MoneyWorks4Me

Aspinwall And Company Ltd (ASPINWALL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASPINWALL Diversified | Small Cap | Aspinwall & Co Share Price

BSE Share Price
Not Listed

Aspinwall And Company Ltd (ASPINWALL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: ASPINWALL Diversified | Small Cap | Aspinwall & Co Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹203 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹19
TTM Sales
₹429 Cr.
Book Value per Share
₹244.9
P/E Ratio
13.66
Lower than its 5-year historical median
Industry PE
89
Price to Book (P/B)
1.06
In line with its 5-year historical median
Price to Sales (P/S)
0.47
Lower than its 5-year historical median
EV/EBITDA
10.98
Higher than its 5-year historical median
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
6.62%
Outperforms industry median
Return on Capital Employed (ROCE)
8.19%
In line with industry median
Return on Assets (ROA)
4.04%
Operating Profit Margin
4.5%
Net Profit Margin
3.08%
Gross Profit Margin
3.6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
24.13%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-10.99%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
-13.06%
Asset Quality
Promoter Holding
64.46%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹184 Cr.
Equity
₹7.8 Cr.
Face Value
₹10
All Time Low / High
₹0.00 / 0.00

Aspinwall And Company stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Somewhat Undervalued

Price Trend

Semi Strong
Q.1 Is Aspinwall And Company Ltd a good quality company?
Aspinwall And Company Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Aspinwall And Company Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Aspinwall And Company Ltd vs industry peers?
Aspinwall And Company Ltd revenue CAGR is 10.25%, compared to the industry median CAGR of 11.81%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Aspinwall And Company Ltd?
Promoters hold 64.46% of the Aspinwall And Company Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Aspinwall And Company Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of 6.21% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aspinwall And Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 14.1%14.9%8.3%3.1%7.8%12.7%17.9%7.1%8.9%8.2%-
Value Creation
Index
00.1-0.4-0.8-0.5-0.10.3-0.5-0.4-0.4-

Growth Parameters

Sales 245281272253250255289287328407429
Sales YoY Gr.-14.9%-3%-7%-1.4%2%13.4%-0.6%14.2%24.1%-
Adj EPS 12.319.19.90.85.315.32313.717.511.519
YoY Gr.-55%-48.2%-92.4%606.7%188.9%50.2%-40.6%27.9%-34.5%-
BVPS (₹) 154.8168.2173.5168.6177.6193.5216.9225236.8246.6244.9
Adj Net
Profit
9.614.97.70.64.1121810.713.7915
Cash Flow from Ops. 25.6-30.116.431.221.815.738.91.4-36.3-22.9-
Debt/CF from Ops. 1.1-2.44.31.61.61.40.314.6-1.8-3.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 5.8%10.3%12.1%24.1%
Adj EPS -0.8%16.7%-20.7%-34.5%
BVPS5.3%6.8%4.4%4.1%
Share Price - 6.2% 1.1% -3.8%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
8.311.85.80.43.18.311.26.27.64.77.7
Op. Profit
Mgn %
8.6105.114.77.37.93.35.84.54.2
Net Profit
Mgn %
3.95.32.80.21.74.76.23.74.22.23.5
Debt to
Equity
0.20.50.50.40.20.20.10.10.40.4-
Working Cap
Days
21720623222421220516114516217793
Cash Conv.
Cycle
11214017115713413110810312514439

Valuation of Aspinwall & Co - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales245281272253250255289287328407
Operating Expenses + 224254262252238236268278310391
Manufacturing Costs9219109998799
Material Costs8595124105837888125143198
Employee Cost 34343535374348464951
Other Costs 1310594103109107125100109132
Operating Profit 2127101121821101816
Operating Profit Margin (%) 8.5%9.7%3.8%0.4%4.7%7.3%7.1%3.3%5.5%4.0%
Other Income + 65985461276
Exceptional Items -3-3000310-305
Interest 6586532447
Depreciation 2233344556
Profit Before Tax 15219091930101614
Tax 681-0336-111
Profit After Tax 9138161624101413
PAT Margin (%) 3.5%4.7%2.9%0.2%2.6%6.2%8.3%3.6%4.4%3.1%
Adjusted EPS (₹)11.016.910.20.78.320.030.613.418.416.0
Dividend Payout Ratio (%)27.20%20.70%29.30%362.10%42.40%29.90%19.60%44.90%35.30%40.60%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 121132136132139151170176185193
Share Capital 8888888888
Reserves 113124128124131144162168177185
Debt +22676645312213206776
Long Term Debt111062220000
Short Term Debt12576043292113206675
Minority Interest0000000000
Trade Payables5981415141291214
Others Liabilities 56494041434641353637
Total Liabilities 204256250231227233235240300320

Fixed Assets

Net Fixed Assets +52536868646969747177
Gross Block535674767683879597107
Accumulated Depreciation2469111418212530
CWIP 121800211132
Investments 1113131321222
Inventories61108996966836770119148
Trade Receivables27343342392723243349
Cash Equivalents 5345583529288
Others Assets 47403336384439404335
Total Assets 204256250231227233235240300320
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 26-3016312216391-36-23
PBT 1521909162012169
Adjustment 8737661-2410
Changes in Working Capital 9-519278-220-8-56-42
Tax Paid -6-7-4-3-1-3-2-000
Cash Flow From Investing Activity + -7-5-2-0-144-7-2327
Capex -6-7-4-1-5-12-10-42
Net Investments -0-010000000
Others -12113523-2025
Cash Flow From Financing Activity + -2035-13-31-20-17-16-138-3
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 13-4-4-2-2-2000
Interest Paid -7-6-8-5-5-3-1-3-4-6
Dividend Paid -0-2-3-4-0-3-5-5-5-5
Others -14392-18-14-9-87468
Net Cash Flow -1-0101327-6-221
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)7.4310.4560.44.7710.814.926.057.986.62
ROCE (%)14.0614.98.33.097.7712.6917.887.088.928.19
Asset Turnover Ratio1.151.221.081.051.091.111.231.211.211.31
PAT to CFO Conversion(x)2.89-2.312313.6711.630.1-2.57-1.77
Working Capital Days
Receivable Days42.7039.504553.9058.7047.1031.4029.6031.6036.60
Inventory Days89.10109.90138.30120.5098.6010794.9087.20105.50119.80
Payable Days50.5025.7025.5038.7062.5067.605330.2026.6023.90

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Aspinwall And Company Ltd FAQs

The current trading price of Aspinwall & Co on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aspinwall & Co stood at ₹202.7 Cr

The latest P/E ratio of Aspinwall & Co as of 31-Dec-1969 is 13.66.

The latest P/B ratio of Aspinwall & Co as of 31-Dec-1969 is 1.06.

The 52-week high of Aspinwall & Co is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspinwall & Co is ₹429 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspinwall And Company Ltd is a average quality company.

The key valuation ratios of Aspinwall And Company Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aspinwall And Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Aspinwall And Company Ltd

Aspinwall & Co, with a colourful history spanning over 135 years is a highly broad-based corporate business house. In 1863, John H Aspinwall was inducted as a partner into Scott Brothers. He acquired the business of Scott Brothers in 1867, and launched Aspinwall & Company, offering a range of shipping services, besides carrying on business in timber, spices and several other agro products.  The illustrious J.H Aspinwall expired in 1884, leaving the fortunes of his company in the capable hands of his partner, W.N. Black. Subsequently, EH Black also joined the firm. The Black brothers consolidated and expanded the Aspinwall enterprise.

Aspinwall became a public limited company in 1956, with financial participation from the Travancore Royal family. When, in 1971, the English company offered to disinvest its holdings, the Royal family acquired the controlling shares in the Group. With this regal association, the Aspinwall Group acquired a character and personality of its own, with dynamism, integrity and customer focus as its distinct hallmarks.

The post - 1971 phase has been one of consolidation, modernization and expansion for the Aspinwall Group - in the process, weeding out financially unviable ventures and diversifying into new areas of growth and profitability. 

Business area of the company

The company is exporter and processor of Indian coffee beans, rubber, and coir floor coverings; offers shipping services.

Division of the company

Shipping Services

  • Liner Services
  • Ship Agency Services
  • Cargo Services

Coffee

  • Processing of Green Coffee
  • Trading and Exports

Rubber

  • Rubber Plantations
  • Manufacture Of Centrifuged Rubber Latex and Rubber

Natural Fibre Products (Coir)

  • Manufacture of Environment Friendly Coir and Jute Furnishings and Home Products

Tourism and Hospitality

  • Package Tours
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: