Aspinwall And Company Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ASPINWALL | Diversified | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Aspinwall & Co

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Aspinwall And Company stock performance -

mw4me loader
P/E Ratio (SA):
13.12
Market Cap:
227.4 Cr.
52-wk low:
0
52-wk high:
0

Is Aspinwall And Company Ltd an attractive stock to invest in?

1. Is Aspinwall And Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspinwall And Company Ltd is a average quality company.

2. Is Aspinwall And Company Ltd undervalued or overvalued?

The key valuation ratios of Aspinwall And Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Aspinwall And Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Aspinwall And Company Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

10 Year X-Ray of Aspinwall & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aspinwall And Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 9.2%12%14.1%14.9%8.3%3.1%7.8%12.7%17.9%7.1%-
Value Creation
Index
-0.3-0.200.1-0.4-0.8-0.5-0.10.3-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 223238245281272253250255289287316
Sales YoY Gr.-6.9%2.8%14.9%-3%-7%-1.4%2%13.4%-0.6%-
Adj EPS 5.29.112.319.19.90.85.315.32314.622.2
YoY Gr.-75.6%35.8%55%-48.2%-92.4%606.7%188.9%50.2%-36.7%-
BVPS (₹) 134.2141.8154.8168.2173.5168.6177.6193.5216.9225232.8
Adj Net
Profit
47.19.614.97.70.64.1121811.417
Cash Flow from Ops. 5.712.625.6-30.116.431.221.815.738.91.4-
Debt/CF from Ops. 6.93.31.1-2.44.31.61.61.40.314.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 2.9%1.1%4.8%-0.6%
Adj EPS 12.2%8%40.1%-36.7%
BVPS5.9%5.3%8.2%3.7%
Share Price - 22.4% 17.2% 8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
3.96.68.311.85.80.43.18.311.26.69.7
Op. Profit
Mgn %
4.66.68.6105.114.77.37.93.35.5
Net Profit
Mgn %
1.833.95.32.80.21.74.76.245.5
Debt to
Equity
0.40.40.20.50.50.40.20.20.10.1-
Working Cap
Days
23022921720623222421220516114592
Cash Conv.
Cycle
11310611214017115713413110810350

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 9.70%

Net Profit is growing at healthy rate in last 3 years 40.09%

Sales growth is good in last 4 quarters at 16.02%

Sales growth has been subdued in last 3 years 4.76%

Latest Financials - Aspinwall And Company Ltd.

Standalone Consolidated
TTM EPS (₹) 22.2 22.9
TTM Sales (₹ Cr.) 316 325
BVPS (₹.) 232.8 243.3
Reserves (₹ Cr.) 174 182
P/BV 1.25 1.20
PE 13.12 12.69
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 227
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 146.3

Management X-Ray of Aspinwall & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

No data found!

Key Ratios of Aspinwall & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Sales223238245281272253250255289287
Operating Expenses 212222224254262252238236268278
Manufacturing Costs698292191099987
Material Costs100968595124105837888125
Employee Cost 30323434353537434846
Other Costs 13121310594103109107125100
Operating Profit 1016212710112182110
Operating Profit Margin (%) 4.6%6.6%8.5%9.7%3.8%0.4%4.7%7.3%7.1%3.3%
Other Income 54659854612
Interest 9665865324
Depreciation 2222333445
Exceptional Items 00-3-3000310-3
Profit Before Tax 5121521909193010
Tax 056810336-1
Profit After Tax 48913816162410
PAT Margin (%) 1.9%3.2%3.5%4.7%2.9%0.2%2.6%6.2%8.3%3.6%
Adjusted EPS (₹)5.49.811.016.910.20.78.320.030.613.4
Dividend Payout Ratio (%)34%25%27%21%29%362%42%30%20%45%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 105111121132136132139151170176
Share Capital 8888888888
Reserves 97103113124128124131144162168
Minority Interest0000000000
Debt40402267664531221320
Long Term Debt8121110622200
Short Term Debt31281257604329211320
Trade Payables1219598141514129
Others Liabilities 43505649404143464135
Total Liabilities 200220204256250231227233235240

Fixed Assets

Gross Block84865356747676838795
Accumulated Depreciation3434246911141821
Net Fixed Assets50525253686864696974
CWIP 061218002111
Investments 2211131313212
Inventories585861108996966836770
Trade Receivables26302734334239272324
Cash Equivalents 655345583529
Others Assets59674740333638443940
Total Assets 200220204256250231227233235240

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 61326-3016312216391
PBT 5121521909162012
Adjustment 748737661-2
Changes in Working Capital -3-09-519278-220-8
Tax Paid -2-3-6-7-4-3-1-3-20
Cash Flow From Investing Activity 6-4-7-5-20-144-7
Capex -2-8-6-7-4-1-5-12-10
Net Investments 7000100000
Others 25-12113523
Cash Flow From Financing Activity -12-8-2035-13-31-20-17-16-1
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 8513-4-4-2-2-20
Interest Paid -9-6-7-6-8-5-5-3-1-3
Dividend Paid -2-30-2-3-40-3-5-5
Others -9-4-14392-18-14-9-87
Net Cash Flow 01-10101327-6
PARTICULARSMar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)4.047.127.4310.4560.44.7710.814.926.05
ROCE (%)9.211.9514.0614.98.33.097.7712.6917.887.08
Asset Turnover Ratio1.111.131.151.221.081.051.091.111.231.21
PAT to CFO Conversion(x)1.51.632.89-2.312313.6711.630.1
Working Capital Days
Receivable Days35444339455459473130
Inventory Days1008989110138121991079587
Payable Days46595026253962685330

Aspinwall And Company Ltd Stock News

Aspinwall And Company Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Aspinwall & Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Aspinwall & Co stood at ₹227.4.
The latest P/E ratio of Aspinwall & Co as of 01-Jan-1970 05:30 is 13.12.
The latest P/B ratio of Aspinwall & Co as of 01-Jan-1970 05:30 is 1.25.
The 52-week high of Aspinwall & Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspinwall & Co is ₹316.1 ( Cr.) .

About Aspinwall And Company Ltd

Aspinwall & Co, with a colourful history spanning over 135 years is a highly broad-based corporate business house. In 1863, John H Aspinwall was inducted as a partner into Scott Brothers. He acquired the business of Scott Brothers in 1867, and launched Aspinwall & Company, offering a range of shipping services, besides carrying on business in timber, spices and several other agro products.  The illustrious J.H Aspinwall expired in 1884, leaving the fortunes of his company in the capable hands of his partner, W.N. Black. Subsequently, EH Black also joined the firm. The Black brothers consolidated and expanded the Aspinwall enterprise.

Aspinwall became a public limited company in 1956, with financial participation from the Travancore Royal family. When, in 1971, the English company offered to disinvest its holdings, the Royal family acquired the controlling shares in the Group. With this regal association, the Aspinwall Group acquired a character and personality of its own, with dynamism, integrity and customer focus as its distinct hallmarks.

The post - 1971 phase has been one of consolidation, modernization and expansion for the Aspinwall Group - in the process, weeding out financially unviable ventures and diversifying into new areas of growth and profitability. 

Business area of the company

The company is exporter and processor of Indian coffee beans, rubber, and coir floor coverings; offers shipping services.

Division of the company

Shipping Services

  • Liner Services
  • Ship Agency Services
  • Cargo Services

Coffee

  • Processing of Green Coffee
  • Trading and Exports

Rubber

  • Rubber Plantations
  • Manufacture Of Centrifuged Rubber Latex and Rubber

Natural Fibre Products (Coir)

  • Manufacture of Environment Friendly Coir and Jute Furnishings and Home Products

Tourism and Hospitality

  • Package Tours
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.
×
Please wait your portfolio is updating...