualified, it follows a policy to bid/tender in on its own. For other projects where the company does not qualify on a standalone basis, it may enter into project specific joint ventures with other companies to meet the eligibility criteria and enhance its credentials.

Till date the majority of the projects undertaken by the company include Land & Site Development including land filling, land clearing, site clearing etc. and Civil Construction projects, which include commercial, residential and industrial structures etc. the company’s clients includes many major EPC Players in India.

Business area of the company

The company is currently engaged in providing land development, construction services and other related services for civil & structural construction and infrastructure sector projects. These services are currently provided by the company through third party contractors to whom it subcontracts construction and other execution work related to the projects.

Key Events and Milestones

  • 2006: Incorporated in the name of Anubhav Vanijya Private Limited
  • 2007: Name was changed to Anubhav Infrastructure Private Limited
  • 2007: Company ventured into Construction Activities
  • 2008: Converted into public limited company and name changed to Anubhav Infrastructure Limited
  • 2009: Change in Management (Current Promoters took over the business)
  • 2013: Granted ISO 9001 : 2008 Certification of Management System (Construction and Engineering Services)
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×