Laxmipati Engineering Works Ltd - Stock Valuation and Financial Performance

BSE: 537669 | NSE: | Ship Building | Small Cap

Laxmipati Engineerin Share Price

63.18 0.00 0.00%
as on 19-Mar'24 16:59

DeciZen - make an informed investing decision on Laxmipati Engineerin

M-Cap below 100cr DeciZen not available

axmipati Engineering Works stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
36.3 Cr.
52-wk low:
28.8
52-wk high:
66.5

Is Laxmipati Engineering Works Ltd an attractive stock to invest in?

1. Is Laxmipati Engineering Works Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Laxmipati Engineering Works Ltd is a below average quality company.

2. Is Laxmipati Engineering Works Ltd undervalued or overvalued?

The key valuation ratios of Laxmipati Engineering Works Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Laxmipati Engineering Works Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Laxmipati Engineering Works Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Laxmipati Engineerin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Laxmipati Engineering Works Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 1.4%4.8%2.6%1.1%-5.8%6.6%9.4%-19.8%6.5%-6.8%-
Value Creation
Index
-0.9-0.7-0.8-0.9-1.4-0.5-0.3-2.4-0.5-1.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 232.82.31.111.320.918.82815.215
Sales YoY Gr.-48.5%-6.7%-18.4%-53.5%976.2%84.5%-10.1%49.2%-45.7%-
Adj EPS 0.110.50.1-1.91.82.9-11.50.4-8.2-8.2
YoY Gr.-676.9%-48.5%-84.6%-2437.5%NA68%-491.2%NA-2386.1%-
BVPS (₹) 17.318.318.918.91718.721.710.110.52.32.3
Adj Net
Profit
0.10.60.30.1-1.111.7-6.60.2-4.7-5
Cash Flow from Ops. 0.30.8-0.30.1-1-1.72.4-4.84.9-3.4-
Debt/CF from Ops. 14.34.6-1272.1-7.9-6.85.3-5.26.2-11.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 25.3%70.7%-10%-45.7%
Adj EPS -258.6%NA-240.9%-2386.1%
BVPS-20.3%-33.2%-52.9%-78.4%
Share Price 6.1% 4% 36.2% 75.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
1.25.72.80.4-10.49.814.6-72.43.5-129.3-363.7
Op. Profit
Mgn %
1936.124.215.9-67.217.715.5-24.714.8-2.118.7
Net Profit
Mgn %
3.919.610.82.1-102.18.98.1-35.30.7-31.1-31.1
Debt to
Equity
0.50.30.40.40.81.114.25.1290
Working Cap
Days
1,1078917328568815113618811221560
Cash Conv.
Cycle
65431031854901029913555135-485

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years -10.00%

Debt to equity has increased versus last 3 years average to 29.03

Sales growth is not so good in last 4 quarters at -1.82%

Latest Financials - Laxmipati Engineering Works Ltd.

Standalone Consolidated
TTM EPS (₹) -8.2 -
TTM Sales (₹ Cr.) 15.2 -
BVPS (₹.) 2.3 -
Reserves (₹ Cr.) -4 -
P/BV 28.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 28.80 / 66.50
All Time Low / High (₹) 24.80 / 73.90
Market Cap (₹ Cr.) 36.3
Equity (₹ Cr.) 5.8
Face Value (₹) 10
Industry PE 39.5

Management X-Ray of Laxmipati Engineerin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Laxmipati Engineerin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales22.972.772.261.0511.3020.8518.7527.9815.20
Operating Expenses 1.621.902.101.901.769.3017.6123.3823.8415.52
Manufacturing Costs0.100.190.420.210.421.502.2694.364.70
Material Costs0.04-0.01-0.22-0.10-0.26-0.10-0.28-2.3530.12
Employee Cost 1.411.451.611.631.457.2114.2415.5115.069.45
Other Costs 0.060.280.290.170.140.691.401.221.411.25
Operating Profit 0.381.070.670.36-0.7123.24-4.634.14-0.32
Operating Profit Margin (%) 19.0%36.1%24.2%15.9%-67.2%17.7%15.5%-24.7%14.8%-2.1%
Other Income 0000000.020.010.070.07
Interest 0.160.140.110.160.190.450.781.612.823.09
Depreciation 0.080.140.130.130.150.310.390.460.911.10
Exceptional Items 0000-0.0800-0.0800
Profit Before Tax 0.140.790.440.07-1.121.242.09-6.770.48-4.44
Tax 0.060.210.140.030.010.230.39-0.100.250.29
Profit After Tax 0.080.580.300.05-1.131.011.70-6.670.23-4.73
PAT Margin (%) 3.9%19.5%10.8%2.1%-107.0%8.9%8.1%-35.6%0.8%-31.1%
Adjusted EPS (₹)0.11.00.50.1-2.01.83.0-11.60.4-8.2
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 9.9710.5510.8510.909.7710.7712.475.806.021.30
Share Capital 5.755.755.755.755.755.755.755.755.755.75
Reserves 4.224.805.105.154.015.026.720.050.27-4.45
Minority Interest0000000000
Debt4.293.313.984.237.4811.6912.5824.5430.0936.86
Long Term Debt0.550.360.280.067.4911.8512.3824.5529.2932.97
Short Term Debt3.752.963.704.17-0.02-0.160.2000.803.89
Trade Payables0.020.040.310.200.401.131.333.812.132.67
Others Liabilities 0.460.700.380.290.291.071.521.472.152.85
Total Liabilities 14.7514.6015.5215.6117.9324.6627.9035.6340.4043.68

Fixed Assets

Gross Block12.4212.4212.6412.6914.5216.3616.8019.1127.7533.54
Accumulated Depreciation0.150.290.420.540.691.011.241.702.613.70
Net Fixed Assets12.2712.1412.2212.1513.8215.3515.5617.4125.1429.84
CWIP 1.411.481.521.591.591.593.516.826.751.59
Investments 0000000000
Inventories0.030.050.270.380.640.761.133.772.937.89
Trade Receivables0.170.561.141.160.955.896.516.564.043.18
Cash Equivalents 0.510.080.030.070.350.550.480.450.180.03
Others Assets0.360.300.320.270.570.520.700.611.361.16
Total Assets 14.7514.6015.5215.6117.9324.6627.9035.6340.4043.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 0.320.76-0.340.06-0.95-1.712.36-4.764.92-3.38
PBT 0.140.790.440.07-1.121.242.09-6.770.48-4.44
Adjustment 0.240.280.240.290.340.761.171.973.984.48
Changes in Working Capital -0.04-0.11-0.89-0.28-0.17-3.52-0.5-0.060.72-3.13
Tax Paid -0.03-0.20-0.13-0.020-0.19-0.410.10-0.25-0.29
Cash Flow From Investing Activity -0.89-0.07-0.26-0.11-1.83-1.85-2.55-5.62-8.56-0.63
Capex -11.90-0.08-0.26-0.11-1.83-1.84-2.52-5.62-8.56-0.63
Net Investments 11.010000-0.01-0.02000
Others 0000000000
Cash Flow From Financing Activity 1.03-1.120.550.093.073.770.1210.353.373.86
Net Proceeds from Shares 6.86000000000
Net Proceeds from Borrowing 0.05-0.19-0.08-0.227.444.360.5312.174.753.68
Interest Paid -0.16-0.14-0.11-0.16-0.19-0.45-0.78-1.61-2.82-3.09
Dividend Paid 0000000000
Others -5.72-0.790.740.47-4.18-0.150.36-0.201.443.27
Net Cash Flow 0.46-0.43-0.040.040.280.20-0.07-0.03-0.27-0.15
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)1.395.662.80.44-10.969.8114.6-73.053.82-129.09
ROCE (%)2.156.523.761.55-5.768.4812.07-18.639.83-3.56
Asset Turnover Ratio0.140.20.180.150.060.530.790.590.820.42
PAT to CFO Conversion(x)41.31-1.131.2N/A-1.691.39N/A21.39N/A
Working Capital Days
Receivable Days61451121863671111091276275
Inventory Days75215317623174839113
Payable Days149-1,049-288-895-419-2,709-1,586-4003617,123

Laxmipati Engineering Works Ltd Stock News

Laxmipati Engineering Works Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Laxmipati Engineerin on 19-Mar-2024 16:59 is ₹63.18.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 19-Mar-2024 16:59 the market cap of Laxmipati Engineerin stood at ₹36.34.
The latest P/E ratio of Laxmipati Engineerin as of 19-Mar-2024 16:59 is 0.00.
The latest P/B ratio of Laxmipati Engineerin as of 19-Mar-2024 16:59 is 28.00.
The 52-week high of Laxmipati Engineerin is ₹66.50 and the 52-week low is ₹28.80.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Laxmipati Engineerin is ₹15.20 ( Cr.) .

About Laxmipati Engineering Works Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.