Ramky Infrastructure Ltd - Stock Valuation and Financial Performance

BSE: 533262 | NSE: RAMKY | Engineering - Construction | Small Cap

Ramky Infrastructure Share Price

498 3.35 0.68%
as on 18-May'24 12:50

DeciZen - make an informed investing decision on Ramky Infrastructure

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Ramky Infrastructure stock performance -

mw4me loader
P/E Ratio (SA):
10.56
Market Cap:
3,422.9 Cr.
52-wk low:
347.4
52-wk high:
1,008.9

Is Ramky Infrastructure Ltd an attractive stock to invest in?

1. Is Ramky Infrastructure Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ramky Infrastructure Ltd is a average quality company.

2. Is Ramky Infrastructure Ltd undervalued or overvalued?

The key valuation ratios of Ramky Infrastructure Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Ramky Infrastructure Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Ramky Infrastructure Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Ramky Infrastructure:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ramky Infrastructure Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % -14.2%-12.5%8%8%9.7%12.9%5.4%8.6%14.8%18.8%-
Value Creation
Index
-2.0-1.9-0.4-0.4-0.3-0.1-0.6-0.40.10.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,7551,0801,8281,5251,3461,4771,2549121,2981,4741,926
Sales YoY Gr.--38.5%69.4%-16.6%-11.7%9.7%-15.1%-27.2%42.3%13.6%-
Adj EPS -75.4-74.5-4.4-0.57.614.71.47.716.930.546.8
YoY Gr.-NANANANA94.1%-90.3%441.3%118.7%80.2%-
BVPS (₹) 10436.539.249.260.769.37481.899.1130169.9
Adj Net
Profit
-431-426-25.3-2.743.387.89.953.6117211324
Cash Flow from Ops. -48.417010534844126.473.2214228204-
Debt/CF from Ops. -29.19.215.73.82.337.210.232.62.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -1.9%1.8%5.6%13.6%
Adj EPS NA32.2%177.4%80.2%
BVPS2.5%16.5%20.7%31.2%
Share Price 22.4% 39.7% 89.1% 29.3%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
-53.2-106.1-11.7-1.113.121.52.19.918.726.631.2
Op. Profit
Mgn %
-23.1-31.4-4.26.5-2.19.53.96.711.220.524.3
Net Profit
Mgn %
-24.6-39.5-1.4-0.23.25.90.85.9914.316.8
Debt to
Equity
2.47.57.34.72.92.41.51.10.90.7-
Working Cap
Days
624850456529513378416541379379124
Cash Conv.
Cycle
259317871021223810-79-69-2323

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 31.20%

Net Profit is growing at healthy rate in last 3 years 177.35%

Debt to equity has declined versus last 3 years average to 0.66

Sales growth is good in last 4 quarters at 33.61%

Sales growth has been subdued in last 3 years 5.55%

Latest Financials - Ramky Infrastructure Ltd.

Standalone Consolidated
TTM EPS (₹) 46.8 191.8
TTM Sales (₹ Cr.) 1,926 2,156
BVPS (₹.) 169.9 239.8
Reserves (₹ Cr.) 1,107 1,590
P/BV 2.91 2.06
PE 10.56 2.58
From the Market
52 Week Low / High (₹) 347.35 / 1008.90
All Time Low / High (₹) 15.45 / 1008.90
Market Cap (₹ Cr.) 3,423
Equity (₹ Cr.) 69.2
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of Ramky Infrastructure:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *29.8529.8529.8525.6925.6925.6925.6925.7025.1325.70
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Ramky Infrastructure

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,7551,0801,8281,5251,3461,4771,2549121,2981,474
Operating Expenses 2,1611,4461,9101,4251,3781,4031,2168541,1521,172
Manufacturing Costs1,1657668728489017668296089321,038
Material Costs54146377539424528729714400
Employee Cost 79473939384140354262
Other Costs 375170224145194309496817872
Operating Profit -406-367-8299-32743858146302
Operating Profit Margin (%) -23.1%-34.0%-4.5%6.5%-2.4%5.0%3.0%6.3%11.2%20.5%
Other Income 2335398246320139899723597
Interest 19527124320414513289759672
Depreciation 46645247403426181827
Exceptional Items 0000000000
Profit Before Tax -623-6662195103471161267301
Tax -191-2216383868714887
Profit After Tax -432-44515576541354118214
PAT Margin (%) -24.6%-41.3%0.8%3.8%4.8%2.8%0.2%5.9%9.1%14.6%
Adjusted EPS (₹)-75.5-77.92.710.011.46.90.47.817.131.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 595209224281347414512566686900
Share Capital 57575757576069696969
Reserves 538151167224290355443497617831
Minority Interest0000000000
Debt1,3161,3571,548955823916747647599594
Long Term Debt1331951,016534443544403347329340
Short Term Debt1,1831,162532421380372343301270254
Trade Payables874954811813563487503545482495
Others Liabilities 78353841183852522716977198323
Total Liabilities 3,5683,0582,9942,8872,2582,0441,9301,8351,9652,312

Fixed Assets

Gross Block542498254253232214198187214281
Accumulated Depreciation1652354388110128137140140137
Net Fixed Assets37726321116512286614874144
CWIP 75000000133
Investments 419404459487513386389397405413
Inventories97677245738735628462446876
Trade Receivables9446548451,022645393367315423524
Cash Equivalents 764591492811381848678
Others Assets7699149297775947829699488961,075
Total Assets 3,5683,0582,9942,8872,2582,0441,9301,8351,9652,312

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -481701053484412673214228204
PBT -623-6662195103471161267301
Adjustment 45739413995731166523853
Changes in Working Capital 15342467155255-301-1059-91-164
Tax Paid -35174-126-306421414
Cash Flow From Investing Activity -223365873511566-30-67-135
Capex -262116640-1-2-55-82
Net Investments -13-300097-5-320
Others 17156521311971-25-13-53
Cash Flow From Financing Activity 85-234-132-494-495-133-137-190-158-77
Net Proceeds from Shares 00000200000
Net Proceeds from Borrowing -2562709-199-91101-110-70-41-6
Interest Paid -175-274-211-183-184-143-69-77-86-56
Dividend Paid 0000000000
Others 285-21-630-112-220-11142-43-31-16
Net Cash Flow 15-3138-59-1981-63-7
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)-53.28-110.897.1122.6420.6710.840.5910.0118.9127.05
ROCE (%)-20.65-20.9414.5117.1616.6212.87.5111.0229.0526.83
Asset Turnover Ratio0.450.330.60.520.520.690.630.480.680.69
PAT to CFO Conversion(x)N/AN/A76.116.780.6324.333.961.930.95
Working Capital Days
Receivable Days253270150224226128111137104117
Inventory Days2012961231011017950211618
Payable Days6627214167521,0246676081,32800

Ramky Infrastructure Ltd Stock News

Ramky Infrastructure Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Ramky Infrastructure on 18-May-2024 12:50 is ₹498.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 18-May-2024 12:50 the market cap of Ramky Infrastructure stood at ₹3,422.9.
The latest P/E ratio of Ramky Infrastructure as of 18-May-2024 12:50 is 10.56.
The latest P/B ratio of Ramky Infrastructure as of 18-May-2024 12:50 is 2.91.
The 52-week high of Ramky Infrastructure is ₹1,008.9 and the 52-week low is ₹347.4.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ramky Infrastructure is ₹1,926 ( Cr.) .

About Ramky Infrastructure Ltd

Ramky Infrastructure Limited (RIL) is the flagship company of the Ramky Group, one of the leading civil and infrastructure engineering companies in India. Established in 1994 and headquartered in Hyderabad with five zonal offices and three regional offices throughout India, the name of the company, when it was incorporated, was Ramky Engineers Private Limitedand then got changed to Ramky Infrastructure Private Limited in the year 2003.

RIL has been involved in water and waste water projects, transportation projects, irrigation projects, industrial projects and parks (including SEZs), power transmission and distribution projects, residential, commercial and retail property developments and a transport terminal development. RIL also has a panel of consultants who have proven their expertise in various fields of civil and infrastructure engineering. A highly advanced, optimized operations model ensures timely, efficient and cost-effective deliveries to clients. RIL has track record of executing projects with almost all major customers in public as well as private sectors in India. The large list of satisfied customers has resulted in repeated orders and several awards and appreciations to the organization. RIL has an annual turnover in excess of Rs. 1459 crore and carries a strong work force of 1500 qualified and dedicated manpower.

RIL is poised to become a world class billion dollar company by 2011. RIL operates in two principal business segments: (i) Construction business, which is operated by the company, and (ii) Developer business, which comprises nine subsidiaries and associates. In addition to construction business and developer business, the company’s 100% owned subsidiary in the United Arab Emirates, operates a small consultancy business.

History /Milestones

1994: Incorporated as Ramky Engineers Private Limited

1995: Forayed into water and waste water segment

1997: Participation in government projects

1998: Spread wings into other segments like buildings, irrigation, roads & industrial structures. • Crossed Rs. 100 crores revenue mark.

2002: Set up offices at Ahmedabad, Delhi & Bangalore establishing pan india presence moving from regional to national level operations.

2003: Name changed to Ramky Infrastructure Private Limited. Converted into limited company with a name Ramky Infrastructure Limited. Signed concession agreement with Mussori Dehra Dun Authority for construction of first of its kind inter-state bus terminal and commercial complex on BOT basis under Public-Private Partnership scheme. Incorporated Ramky MDDA IS Bus Terminal Limited -- a Special Purpose Vehicle to carry out the construction of ISBT.

2004: Signed concession agreement with Andhra Pradesh Industrial Infrastructure Limited for development of first Pharma City in India at Visakhapatnam, Andhra Pradesh on BOT basis under Public-Private Partnership scheme.  Incorporated Ramky Pharma City (India) Limited - a Special Purpose Vehicle to carry out the development of Pharma City.

2005: Awarded ' Best Contractor' award by the Government of Rajasthan. Awarded 'Outstanding Concrete Structure Award for the year 2005' by Indian Concerete Institute for Gandhi Medical College and Hospital complex at Hyderabad. Signed an agreement with Andhra Pradesh Housing Board for the development of integrated housing project at Gachibowli. Signed an agreement with Hyderabad Metropolitan Water Supply & Sewerage Board for construction of Asia's largest sewage treatment plant (172 MLD) with Uplift anaerobic sludge blanket process at Nagole, Hyderabad.

2006: Received ISO -9001:2000 certification for the west zone from BVQI. Crossed Rs.500 crores revenue mark. Forayed into power transmission lines segment. Completed the Paryatak Bhavan Complex in Hyderabad, a one of its kind Tourism Plaza in India, with a 3 star hotel, reception lobbies, ITDC counters, ATM, etc.  Set up a wholly owned subsidiary at Sharjah Free Trade Zone. Signed an agreement with Andhra Pradesh Housing Board for the development of integrated housing project at Warangal. Incorported Gwalior Bypass Project Limited - a subsidiary to carry out the construction of bypass road at Gwalior. Dec-06 PE investment by SAPE and IL&FS funds

2007: Incorporated Ramky Towers Limited - a subsidiary to carry out the development of integrated housing project at Gachibowli. Incorporated Ramky Enclave Limited - a subsidiary to carry out the development of integrated housing project at Warangal. Signed concession agreement with HMDA for the development and construction of the 8 lane outer ring road for a stretch of 12.6 kms on BOOT basis under Public-Private Partnership scheme. Incorporated Ramky Hyderabad Ring Road Limited - a Special Purpose Vehicle to carry out the construction of outer ring road. Signed concession agreement with Chattisgarh Industrial Development Corporation for setting up of Food Park. Signed concession agreement with Chhattisgarh Industrial Development Corporation for setting up of Gems & Jewellery Park. Signed concession agreement with Chattisgarh Industrial Development Corporation for setting up of Medicinal & Herbal Park Implements Oracle Enterprise Resource Planning into the operation. Inauguration of 750 bedded Hospital Building,Hostel, Staff quarters and ancillary structures for Rajiv Gandhi Institute of medical sciences, Kadapa by Ms.Sonia Gandhi,Congress Party President.

2008: Signed concession agreement with Maharashtra Industrial Development Corporation for setting up Agro Processing Park.Ramky Infrastructure Ltd. --  80 MLD STP at AiroIi, Navi Mumbai Project has bagged the Essar Steel - Infrastructure Excellence Awards in the category of Urban Infrastructure given by CNBC TV18 & Essar Steel. • Received ISO 9001:2000 certification for the entire operations on 19th Feb'08 from TUV Nord. Received 'Best Project Award for the year 2007-08 from Central Public Works Department - Government of India for Married Accomadation Project at Amritsar Military Station. Crossed Rs.1000 crore revenue mark.

2009:  Inauguration of Asia's largest sewage treatment plant (172 MLD) with Uplift anaerobic sludge blanket process at Nagole, Hyderabad by Rajashekar Reddy,Chief Minister of AP. Signed an agreement with Government of Andhra Pradesh,Irrigation & CAD Department for Package No. 7 Dummugudem Nagarjunasagar Project Tail pond Link Canal – E.W.E & F.E. for Gravity Canal from 115 to Km. 182 i.e. from near Bayyaram (v) to near Tirumalagiri (v) on N.H. 9 to carry 20000 cusecs upto km. 169.80 and 19000 cusecs beyond Km. 169.80 including CC Lining and CM & CD works with a contract value of Rs. 507 crore. Signed an agreement with Andhra Pradesh Health & Medical Housing & Infrastructure Devolopment Corporation for Construction of Buildings for Rajiv Gandhi University of Knowledge Technologies IIIT at Nuziveedu in Krishna District with a contract value of Rs.250 crore. Signed an agreement with Hyderabad Growth Corridor Limited for Construction of Eight Lane Access Controlled Expressway as Outer Ring Road to Hyderabad City in the stretches from Patancheru - Shamirpet Km. 23+700 to Km 35+000 Patancheru - Mallampet with the contract value of Rs.324 crore. Signed an agreement with the Municipal Corporation of City of Thane for providing, laying and commissioning of RCC NP3 Pipe gravity sewer along with construction of Manholes for sewerage network under sewerage zone for PS-3& PS- 5 in Thane City, Design Construction Supply erection testing commissioning seven sewage pumping stations (PS1 to PS3 & PS5 to PS8) of average capacity ranging from 5.69 MLD to 70.24 MLD and Rising Main at various locations in Thane City Sewage Treatment Plant of Capacity 120 MLD at Kopri Thane with the contract value of Rs.194 crore. Signed an agreement with Government of Andhra Pradesh,Irrigation & CAD Department for Constructionof Sluices,Cross Masonry & Cross Drainage works lining for the reach from Km.0.500 to Km.15.00 (KARJALLI) of the proposed barrage A/c River Pranahitha near Tummidi Hetti (V),Koutala (M),Adilabad District with the contract value of Rs.229 crore. Crossed Rs.1400 crores revenue mark. Inauguration of 80 MLD STP at AiroIi, Navi Mumbai Project by Mr. Sharad Pawar, Union Minister for Agriculture & also President of the Nationalist Congress Party.

2012 : Ramky infrastructure wins 3 CIDC Vishwakarma 2012 Awards
Ramky Infrastructure wins Infrastructure Company of the Year Award

Awards/Recognition:

  • Ramky Infrastructure Ltd. has bagged The Water Digest “Water Awards 2009-2010” under Best Water Conserver – Waste Water Management Category for 80 MLD Airoli Project at Mumbai. The award ceremony was conducted on 9th Jan’10 at The Park, New Delhi and was presided by Shri Pawan Kumar Bansal, Hon’ble Minister of Parliamentary Affairs & Water Resources.
  • Ramky Infrastructure Ltd. – 80 MLD STP at AiroIi, Navi Mumbai Project has bagged the Essar Steel - Infrastructure Excellence Awards 2009 in the category of Urban Infrastructure.
  • Ramky has received Best Project Award 2007-2008 from Government of India under 'Housing-works completed during 2007-2008' category for Married Accommodation at Amritsar Military Station.
  • Company’s Chairman, Alla Ayodhya Rami Reddy, received the 'Engineer of the Year Award – 2005' from the Government of Andhra Pradesh and the Institution of Engineers (India).
  •  The Indian Concrete Institute’s 2005 'Outstanding Concrete Structure Award' for Gandhi Medical College and Hospital Complex in Hyderabad.•The 2005 Best Construction Award from the Government of Rajasthan.
  • They were also  awarded an Environmental Leadership Award by the United States – Asia Environmental Partnership in 2004 and the Safety Health and Environment Performance Award by the Confederation of Indian Industry in 2005.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.