Johnson Controls - Hitachi Air Conditioning India Ltd - Stock Valuation and Financial Performance

BSE: 523398 | NSE: JCHAC | Air Conditioners | Small Cap

Johnson Controls Share Price

1,165.15 -20.65 -1.74%
as on 12-Apr'24 16:59

DeciZen - make an informed investing decision on Johnson Controls

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat Undervalued

3. Price Trend

Johnson Controls - Hitachi Air Conditioning India stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3,168.2 Cr.
52-wk low:
938
52-wk high:
1,393.5

Is Johnson Controls - Hitachi Air Conditioning India Ltd an attractive stock to invest in?

1. Is Johnson Controls - Hitachi Air Conditioning India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Johnson Controls - Hitachi Air Conditioning India Ltd is a good quality company.

2. Is Johnson Controls - Hitachi Air Conditioning India Ltd undervalued or overvalued?

The key valuation ratios of Johnson Controls - Hitachi Air Conditioning India Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Johnson Controls - Hitachi Air Conditioning India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Johnson Controls - Hitachi Air Conditioning India Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Johnson Controls:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Johnson Controls - Hitachi Air Conditioning India Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 6.6%21%12.2%17%20.2%13.7%11.3%5.1%3.7%-7.7%-
Value Creation
Index
-0.50.5-0.10.20.50.0-0.2-0.6-0.7-1.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,1001,5731,6411,9172,1852,2412,1971,6472,1592,3841,695
Sales YoY Gr.-43%4.3%16.9%14%2.6%-2%-25.1%31.1%10.4%-
Adj EPS 6.229.419.230.738.433.333.111.17.8-24.4-46.2
YoY Gr.-373.8%-34.6%59.4%25.3%-13.3%-0.6%-66.6%-29.2%-410.7%-
BVPS (₹) 88.3115.1131.6161.9196.8225.5253.2265.5272.1242.4196.9
Adj Net
Profit
16.98052.383.410490.69030.121.3-66.3-126
Cash Flow from Ops. 5854.761.617297.2-81140321-54.9-30.8-
Debt/CF from Ops. 2.22.62.60.40.1-2.31.10-0.8-4.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 9%1.8%2.8%10.4%
Adj EPS -216.4%-191.3%-190.3%-410.7%
BVPS11.9%4.3%-1.4%-10.9%
Share Price 21.8% -10.1% -22.4% 5.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
7.128.915.620.921.415.813.84.32.9-9.5-21
Op. Profit
Mgn %
5.597.78.99.47.68.274.7-0.6-3.5
Net Profit
Mgn %
1.55.13.24.44.844.11.81-2.8-7.4
Debt to
Equity
0.50.50.50.100.30.200.10.2-
Working Cap
Days
169146178163169204227296244242108
Cash Conv.
Cycle
2134524039617164697425

Recent Performance Summary

No data to display

Return on Equity is Poor

Sales growth has been subdued in last 3 years 2.76%

Sales growth is not so good in last 4 quarters at -29.07%

Latest Financials - Johnson Controls - Hitachi Air Conditioning India Ltd.

Standalone Consolidated
TTM EPS (₹) -46.2 -
TTM Sales (₹ Cr.) 1,695 -
BVPS (₹.) 196.9 -
Reserves (₹ Cr.) 508 -
P/BV 5.92 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 937.95 / 1393.45
All Time Low / High (₹) 8.00 / 3375.00
Market Cap (₹ Cr.) 3,168
Equity (₹ Cr.) 27.2
Face Value (₹) 10
Industry PE 79.5

Management X-Ray of Johnson Controls:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *32.3232.3232.3232.3232.3232.3232.3232.3232.3232.32
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Johnson Controls

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales1,1001,5731,6411,9172,1852,2412,1971,6472,1592,384
Operating Expenses 1,0521,4351,5181,7501,9872,0782,0271,5352,0642,405
Manufacturing Costs436091102110137145110139147
Material Costs6979601,0131,2201,3931,4441,3971,0321,5061,788
Employee Cost 82114111122141165175167177184
Other Costs 231301303305343332310226242286
Operating Profit 4713812316819916417111295-21
Operating Profit Margin (%) 4.3%8.8%7.5%8.7%9.1%7.3%7.8%6.8%4.4%-0.9%
Other Income 67277151013914
Interest 1281042351498
Depreciation 30364652534456757275
Exceptional Items 000000-17-1-16
Profit Before Tax 11101691181511321184323-105
Tax 3231937514635106-23
Profit After Tax 878508110086843316-82
PAT Margin (%) 0.7%4.9%3.0%4.2%4.6%3.8%3.8%2.0%0.7%-3.4%
Adjusted EPS (₹)3.028.618.429.936.831.630.712.25.9-30.2
Dividend Payout Ratio (%)51%5%8%5%4%5%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 240313358440535613689722740659
Share Capital 27272727272727272727
Reserves 213286331413508586661695713632
Minority Interest0000000000
Debt971401336013190159043143
Long Term Debt282800000000
Short Term Debt701121336013190159043143
Trade Payables304499412444496541550634721709
Others Liabilities 118127290294380372398504517481
Total Liabilities 7601,0781,1931,2381,4231,7151,7951,8592,0211,992

Fixed Assets

Gross Block305381445308346373592683708747
Accumulated Depreciation11013818051103142193256318366
Net Fixed Assets195243265256243231400427390381
CWIP 231429479912
Investments 0000000000
Inventories290490494460442555727704822869
Trade Receivables188284280282414448255264411321
Cash Equivalents 2264243630181223122
Others Assets6153148212287357389332358388
Total Assets 7601,0781,1931,2381,4231,7151,7951,8592,0211,992

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity 58556217297-81140321-55-31
PBT 11101691181511321184323-105
Adjustment 30435555543957808090
Changes in Working Capital -31-68-3736-59-2014176-146-7
Tax Paid -7-22-25-38-49-51-48-3-12-4
Cash Flow From Investing Activity -72-51-69-41-32-95-107-26-46-43
Capex -56-76-69-43-35-102-112-27-47-46
Net Investments -202000000000
Others 4502375113
Cash Flow From Financing Activity -5606-110-53170-45-191965
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -29-280-28000000
Interest Paid -8-10-10-5-1-2-4-13-8-7
Dividend Paid -5-5-5-5-5-5-5000
Others -144221-73-47177-35-1781872
Net Cash Flow -704-22012-6-12104-92-8
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)3.8228.1314.920.3820.5314.9712.844.692.21-11.74
ROCE (%)6.0726.7416.2724.129.272014.957.264.21-12.32
Asset Turnover Ratio1.511.861.581.731.71.431.250.91.111.19
PAT to CFO Conversion(x)7.250.711.242.120.97-0.941.679.73-3.44N/A
Working Capital Days
Receivable Days54505749567058575756
Inventory Days9183100837381107159129129
Payable Days170153155121123131142209164146

Johnson Controls - Hitachi Air Conditioning India Ltd Stock News

Johnson Controls - Hitachi Air Conditioning India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Johnson Controls on 12-Apr-2024 16:59 is ₹1,165.2.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 16:59 the market cap of Johnson Controls stood at ₹3,168.2.
The latest P/E ratio of Johnson Controls as of 12-Apr-2024 16:59 is 0.00.
The latest P/B ratio of Johnson Controls as of 12-Apr-2024 16:59 is 5.92.
The 52-week high of Johnson Controls is ₹1,393.5 and the 52-week low is ₹938.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Johnson Controls is ₹1,695 ( Cr.) .

About Johnson Controls - Hitachi Air Conditioning India Ltd

Johnson Controls–Hitachi Air Conditioning India was established on October 1, 2015 as a joint venture between Hitachi Appliances, Inc. (now Hitachi Global Life Solutions, Inc.) and Johnson Controls, Inc. Hitachi Appliances carved out and contributed its air conditioning business to the Joint Venture. Johnson Controls acquired a 60% stake of the carved-out business and Hitachi Global Life Solutions, Inc. continues as a 40% shareholder of this venture. With this joint venture, two rich, 100-year-old cultures and histories have come together to create one exciting new company, serving its combined customers with the most diverse product portfolio in the air conditioning industry.

The company has emerged as one of the main players in the Indian air-conditioning market. A pioneering figure among the most respected and regarded business entities in the industry, it has evolved radically. Headquartered in Ahmedabad, Gujarat, the company has its cutting-edge manufacturing facilities stationed at Kadi, Mehsana. With access to one of the largest manufacturing facilities in India, the Company’s manufacturing unit, holds the capacity to assemble under a single roof, a wide range of cooling products that cover both residential and commercial cooling functions.

It is passionate about exceeding expectations of its customers, and it looks forward to bringing innovative HVAC solutions to them. The company constantly innovates, brings in world-class technology, newer concepts and incorporate advanced features in order to provide an array of products to the entire world, which can make life for its clientele as comfortable and soothing as it can get. In order to serve its customers even better, the company owned and operated, 24x7 customer care centers, which provide prompt resolutions to customers concerns across India.

Business area of the company

The company manufactures a wide range of products, from room air-conditioners (Split & Window ACs) to commercial air-conditioners including VRF Systems, Ductable air-conditioners, Chillers and Telecom air-conditioners under the brand name of ‘Hitachi Cooling & Heating’. The company also deals with the trading of Refrigerators and Air Purifiers.

Product Portfolio

Residential Cooling Solution: Inverter Split Air Conditioners, Fixed Speed Split Air Conditioners, Window Air Conditioners.

Commercial Cooling & Heating Solution: Packaged Air Conditioners, Chillers, VRF, Space maker.

Home Appliances Solution: Refrigerators, Air Purifiers.

Certification

  • ISO 14001- 2015 Environment Management System (EMS) Certified.
  • ISO 9001:2015 Quality Management Systems.
  • ISO 45001-2018 Certificate for Occupational Health and Safety Management Systems.

Awards

  • 2016: Receives Environment Minister's Award for Global Warming Prevention Activities 2016.
  • 2016: The Emerson Cup - For Product Innovation in Air Conditioning.
  • 2018: Frost & Sullivan’s ‘Indian Smart Air Conditioners Company of the Year’ Award.
  • 2018: India Copper Association’s ‘Copper Excellence Award’-For Successfully providing reliable and energy efficient room air conditioners by using 100% copper tubes.
  • 2019: Hitachi room air conditioner ‘Shirokuma-kun’ awarded ‘FY2019 Energy Conservation Grand Prize’ of Japan.
  • 2020: Design panel ‘Silent-Iconic’ and Hitachi room air conditioner ‘Shirokumakun’ W Series awarded 2020 Good Design Award.
  • 2020: Design panel for 4-way cassette indoor unit ‘Silent-Iconic’ awarded iF DESIGN AWARD 2020.

Milestones

  • 1984: The company was incorporated as Acquest Air conditioning Systems.
  • 1991: The company launched its first side throw Air Conditioner (AC).
  • 1992: The company launched the first Hi Wall Mounted Split AC.
  • 1996: The company introduced the first ceiling mounted split AC.
  • 1997: It launched its first Home AC brand – Nidra.
  • 1999; The company launched 'Hitachi' brand of airconditioners in India. 
  • 2001: Hitachi conducted first ever mass marketing of ACs with remote microprocessor controlled intelligence - Logicool.
  • 2003: The company changed its name to Hitachi Home and Life Solutions (India).
  • 2004: It introduced small split ACs in the world by using Lambda technology and named it as Hitachi Atom.
  • 2004: It introduced the most powerful and silent window AC using Twin Turbo Technology and named it as Quadricool.
  • 2005: Hitachi launched Quadricool -- a window AC that used twin motor technology.
  • 2005: For a cleaner and healthier environment, Hitachi launched UV Fresh technology in Atom.
  • 2005: The company launched Atom + One technology in split ACs that would cool two rooms with one unit.
  • 2005: The company also launched Atom XL - A small cooling solution for the large areas.
  • 2005: It introduced Hitachi refrigerators in India
  • 2005: The company launched fully automatic washing machines in India.
  • 2011: Launched i-Clean, India's First air conditioner with Automatic filter cleaning technology by which it cleans its filter automatically.
  • 2011: Launched Summer, India's First 5 star rated Window air conditioner.
  • 2012: Introduced India's First star rated Cassette air conditioner.
  • 2012: Introduced 5 star rated Summer TM window air conditioner with twin motor technology.
  • 2012: Introduced Inverter technology in refrigerators.
  • 2013: Launched i-Clean Inverter AC and i-Clean Hot & Cold Inverter AC.
  • 2013: Launched India's First French Door Bottom Freezer Refrigerator.
  • 2013: Hitachi Home & Life Solutions (India) has re-constructed manufacturing facility at Karan Nagar.
  • 2014: Japanese electronic goods maker Hitachi has emerged as the top contender to buy the promoter's stake in Crompton Greaves, a power transmission and distribution company owned by billionaire Gautam Thapar.
  • 2015: Johnson Controls and Hitachi sign definitive agreement to form global HVAC joint venture.
  • 2015: Hitachi Automotive establishes new auto parts plant in Tamil Nadu.
  • 2016: Hitachi Elevator Asia has been awarded an order for 23 units of elevators from ITC which is setting up a five-star deluxe hotel project in Hyderabad.
  • 2016: Hitachi Home & Life Solutions (India) changed to Johnson Controls.
  • 2016: Hitachi Air Conditioning India and the trading symbol of the Company changed from HITACHIHOM TO JCHAC.
  • 2016: Hitachi has announced a joint venture with electronics equipment manufacturer Johnsons Control to provide innovative and complete HVAC (heating, ventilation, and air conditioning) solutions.
  • 2017-Newly Developed a Heat Recycle Absorption Chiller.
  • 2018: Renewal Models of ‘FLEXMULTI-R’ Have Been Developed.
  • 2019: Johnson Controls-Hitachi Air Conditioning opens Global Development Center in India.
  • 2019: Johnson Controls-Hitachi Air Conditioning to relocate and expand factory in Wuhu, China.
  • 2019: Johnson Controls-Hitachi Air Conditioning brings Hitachi compressor technology to China Refrigeration 2019.
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.