T&T Infra Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Engineering - Construction | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on T & T Infra

DeciZen not available for IPO

10 Year X-Ray of T & T Infra:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % 14.3%34.9%40.8%38.3%44.2%-
Value Creation
Index
0.01.51.91.72.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3474.2102131222222
Sales YoY Gr.-118.3%37.2%28.9%69.1%-
Adj EPS 0.72.44.77.214.714.7
YoY Gr.-223.3%99.2%53.6%103.3%-
BVPS (₹) 0.83.27.815.129.838.4
Adj Net
Profit
1.23.97.811.924.224
Cash Flow from Ops. 9.14.63.84.711.2-
Debt/CF from Ops. 1.22.43.63.92.4-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA44.1%69.1%
Adj EPS NANA83.9%103.3%
BVPSNANA109.9%97.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
87.7116.985.16365.543.2
Op. Profit
Mgn %
91110.412.214.2NAN
Net Profit
Mgn %
3.55.37.69.110.911
Debt to
Equity
8.121.10.70.5-
Working Cap
Days
0114118121980
Cash Conv.
Cycle
0-13-84-30

Recent Performance Summary

Recent Performance Summary not available for IPO

Recent Performance Summary not available for IPO

Latest Financials - T&T Infra Ltd.

Standalone Consolidated
TTM EPS (₹) 14.7 -
TTM Sales (₹ Cr.) 222 -
BVPS (₹.) 38.4 -
Reserves (₹ Cr.) 47 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 16.5
Face Value (₹) 10
Industry PE 41.4

Management X-Ray of T & T Infra:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of T & T Infra

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Sales33.9774.16101.74131.17221.81
Operating Expenses 30.9166.0491.21115.19190.40
Manufacturing Costs17.5337.9854.1756.4980.99
Material Costs9.6921.7628.0345.5771.72
Employee Cost 1.373.644.576.6911.16
Other Costs 2.312.664.446.4526.53
Operating Profit 3.068.1210.5415.9831.41
Operating Profit Margin (%) 9.0%11.0%10.4%12.2%14.2%
Other Income 0.210.450.710.700.83
Interest 0.841.561.362.072.84
Depreciation 0.661.221.632.623.69
Exceptional Items 00000
Profit Before Tax 1.785.798.2511.9825.71
Tax 0.581.850.480.071.41
Profit After Tax 1.203.947.7711.9124.30
PAT Margin (%) 3.5%5.3%7.6%9.1%11.0%
Adjusted EPS (₹)0.72.44.77.214.7
Dividend Payout Ratio (%)0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 1.375.3112.9424.8649.13
Share Capital 0.200.200.202.202.20
Reserves 1.175.1112.7422.6646.93
Minority Interest00000
Debt10.4810.0312.2616.0123.88
Long Term Debt0.770.792.452.832.47
Short Term Debt9.719.249.8113.1821.41
Trade Payables7.1219.8817.8621.4731.10
Others Liabilities 8.186.729.2713.354.35
Total Liabilities 27.1541.9352.3375.68108.45

Fixed Assets

Gross Block4.886.3411.8417.6724.20
Accumulated Depreciation0.661.873.516.139.82
Net Fixed Assets4.224.468.3411.5414.38
CWIP 00000
Investments 00000
Inventories4.125.598.2914.6817.80
Trade Receivables2.6012.8411.8513.6918.77
Cash Equivalents 7.166.828.8812.4826.28
Others Assets9.0512.2114.9723.3031.22
Total Assets 27.1541.9352.3375.68108.45

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity 9.084.573.844.6611.19
PBT 1.785.798.2511.9825.71
Adjustment 0.760.952.254.075.81
Changes in Working Capital 6.54-2.17-3.96-8.85-15.27
Tax Paid 00-2.70-2.53-5.06
Cash Flow From Investing Activity -11.38-2.89-4.82-5.13-5.92
Capex -4.15-1.46-5.51-5.82-6.53
Net Investments 00000
Others -7.24-1.430.690.700.61
Cash Flow From Financing Activity 9.41-2.027.26-2.056.45
Net Proceeds from Shares 0.100000
Net Proceeds from Borrowing 0.430.018.37-0.259.01
Interest Paid -0.83-1.56-1.11-1.80-2.57
Dividend Paid 00000
Others 9.71-0.47000
Net Cash Flow 7.10-0.346.28-2.5111.71
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)87.3117.985.186365.68
ROCE (%)20.951.384540.348.16
Asset Turnover Ratio1.252.152.162.052.41
PAT to CFO Conversion(x)7.571.160.490.390.46
Working Capital Days
Receivable Days2838443627
Inventory Days4424253227
Payable Days268226246157134

T&T Infra Ltd Stock News

T&T Infra Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of T & T Infra on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of T & T Infra stood at ₹0.00.
The latest P/E ratio of T & T Infra as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of T & T Infra as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of T & T Infra is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of T & T Infra is ₹221.8 ( Cr.) .

About T&T Infra Ltd

No data to display
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.