Aspinwall And Company Ltd Stock Analysis

BSE: 0 | NSE: ASPINWALL | Diversified | Small Cap

BSE Share Price
Not Listed

DeciZen - Make an Informed Decision on Aspinwall & Co

Overall Rating
M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation

Undervalued
P/E P/S EV/EBITDA

3. Price Trend

10 Year X-Ray:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide
Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
ROCE % 9.7%10.4%6.4%5.3%7%7.4%9.3%10.7%6.5%2.4%-
Value Creation Index -0.3-0.3-0.5-0.6-0.5-0.5-0.3-0.2-0.5-0.8-

Growth Parameters

Growth Parameters Colour Code Guide
Sales 208237204194223238245281272253262
YoY Gr. Rt. %-13.8%-13.7%-4.9%14.5%6.9%2.8%14.9%-3%-7%-
Adj EPS 1112.15.43.65.29.112.319.19.90.811
YoY Gr. Rt. %-10.8%-55.2%-33.3%42.4%75.6%35.8%55%-48.2%-92.4%-
BVPS (₹) 118.2124.9128.4131.5134.2141.8154.8168.2173.5168.6179.8
Adj Net Profit 8.69.54.32.847.19.614.97.70.69
Cash Flow from Ops. 5.8-2.929.2-16.15.712.625.6-30.116.431.2-
Debt/CF from Ops. 4.4-12.90.7-2.56.93.31.1-2.44.31.6-

CAGR

CAGR Colour Code Guide
9 Years 5 Years 3 Years 1 Years
Sales 2.2%2.6%1.2%-7%
Adj EPS -25.8%-32%-60.7%-92.4%
BVPS 44.72.9-2.8
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide
Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20TTM
Return on Equity % 9.7104.32.83.96.68.311.85.80.46.3
Op. Profit Mgn % 9.110.66.37.84.66.68.6105.115.4
Net Profit Mgn % 4.142.11.51.833.95.32.80.23.3
Debt to Equity 0.30.40.20.40.40.40.20.50.50.40
Working Cap Days 141172207226230229217206232224235
Cash Conv. Cycle 61748510011310611214017115780

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 6.30%

Sales growth is good in last 4 quarters at 12.82%

Sales growth has been subdued in last 3 years 1.17%

Net Profit has been subdued in last 3 years -60.67%

Latest Financials - Aspinwall And Company Ltd.

Standalone Consolidated
TTM EPS (₹) 11 10.3
TTM Sales (₹ Cr.) 262 266
BVPS (₹.) 179.8 183.4
Reserves (₹ Cr.) 133 136
P/BV 0.87 0.85
PE 14.24 15.16
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 122
Equity (₹ Cr.) 7.8
Face Value (₹) 10
Industry PE 48.8

Management X-Ray:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Analyst's Notes

News

About Aspinwall And Company Ltd

Aspinwall & Co, with a colourful history spanning over 135 years is a highly broad-based corporate business house. In 1863, John H Aspinwall was inducted as a partner into Scott Brothers. He acquired the business of Scott Brothers in 1867, and launched Aspinwall & Company, offering a range of shipping services, besides carrying on business in timber, spices and several other agro products.  The illustrious J.H Aspinwall expired in 1884, leaving the fortunes of his company in the capable hands of his partner, W.N. Black. Subsequently, EH Black also joined the firm. The Black brothers consolidated and expanded the Aspinwall enterprise.

Aspinwall became a public limited company in 1956, with financial participation from the Travancore Royal family. When, in 1971, the English company offered to disinvest its holdings, the Royal family acquired the controlling shares in the Group. With this regal association, the Aspinwall Group acquired a character and personality of its own, with dynamism, integrity and customer focus as its distinct hallmarks.

The post - 1971 phase has been one of consolidation, modernization and expansion for the Aspinwall Group - in the process, weeding out financially unviable ventures and diversifying into new areas of growth and profitability. 

Business area of the company

The company is exporter and processor of Indian coffee beans, rubber, and coir floor coverings; offers shipping services.

Division of the company

Shipping Services

  • Liner Services
  • Ship Agency Services
  • Cargo Services

Coffee

  • Processing of Green Coffee
  • Trading and Exports

Rubber

  • Rubber Plantations
  • Manufacture Of Centrifuged Rubber Latex and Rubber

Natural Fibre Products (Coir)

  • Manufacture of Environment Friendly Coir and Jute Furnishings and Home Products

Tourism and Hospitality

  • Package Tours
Read More Read Less