Aspinwall And Company Ltd (ASPINWALL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ASPINWALL | Diversified | Small Cap

BSE Share Price
Not Listed

Aspinwall And Company Ltd (ASPINWALL) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: ASPINWALL | Diversified | Small Cap

DeciZen - make an informed investing decision on Aspinwall & Co

Based on:

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality

2. Valuation

Fair

3. Price Trend

Semi Strong

Aspinwall And Company stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
31.14
Market Cap:
197.1 Cr.
52-wk low:
0
52-wk high:
0

Is Aspinwall And Company Ltd an attractive stock to invest in?

1. Is Aspinwall And Company Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Aspinwall And Company Ltd is a average quality company.

2. Is Aspinwall And Company Ltd undervalued or overvalued?

The key valuation ratios of Aspinwall And Company Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

3. Is Aspinwall And Company Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Aspinwall And Company Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Aspinwall & Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Aspinwall And Company Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12%14.1%14.9%8.3%3.1%7.8%12.7%17.9%7.1%8.9%-
Value Creation
Index
-0.200.1-0.4-0.8-0.5-0.10.3-0.5-0.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 238245281272253250255289287328342
Sales YoY Gr.-2.8%14.9%-3%-7%-1.4%2%13.4%-0.6%14.2%-
Adj EPS 9.112.319.19.90.85.315.32313.717.58.1
YoY Gr.-35.8%55%-48.2%-92.4%606.7%188.9%50.2%-40.6%27.9%-
BVPS (₹) 141.8154.8168.2173.5168.6177.6193.5216.9225236.8228
Adj Net
Profit
7.19.614.97.70.64.1121810.713.76
Cash Flow from Ops. 12.625.6-30.116.431.221.815.738.91.4-36.3-
Debt/CF from Ops. 3.31.1-2.44.31.61.61.40.314.6-1.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.6%5.3%8.8%14.2%
Adj EPS 7.6%87.7%4.5%27.9%
BVPS5.9%7%7%5.3%
Share Price - 16.4% 5.8% -4.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.68.311.85.80.43.18.311.26.27.63.5
Op. Profit
Mgn %
6.68.6105.114.77.37.93.35.82
Net Profit
Mgn %
33.95.32.80.21.74.76.23.74.21.9
Debt to
Equity
0.40.20.50.50.40.20.20.10.10.40
Working Cap
Days
229217206232224212205161145162107
Cash Conv.
Cycle
10611214017115713413110810312545

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to 3.50%

Sales growth has been subdued in last 3 years 8.76%

Net Profit has been subdued in last 3 years 4.54%

Sales growth is not so good in last 4 quarters at 9.64%

Latest Financials - Aspinwall And Company Ltd.

Standalone Consolidated
TTM EPS (₹) 8.1 8.5
TTM Sales (₹ Cr.) 342 352
BVPS (₹.) 228 238.8
Reserves (₹ Cr.) 170 179
P/BV 1.11 1.06
PE 31.14 29.82
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 197
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 138.7

Management X-Ray of Aspinwall & Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Aspinwall & Co - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Aspinwall & Co

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales238245281272253250255289287328
Operating Expenses 222224254262252238236268278310
Manufacturing Costs82921910999879
Material Costs968595124105837888125143
Employee Cost 32343435353743484649
Other Costs 121310594103109107125100109
Operating Profit 1621271011218211018
Operating Profit Margin (%) 6.6%8.5%9.7%3.8%0.4%4.7%7.3%7.1%3.3%5.5%
Other Income 46598546127
Interest 6658653244
Depreciation 2223334455
Exceptional Items 0-3-3000310-30
Profit Before Tax 12152190919301016
Tax 5681-0336-11
Profit After Tax 891381616241014
PAT Margin (%) 3.2%3.5%4.7%2.9%0.2%2.6%6.2%8.3%3.6%4.4%
Adjusted EPS (₹)9.811.016.910.20.78.320.030.613.418.4
Dividend Payout Ratio (%)25%27%21%29%362%42%30%20%45%35%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 111121132136132139151170176185
Share Capital 8888888888
Reserves 103113124128124131144162168177
Minority Interest0000000000
Debt40226766453122132067
Long Term Debt1211106222000
Short Term Debt28125760432921132066
Trade Payables1959814151412912
Others Liabilities 50564940414346413536
Total Liabilities 220204256250231227233235240300

Fixed Assets

Gross Block86535674767683879597
Accumulated Depreciation3424691114182125
Net Fixed Assets 52525368686469697471
CWIP 612180021113
Investments 2111313132122
Inventories5861108996966836770119
Trade Receivables30273433423927232433
Cash Equivalents 5534558352928
Others Assets 67474033363844394043
Total Assets 220204256250231227233235240300

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 1326-3016312216391-36
PBT 12152190916201216
Adjustment 48737661-24
Changes in Working Capital -09-519278-220-8-56
Tax Paid -3-6-7-4-3-1-3-2-00
Cash Flow From Investing Activity -4-7-5-2-0-144-7-23
Capex -8-6-7-4-1-5-12-10-5
Net Investments -0-0-01000000
Others 5-12113523-18
Cash Flow From Financing Activity -8-2035-13-31-20-17-16-138
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 513-4-4-2-2-200
Interest Paid -6-7-6-8-5-5-3-1-3-4
Dividend Paid -3-0-2-3-4-0-3-5-5-5
Others -4-14392-18-14-9-8746
Net Cash Flow 1-1-0101327-6-22

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)7.127.4310.4560.44.7710.814.926.057.98
ROCE (%)11.9514.0614.98.33.097.7712.6917.887.088.92
Asset Turnover Ratio1.131.151.221.081.051.091.111.231.211.21
PAT to CFO Conversion(x)1.632.89-2.312313.6711.630.1-2.57
Working Capital Days
Receivable Days44433945545947313032
Inventory Days8989110138121991079587106
Payable Days59502625396268533027

Aspinwall And Company Ltd Stock News

Aspinwall And Company Ltd FAQs

The current trading price of Aspinwall & Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Aspinwall & Co stood at ₹197.1.
The latest P/E ratio of Aspinwall & Co as of 31-Dec-1969 is 31.14.
The latest P/B ratio of Aspinwall & Co as of 31-Dec-1969 is 1.11.
The 52-week high of Aspinwall & Co is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Aspinwall & Co is ₹342.2 ( Cr.) .

About Aspinwall And Company Ltd

Aspinwall & Co, with a colourful history spanning over 135 years is a highly broad-based corporate business house. In 1863, John H Aspinwall was inducted as a partner into Scott Brothers. He acquired the business of Scott Brothers in 1867, and launched Aspinwall & Company, offering a range of shipping services, besides carrying on business in timber, spices and several other agro products.  The illustrious J.H Aspinwall expired in 1884, leaving the fortunes of his company in the capable hands of his partner, W.N. Black. Subsequently, EH Black also joined the firm. The Black brothers consolidated and expanded the Aspinwall enterprise.

Aspinwall became a public limited company in 1956, with financial participation from the Travancore Royal family. When, in 1971, the English company offered to disinvest its holdings, the Royal family acquired the controlling shares in the Group. With this regal association, the Aspinwall Group acquired a character and personality of its own, with dynamism, integrity and customer focus as its distinct hallmarks.

The post - 1971 phase has been one of consolidation, modernization and expansion for the Aspinwall Group - in the process, weeding out financially unviable ventures and diversifying into new areas of growth and profitability. 

Business area of the company

The company is exporter and processor of Indian coffee beans, rubber, and coir floor coverings; offers shipping services.

Division of the company

Shipping Services

  • Liner Services
  • Ship Agency Services
  • Cargo Services

Coffee

  • Processing of Green Coffee
  • Trading and Exports

Rubber

  • Rubber Plantations
  • Manufacture Of Centrifuged Rubber Latex and Rubber

Natural Fibre Products (Coir)

  • Manufacture of Environment Friendly Coir and Jute Furnishings and Home Products

Tourism and Hospitality

  • Package Tours
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×