Accent Microcell Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: ACCENTMIC | Pharmaceuticals & Drugs | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Accent Microcell

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Accent Microcell stock performance -

mw4me loader
P/E Ratio (SA):
19.03
Market Cap:
574.2 Cr.
52-wk low:
0
52-wk high:
0

Is Accent Microcell Ltd an attractive stock to invest in?

1. Is Accent Microcell Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Accent Microcell Ltd is a average quality company.

2. Is Accent Microcell Ltd undervalued or overvalued?

The key valuation ratios of Accent Microcell Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

3. Is Accent Microcell Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Accent Microcell Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Accent Microcell:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Accent Microcell Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
ROCE % 16.4%18.8%26.8%30.2%-
Value Creation
Index
0.20.30.91.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 133166197246246
Sales YoY Gr.-25%19.1%24.5%-
Adj EPS 3.41.38.214.214.3
YoY Gr.--62.7%543%72.1%-
BVPS (₹) 20.68.338.977.977.9
Adj Net
Profit
4.44.910.729.830
Cash Flow from Ops. 514.97.611.3-
Debt/CF from Ops. 6.11.631.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA22.8%24.5%
Adj EPS NANA60.4%72.1%
BVPSNANA55.7%100.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24TTM
Return on
Equity %
16.616.825.827.818.4
Op. Profit
Mgn %
8.689.616.1NAN
Net Profit
Mgn %
3.335.412.112.3
Debt to
Equity
1.20.80.50.1-
Working Cap
Days
01221311410
Cash Conv.
Cycle
05657670

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 22.80%

Net Profit is growing at healthy rate in last 3 years 60.42%

Return on Equity has declined versus last 3 years average to 18.40%

Sales growth is not so good in last 4 quarters at 0.00%

Latest Financials - Accent Microcell Ltd.

Standalone Consolidated
TTM EPS (₹) 14.3 -
TTM Sales (₹ Cr.) 246 -
BVPS (₹.) 77.9 -
Reserves (₹ Cr.) 143 -
P/BV 3.50 -
PE 19.03 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 574
Equity (₹ Cr.) 21
Face Value (₹) 10
Industry PE 47.6

Management X-Ray of Accent Microcell:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Accent Microcell

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Sales133166197245
Operating Expenses 122153178206
Manufacturing Costs13133334
Material Costs90113119146
Employee Cost 78911
Other Costs 12181715
Operating Profit 11131939
Operating Profit Margin (%) 8.1%7.8%9.6%16.1%
Other Income 2224
Interest 3331
Depreciation 4444
Exceptional Items 000-1
Profit Before Tax 681537
Tax 1236
Profit After Tax 561230
PAT Margin (%) 3.6%3.6%6.2%12.3%
Adjusted EPS (₹)3.71.59.514.3
Dividend Payout Ratio (%)9%18%8%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24

Equity and Liabilities

Shareholders Fund 273250164
Share Capital 4131321
Reserves 221937143
Minority Interest0000
Debt28212011
Long Term Debt18751
Short Term Debt10141510
Trade Payables18303519
Others Liabilities 811819
Total Liabilities 8195113213

Fixed Assets

Gross Block55596467
Accumulated Depreciation24283238
Net Fixed Assets30303129
CWIP 0002
Investments 0000
Inventories32404233
Trade Receivables13173054
Cash Equivalents 13272
Others Assets55823
Total Assets 8195113213

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24
Cash Flow From Operating Activity 515811
PBT 681537
Adjustment 3766
Changes in Working Capital -32-11-25
Tax Paid -1-2-3-6
Cash Flow From Investing Activity -6-4-4-82
Capex -5-4-4-13
Net Investments -1-10-69
Others 0000
Cash Flow From Financing Activity -2-10-472
Net Proceeds from Shares 00084
Net Proceeds from Borrowing 1-7-1-10
Interest Paid -3-3-2-1
Dividend Paid 00-1-1
Others 0000
Net Cash Flow -31-11
PARTICULARSMar'21Mar'22Mar'23Mar'24
Ratios
ROE (%)18.0420.0729.6728.17
ROCE (%)16.3818.7826.7930.16
Asset Turnover Ratio1.641.891.91.5
PAT to CFO Conversion(x)12.50.670.37
Working Capital Days
Receivable Days35334463
Inventory Days87787556
Payable Days74789967

Accent Microcell Ltd Stock News

Accent Microcell Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Accent Microcell on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Accent Microcell stood at ₹574.2.
The latest P/E ratio of Accent Microcell as of 01-Jan-1970 05:30 is 19.03.
The latest P/B ratio of Accent Microcell as of 01-Jan-1970 05:30 is 3.50.
The 52-week high of Accent Microcell is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Accent Microcell is ₹245.5 ( Cr.) .

About Accent Microcell Ltd

Accent Microcell was originally incorporated on April 10, 2012 as a Private Limited Company as ‘Accent Microcell Private Limited’ under the provisions of the Companies Act, 1956 with the Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Pursuant to a special resolution passed by the Shareholders at their Extra ordinary General Meeting held on December 05, 2022, the Company was converted from a Private Limited Company to Public Limited Company and consequently, the name of the company was changed to ‘Accent Microcell Limited’ and a Fresh Certificate of Incorporation consequent to Conversion was issued on December 23, 2022 by the Registrar of Companies, Ahmedabad.

The company has carved a niche in the production of high-quality cellulose-based excipients, that meet international quality standards. With its two state of the art manufacturing facilities located at Pirana Road, Ahmedabad and Dahej, SEZ (Bharuch), it has developed a strong global sales model, as it is serving customers across India and in more than 45 countries including USA, Canada, Germany, UK, Japan, China, Australia, Korea, Netherlands, Turkey, Vietnam, Italy, Indonesia, Poland, Egypt, France, Thailand, New Zealand, Brazil, Russia, Mexico, Chile, Zimbawe, Denmark, Greece and many others.

Presently, it majorly manufactures Microcrystalline Cellulose (MCC). MCC is an odourless, fine white powder & a purified form of cellulose, which is derived from refinement of highly purified wood pulp. It is widely used as texturizer, anticaking agent, binder, lubricant, a bulking agent, diluent which finds a wide range of applications in Pharmaceutical, Nutraceutical, Food, Cosmetic and other industries. It manufactures 22 grades of MCC, with particle sizes ranging from 20 microns to 180 microns. The major grades of MCC manufactured and marketed by the company are branded under the name ‘accel’. Besides ‘accel’ it also sells its products under the name ‘acrocell’, ‘maccel’ and ‘Vincel’.

During the production process, the various grades of MCC are distinguished using different drying techniques used by the company. It manufactures products by two drying techniques which are branded under different brand names. In the company MCC, MCC Spheres, SMCC, MCC with CMC are manufactured with spray dried products which are branded as ‘accel’. These products are known for its premium quality due to its physical properties such as direct compression, particle size, density, flow, tableting properties etc. On the other hand MCC, SMCC are manufactured with spin flash dried which is branded as ‘Vincel’.

Business area of the company

The company is engaged in the manufacturing business of Pharmaceutical Excipients Range of Product.

Products of the company 

  • accel - Microcrystalline Cellulose (MCC)
  • accel - Microcrystalline Cellulose Spheres (MCC Spheres)
  • accel - Silicified Microcrystalline Cellulose (SMCC)
  • accel - Powdered Cellulose (PC)
  • acrocell - Croscarmellose Sodium (CCS)
  • maccel - Magnesium Stearate (MS)
  • RC - Microcrystalline Cellulose with Carboxy Methyl Cellulose (Co-Processed)

History and milestones

  • 2012: Incorporation of the company as a Private Limited Company with the name of ‘Accent Microcell Private Limited’ vision with a focus of expansion on a global platform along with value addition to healthcare and life.
  • 2012: Executed slump sale agreement between the company and M/s Accent Microcell Industries, previously run by its Promoters since 2002 by acquiring all the Assets and Liabilities of M/s Accent Microcell Industries.
  • 2013: Set up new plant i.e., Unit II (Dahej -SEZ) to cater the global customer cost competitiveness.
  • 2014: Install Metal detector at Dahej Plant with a view to capture heavy metal impurities in the finished products.
  • 2015: Started to work on annual agreements or on contract basis oversees. Major countries covered were USA, EU regions, Australia, Indonesia.
  • 2016: Certified by FSSC-22000.
  • 2017: Introduced new Products Accel 591, Accel 581, Accel S.
  • 2017: Installed new Spray dryer at Dahej Unit-II.
  • 2017: Maccel, Acrocell, RC.
  • 2022: Converted to Public Limited Company - consequently, the name of the Company was changed to ‘Accent Microcell Limited’.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.