Flawless Diamond (India) Ltd - Stock Valuation and Financial Performance

BSE: 523576 | NSE: | Diamond & Jewellery | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Flawless Diamond (I)

M-Cap below 100cr DeciZen not available

Flawless Diamond (India) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3.5 Cr.
52-wk low:
0.2
52-wk high:
0.2

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Flawless Diamond (I):

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 5%-0%18.2%17.8%19.9%31.2%4.9%0.6%-2.5%-0.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 55616329530155661561033157.800
Sales YoY Gr.--70.8%81.7%2%84.5%10.7%-0.8%-45.7%-82.6%-100%-
Adj EPS 0.1-0.10.41.11.12.20.7-0.3-0.7-0.4-0.7
YoY Gr.--225%NA145.5%-2.8%113.3%-67%-139.2%NANA-
BVPS (₹) 222.13.34.14.957.35.65.65.64.9
Adj Net
Profit
0.4-0.62.36.217.637.41.2-4.8-11.9-6.8-12
Cash Flow from Ops. -3.35.5-5.3-34.5-32.7-7.21.49.20.69.1-
Debt/CF from Ops. -2.10.6-1.3-0.7-2.3-8.643.76.2105.66.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -100%-100%-100%-100%
Adj EPS -219.9%-182.9%-182.1%NA
BVPS12.2%6.7%-54%-0.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
4.3-5.221.324.93350.41.4-5.1-12.7-7.3-14
Op. Profit
Mgn %
0.20.11.5349.71.30.7-11.30NAN
Net Profit
Mgn %
0.1-0.30.82.13.26.10.2-1.4-20.60-INF
Debt to
Equity
0.70.30.61.31.10.80.60.60.70.70
Working Cap
Days
1265741842041371702043281,64300
Cash Conv.
Cycle
819175457598016238400

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Flawless Diamond (India) Ltd.

Standalone Consolidated
TTM EPS (₹) -0.7 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 4.9 -
Reserves (₹ Cr.) 65 -
P/BV 0.04 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.21 / 0.21
All Time Low / High (₹) 0.06 / 14.40
Market Cap (₹ Cr.) 3.5
Equity (₹ Cr.) 16.7
Face Value (₹) 1
Industry PE 76.2

Management X-Ray of Flawless Diamond (I):

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Flawless Diamond (I)

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales556.14162.55295.37301.27555.91615.27610.49331.4457.760
Operating Expenses 554.93162.46293.56292.28533.91590.01602.61328.9964.260.33
Manufacturing Costs0.090.040.280.570.610.690.360.020.050
Material Costs554.11158.75289.14289.64527.78550.43597.99326.7158.140
Employee Cost 0.180.170.250.572.671.411.200.760.160.07
Other Costs 0.553.503.891.502.8537.483.061.505.910.25
Operating Profit 1.210.101.828.9821.9925.267.882.45-6.50-0.33
Operating Profit Margin (%) 0.2%0.1%0.6%3.0%4.0%4.1%1.3%0.7%-11.3%-
Other Income 0.111.140.051.619.860.6519.554.2317.478.72
Interest 0.440.770.841.564.219.928.628.2111.539.03
Depreciation 0.070.100.100.130.340.520.470.440.360.29
Exceptional Items 000000000.360
Profit Before Tax 0.810.370.928.9127.2915.4718.34-1.97-0.55-0.93
Tax 0.300.140.381.643.182.143.64-0.01-0.90-0.20
Profit After Tax 0.510.220.547.2624.1113.3314.70-1.950.35-0.73
PAT Margin (%) 0.1%0.1%0.2%2.4%4.3%2.2%2.4%-0.6%0.6%-
Adjusted EPS (₹)0.10.00.11.31.50.88.8-0.10.00.0
Dividend Payout Ratio (%)0%0%0%8%3%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund 10.4710.6911.2318.8867.6180.9495.6393.6894.0393.30
Share Capital 5.295.295.295.7916.6816.6816.6816.6816.6816.68
Reserves 5.185.405.9413.0950.9364.2678.967777.3576.62
Minority Interest0000000000
Debt6.783.416.7725.3074.3161.6561.1256.6561.4761.32
Long Term Debt6.783.416.7725.3074.3161.6561.12000
Short Term Debt000000056.6561.4761.32
Trade Payables347.61135.90133.62125.09112.15202.80186.23109.40109.79115.60
Others Liabilities 0.580.342.8121.843.503.454.110.65-0.27-0.54
Total Liabilities 365.44150.33154.43191.11257.58348.83347.10260.38265.02269.68

Fixed Assets

Gross Block1.811.921.922.273.815.035.055.295.295.29
Accumulated Depreciation1.141.201.201.301.642.162.633.063.423.70
Net Fixed Assets0.680.720.720.972.172.872.412.231.871.58
CWIP 0000.020.3000000
Investments 0000000.17000
Inventories4.967.3515.9643.7069.6252.9033.0831.630.190.19
Trade Receivables358.89138.34132.81140.41154.42282.23299.76219.73261.65267.20
Cash Equivalents 0.462.392.604.4924.153.934.901.270.130.09
Others Assets0.451.522.341.526.926.896.785.521.180.62
Total Assets 365.44150.33154.43191.11257.58348.83347.10260.38265.02269.68

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -3.315.51-5.26-34.53-32.73-7.171.409.210.589.13
PBT 0.810.370.928.9127.2915.4718.34-1.97-0.55-0.93
Adjustment 0.300.620.671.283.199.437.908.2011.509.31
Changes in Working Capital -3.815.23-5.98-42.95-59.29-20.51-13.463.03-10.050.83
Tax Paid -0.28-0.14-0.21-0.50-0.58-2.12-3.68-0.02-0.31-0.09
Cash Flow From Investing Activity -0.19-0.10-0.05-0.28-1.31-0.380.10-0.470.640
Capex -0.21-0.14-0.10-0.41-1.81-0.93-0.01000
Net Investments 000000-0.17-0.620.640
Others 0.010.040.050.130.510.550.280.1500
Cash Flow From Financing Activity 3.72-3.385.5236.7053.69-12.66-0.53-12.37-2.36-9.18
Net Proceeds from Shares 002.1615.6600000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000-7.91-11.51-9.03
Dividend Paid 000-0.62-0.9800000
Others 3.72-3.383.3636.3249.01-12.66-0.53-4.469.15-0.15
Net Cash Flow 0.222.030.211.8919.65-20.220.97-3.63-1.14-0.04
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)4.982.124.9448.3855.7917.9416.65-2.060.37-0.78
ROCE (%)8.267.2611.0325.5230.5917.8518.014.067.185.23
Asset Turnover Ratio2.870.631.941.742.482.031.751.090.220
PAT to CFO Conversion(x)-6.4925.05-9.74-4.76-1.36-0.540.1N/A1.66N/A
Working Capital Days
Receivable Days121558168166971301742861,5210
Inventory Days5141436373626361010
Payable Days117556170163821041191656880

Flawless Diamond (India) Ltd Stock News

Flawless Diamond (India) Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Flawless Diamond (I) on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Flawless Diamond (I) stood at ₹3.50.
The latest P/E ratio of Flawless Diamond (I) as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Flawless Diamond (I) as of 01-Jan-1970 05:30 is 0.04.
The 52-week high of Flawless Diamond (I) is ₹0.21 and the 52-week low is ₹0.21.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flawless Diamond (I) is ₹0.00 ( Cr.) .

About Flawless Diamond (India) Ltd

Flawless Diamond (India) was incorporated as a limited company on May 2 1989. The company’s equity is listed on the Bombay Stock Exchange and is regularly traded. The main object of the company is to carry out the business of exports, imports and the manufacture of diamond and jewellery. The company was promoted by its founder promoter, the well known businessman Uttamchand A.Jain. The company is basically into Import, export, manufacturing, and trading of diamond.

The company’s maiden public issue in 1992 was a pioneering one and among the first ones in this field, receiving an overwhelming response from investors, having been over-subscribed by more than twelve times a record of sorts, at that period of time.

The company though characterized by traditional business is managed on modern principles and practices. The management has had deep domain experience in this field for well over three decades. From a fairly humble beginning the company’s turnover in exports has reached multimillion dollars. FDIL has been recognized by the government of India as a star Trading house and is on its way to scaling further heights for its over ten thousand shareholders.

Flawless Diamond (India) launched 'Aum Jewellery' in Mumbai, on January 16, 2007.

The company has created a bank of more than 50,000 exclusive designs for its branded and non-branded jewellery.Aum is basically a line of diamond jewellery. The diamonds used are the natural ones, coloured ones and unusual black diamonds.Along with diamonds,the precious stones used are rubies,emeralds and sapphires.

Products manufactured by the company:

Diamond and jewellery

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.