Royal India Corporation Ltd - Stock Valuation and Financial Performance

BSE: 512047 | NSE: | Diamond & Jewellery | Small Cap

Royal India Corp. Share Price

13.33 0.26 1.99%
as on 12-Apr'24 10:20

DeciZen - make an informed investing decision on Royal India Corp.

M-Cap below 100cr DeciZen not available

Royal India Corporation stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
30.8 Cr.
52-wk low:
2.5
52-wk high:
13.3

Is Royal India Corporation Ltd an attractive stock to invest in?

1. Is Royal India Corporation Ltd a good quality company?

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Royal India Corporation Ltd is a below average quality company.

2. Is Royal India Corporation Ltd undervalued or overvalued?

The key valuation ratios of Royal India Corporation Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Royal India Corporation Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Royal India Corporation Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Royal India Corp.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Royal India Corporation Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
ROCE % 0.4%0.6%1.1%2.5%-0.4%-0.4%-6.7%0.4%0.9%3.2%-
Value Creation
Index
-1.0-1.0-0.9-0.8-1.0-1.0-1.5NANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1321621842841021262012.21.837.537
Sales YoY Gr.-23.4%13.2%54.6%-64.3%23.7%59.7%-98.9%-18.1%2,019.8%-
Adj EPS 0.10.10.20.3-3-2.9-6.6-3.4-3.5-1.6-2.9
YoY Gr.-42.9%100%25%-1308%NANANANANA-
BVPS (₹) 1616.116.314.811.79.12.5-0.8-4.3-5.9-8.3
Adj Net
Profit
0.20.20.50.6-7-6.6-15.2-7.7-8-3.7-7
Cash Flow from Ops. -6.77.4-1.7-35.2-37.8-14.2-9.7-11.1-11.5-1.5-
Debt/CF from Ops. -0.90.7-2.9-1.3-2.3-6.8-11.1-10.7-11.5-92-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -13%-18.1%-42.8%2019.8%
Adj EPS -241.7%NANANA
BVPS-189.5%-187.1%-232.5%NA
Share Price 10.6% 51.5% 153.3% 404.9%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23TTM
Return on
Equity %
0.40.61.21.6-22.8-27.4-113.2-393.6135.331.740.8
Op. Profit
Mgn %
0.10.30.4-0.1-0.7-0.8-4-0.9-61.50.2-5.1
Net Profit
Mgn %
0.10.10.30.2-6.9-5.2-7.6-358.1-450.5-9.9-18.2
Debt to
Equity
0.20.10.11.33.24.618.4-62.6-13.3-10.1-
Working Cap
Days
21012314620695993442722,93427,8321,346858
Cash Conv.
Cycle
10478686349230217716,38917,168-35587

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 40.80%

Sales growth is good in last 4 quarters at 15919.34%

Sales growth has been subdued in last 3 years -42.82%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Royal India Corporation Ltd.

Standalone Consolidated
TTM EPS (₹) -2.9 0.3
TTM Sales (₹ Cr.) 36.8 64.7
BVPS (₹.) -8.3 0
Reserves (₹ Cr.) -42 22
P/BV -1.60 0.00
PE 0.00 51.17
From the Market
52 Week Low / High (₹) 2.45 / 13.33
All Time Low / High (₹) 0.38 / 137.00
Market Cap (₹ Cr.) 30.8
Equity (₹ Cr.) 23.1
Face Value (₹) 10
Industry PE 83

Management X-Ray of Royal India Corp.:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *1.891.891.891.891.891.891.891.891.891.89
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Royal India Corp.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Sales131.56162.28183.75284.16101.55125.64200.692.161.7737.52
Operating Expenses 131.40161.83183.04284.69102.27126.63208.692.182.8637.43
Manufacturing Costs00.010.020.030.030.010000
Material Costs130.76161.51182.68282.95101.12124.99197.451.641.3326.99
Employee Cost 0.040.070.110.110.110.190.230.200.190.23
Other Costs 0.590.250.231.601.021.44110.341.3310.21
Operating Profit 0.160.450.71-0.53-0.72-0.99-8-0.02-1.090.09
Operating Profit Margin (%) 0.1%0.3%0.4%-0.2%-0.7%-0.8%-4.0%-0.9%-61.5%0.2%
Other Income 0.040.040.042.720.391.190.310.480.393.95
Interest 0.010.010.011.359.378.8010.7611.7512.9610.84
Depreciation 0.040.1300000000.02
Exceptional Items 0000000000
Profit Before Tax 0.160.350.750.84-9.70-8.60-18.45-11.29-13.66-6.82
Tax 00.120.300.46-2.75-2.58-3.22-3.55-5.70-3.10
Profit After Tax 0.150.230.450.37-6.95-6.02-15.23-7.74-7.97-3.72
PAT Margin (%) 0.1%0.1%0.2%0.1%-6.8%-4.8%-7.6%-358.0%-450.0%-9.9%
Adjusted EPS (₹)0.10.10.20.2-3.0-2.6-6.6-3.4-3.5-1.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23

Equity and Liabilities

Shareholders Fund 36.8237.0537.5034.0427.0821.075.84-1.90-9.87-13.59
Share Capital 23.0823.0823.0823.0823.0823.0823.0823.0823.0823.08
Reserves 13.7413.9714.4210.964-2.01-17.24-24.98-32.95-36.67
Minority Interest0000000000
Debt5.825544.4786.6696.30107.57119.17131.63137.29
Long Term Debt5.820035.4776.5990.70100.59111.43123.69137.29
Short Term Debt055910.075.596.987.747.940
Trade Payables16.639.9054.04144.02170.7622131.9131.0431.0431.04
Others Liabilities 0.170.250.440.9727.53-4.69-7.93-11.65-17.23-10.81
Total Liabilities 59.4552.2096.99223.50312.03333.67137.38136.66135.57143.93

Fixed Assets

Gross Block0.430.430.430.430.430.440.440.440.450.63
Accumulated Depreciation0.300.430.430.430.430.430.430.440.440.46
Net Fixed Assets0.120000000.010.010.17
CWIP 0000000000
Investments 0000000000
Inventories8.920.011.1312.1558.9556.1359.2759.4359.0440.56
Trade Receivables48.9339.3692.24183.65234.64260.4371.0770.6869.1384.45
Cash Equivalents 0.151.800.070.091.830.671.341.061.441.11
Others Assets1.3211.033.5427.6116.6116.435.705.495.9617.63
Total Assets 59.4552.2096.99223.50312.03333.67137.38136.66135.57143.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Cash Flow From Operating Activity -6.687.40-1.74-35.18-37.75-14.23-9.68-11.14-11.49-1.49
PBT 0.160.350.750.84-9.70-8.60-18.45-11.29-13.66-6.82
Adjustment 0.220.09-0.040-0.0100000.02
Changes in Working Capital -7.066.95-2.44-36-28-5.618.770.142.175.31
Tax Paid 000-0.02-0.04-0.020000
Cash Flow From Investing Activity 0-0.010-0.27-1.62-1.050.460.03-0.39-12.44
Capex 0000000-0.010-0.18
Net Investments 0-0.0100000000
Others 000-0.27-1.62-1.050.460.04-0.39-12.26
Cash Flow From Financing Activity 6.73-5.750.0135.4741.1214.129.8910.8412.2613.61
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 5.64-5.88035.4741.1200012.2613.61
Interest Paid 0000000000
Dividend Paid 0000000000
Others 1.090.140.010014.129.8910.8400
Net Cash Flow 0.051.65-1.730.021.74-1.160.67-0.280.38-0.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23
Ratios
ROE (%)0.410.621.211.05-22.74-24.99-113.22N/AN/AN/A
ROCE (%)0.410.871.793.62-0.340.18-6.66N/AN/AN/A
Asset Turnover Ratio1.732.912.461.770.380.390.850.020.010.27
PAT to CFO Conversion(x)-44.5332.17-3.87-95.08N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days1809913117775271930100747
Inventory Days24101912816710500484
Payable Days10030641285685722347,0248,495420

Royal India Corporation Ltd Stock News

Royal India Corporation Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Royal India Corp. on 12-Apr-2024 10:20 is ₹13.33.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Apr-2024 10:20 the market cap of Royal India Corp. stood at ₹30.77.
The latest P/E ratio of Royal India Corp. as of 12-Apr-2024 10:20 is 0.00.
The latest P/B ratio of Royal India Corp. as of 12-Apr-2024 10:20 is -1.60.
The 52-week high of Royal India Corp. is ₹13.33 and the 52-week low is ₹2.45.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Royal India Corp. is ₹36.81 ( Cr.) .

About Royal India Corporation Ltd

Natraj Financial and Services was originally incorporated as Natraj Commercial Enterprises on February 25, 1984 vide certificate of incorporation issued by Registrar of Companies, Maharashtra. The company got certificate for commencement of business on March 13, 1984. The name of the company was changed from Natraj Commercial Enterprises to Natraj Financial and Services and the fresh certificate of incorporation was issued on October 19, 2006.

Business area of the company

The company is engaged in the business of share broking. It also involves in investment and trading in shares; and finance activities.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.