Parabolic Drugs Ltd - Stock Valuation and Financial Performance

BSE: 533211 | NSE: PARABDRUGS | Pharmaceuticals & Drugs | Small Cap

Parabolic Drugs Share Price

1.05 0.00 0.00%
as on 25-Jan'21 18:59

DeciZen - make an informed investing decision on Parabolic Drugs

M-Cap below 100cr DeciZen not available

Parabolic Drugs stock performance -

mw4me loader
P/E Ratio (SA):
Market Cap:
35.3 Cr.
52-wk low:
52-wk high:

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

The key valuation ratios of Parabolic Drugs Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is a good buy now?

No data found

10 Year X-Ray of Parabolic Drugs:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

ROCE % 14%13.9%11.3%10.5%-8.8%-7.7%-34.7%-75.3%-41.9%-30.8%-
Value Creation

Growth Parameters

Growth Parameters Colour Code Guide

Sales 39551462092476643823275.673.772.60
Sales YoY Gr.-30.2%20.6%49.1%-17.2%-42.8%-47.1%-67.4%-2.5%-1.5%-
Adj EPS 7.510.98.48.3-22.9-22.4-61.3-76.1-17.4-9.2-3.2
YoY Gr.-45.9%-23.1%-1.4%-376.4%NANANANANA-
BVPS (₹) 2532.561.
Adj Net
Cash Flow from Ops. -38.3-30.92.5207-11127.9-3.989.61.73-
Debt/CF from Ops. -6.9-13.6186.52.7-730.1-242.810.9593.3326.2-


CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -17.2%-37.6%-32.1%-1.5%
Adj EPS -202.3%NANANA
Share Price -16.7% -10.2% -43.1% -81.6%

Key Financial Parameters

Performance Ratio Colour Code Guide

Return on
Equity %
Op. Profit
Mgn %
Net Profit
Mgn %
Debt to
Working Cap
Cash Conv.

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Parabolic Drugs Ltd.

Standalone Consolidated
TTM EPS (₹) -3.2 -9.3
TTM Sales (₹ Cr.) 0 73.2
BVPS (₹.) -151.7 -142.8
Reserves (₹ Cr.) -1,000 -943
P/BV -0.04 -0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 5.70 / 5.70
All Time Low / High (₹) 0.59 / 79.00
Market Cap (₹ Cr.) 35.3
Equity (₹ Cr.) 61.9
Face Value (₹) 10
Industry PE 48

Management X-Ray of Parabolic Drugs:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *96.7196.7196.7196.7196.7196.7196.7196.7196.7196.71
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Parabolic Drugs

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
Operating Expenses 335.09430.89508.04766.99877.24568.65359.51426.49151.07101.11
Manufacturing Costs18.2523.9925.0228.6326.3728.8324.4915.0613.3010
Material Costs291.73364.24447.75692.62766.64367.91255.55328.0291.8863.42
Employee Cost 10.8313.9016.9322.5221.5918.5517.0110.688.479.30
Other Costs 14.2928.7518.3423.2362.65153.3662.4672.7437.4218.39
Operating Profit 59.8283.13111.80157.35-111.56-130.73-127.73-350.90-77.35-28.51
Operating Profit Margin (%) 15.1%16.2%18.0%17.0%-14.6%-29.9%-55.1%-464.0%-104.0%-39.3%
Other Income 2.024.7515.354.086.0412.661.240.314.254.11
Interest 28.3438.2240.7664.1472.7183.0798.69107.6210.079.25
Depreciation 3.615.6217.7030.8516.7918.8823.8222.5521.8521.59
Exceptional Items 0000000000
Profit Before Tax 29.9044.0368.6866.44-195.02-220.02-249-480.76-105.02-55.24
Tax 5.739.8316.6615.23-55.26-88.28130.334.433.051.76
Profit After Tax 24.1734.2052.0351.21-139.76-131.73-379.32-485.19-108.07-57
PAT Margin (%) 6.1%6.7%8.4%5.5%-18.3%-30.1%-163.0%-641.0%-146.0%-78.5%
Adjusted EPS (₹)
Dividend Payout Ratio (%)0%0%6%3%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)

Equity and Liabilities

Shareholders Fund 125.05158.62379428.41288.65156.92-222.07-707.26-815.33-872.33
Share Capital 35.7537.2561.8961.8961.8961.8961.8961.8961.8961.89
Reserves 89.30121.37317.11366.52226.7695.03-283.96-769.15-877.22-934.22
Minority Interest0000000000
Long Term Debt264.03420.6992.27145.93421.79534.62563.29731.53836.30836.33
Short Term Debt00359.10376.46354.87307.31394.20240.21143.17147.78
Trade Payables107.5287.89177.38284.19123.86189.20101.9193.18105.7780.87
Others Liabilities 13.8822.9859.5179.386.64-65.72112.81219.34223.47226.29
Total Liabilities 510.48690.181,067.251,314.381,195.811,122.32950.14577493.37418.94

Fixed Assets

Gross Block105.23144.10185.01219.91382.25398.34485.98483.45482.71481.10
Accumulated Depreciation8.4113.8422.0632.0248.7167.5990.85112.26133.87154.74
Net Fixed Assets96.82130.27162.95187.89333.54330.75395.13371.19348.84326.37
CWIP 19.4740.63112.25187.2972.2981.496.526.526.526.52
Investments 1.981.995.673.576.146.146.326.336.336.34
Trade Receivables145.87193.05275.16221.76138.59148.9898.0570.0666.9628.82
Cash Equivalents 13.5117.6125.6634.6212.095.993.020.640.600.78
Others Assets45.5666.53144.91227.52282.06181.39125.7182.1748.8834.22
Total Assets 510.48690.181,067.251,314.381,195.811,122.32950.14577493.37418.94

Cash Flow

(All Figures are in Crores.)
Cash Flow From Operating Activity -38.28-30.932.54207.09-110.8727.94-3.9489.581.653.02
PBT 29.9044.0368.6866.44-195.02-220.02-249-480.76-105.02-55.24
Adjustment 35.3048.2958.4694.99124.80151.15171.65174.6763.3942.89
Changes in Working Capital -99.71-115.77-110.0758.95-40.6669.8373.4395.6743.2815.38
Tax Paid -3.77-7.48-14.54-13.29026.980000
Cash Flow From Investing Activity -58.27-87.44-180.27-205.01-108.42-29.99-15.891.390.500.86
Capex -46.31-60.23-112.58-110.03-47.44-25.29-12.901.390.500.88
Net Investments -1.35-0.01-3.682.11-2.580-0.1800-0.02
Others -10.60-27.19-64.02-97.09-58.41-4.70-2.81000
Cash Flow From Financing Activity 102.70122.47185.996.89196.77-4.0616.87-93.36-2.19-3.70
Net Proceeds from Shares 26.434.02184.81012.2813.720000
Net Proceeds from Borrowing 0000000000
Interest Paid -28.34-38.22-40.76-64.14-69.78-83.07-98.69-107.62-9.91-8.35
Dividend Paid 0000000000
Others 104.61156.6641.9471.02254.2665.28115.5614.267.724.65
Net Cash Flow
ROE (%)33.9533.9220.8112.69-52.25-209.38N/AN/AN/AN/A
ROCE (%)19.718.0515.6914.22-13.02-15.36N/AN/AN/AN/A
Asset Turnover Ratio1.060.930.770.860.660.390.
PAT to CFO Conversion(x)-1.58-
Working Capital Days
Receivable Days1001111268979116186363339241
Inventory Days12314015614217628951376813778
Payable Days679810812297155208109395537

Parabolic Drugs Ltd Stock News

Parabolic Drugs Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Parabolic Drugs on 25-Jan-2021 18:59 is ₹1.05.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 25-Jan-2021 18:59 the market cap of Parabolic Drugs stood at ₹35.28.
The latest P/E ratio of Parabolic Drugs as of 25-Jan-2021 18:59 is 0.00.
The latest P/B ratio of Parabolic Drugs as of 25-Jan-2021 18:59 is -0.04.
The 52-week high of Parabolic Drugs is ₹5.70 and the 52-week low is ₹5.70.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Parabolic Drugs is ₹0.00 ( Cr.) .

About Parabolic Drugs Ltd

Parabolic Drugs was incorporated on February 22, 1996 under the Companies Act, 1956, with the Registrar of Companies, Punjab, Himachal Pradesh and Chandigarh. The company is promoted by Pranav Gupta, Vineet Gupta, PNG Trading Private Limited (PNG) and Parabolic Infrastructure Private Limited (PIPL).

At present, the company is currently own and operate two manufacturing facilities at Derabassi, Punjab, and Panchkula, Haryana. It commenced commercial operations in February 1998 by setting up a unit at Sundhran, Derabassi, to manufacture SSPs. Currently, it has six units at Sundhran, Derabassi, for manufacturing the oral and sterile range of Cephalosporin APIs and intermediates. The facility at Sundhran, Derabassi, is WHO-GMP and ISO-14001 certified.

Parabolic Drugs started its second facility at Panchkula in fiscal year 2005. Currently, the Panchkula facility has two units manufacturing SSPs and API intermediates such as 6-APA. It is also in the process of setting up a custom synthesis and research and development (R&D) centre at Barwala, Haryana, for development and scale-up of new APIs and APIs intermediates in all therapeutic segments, including non-antibiotic products. This facility is expected to commence operations in the last quarter of fiscal year 2010, to focus on providing contract research services to innovator companies.

In addition, the company is in the process of setting up another manufacturing facility at Chachrauli, Derabassi, to manufacture the non-antibiotic range of APIs, which is expected to commence commercial operations in the third quarter of fiscal year 2011.

The company’s product portfolio presently comprises 42 APIs and seven API intermediates which are marketed and exported domestically in the market. It supplies its products to approximately 45 countries, including regulated markets. It has filed 15 dossiers with the relevant regulatory authorities to increase its penetration in the regulated markets. This includes six DMFs filed with the USFDA, one DMF filed with the Bureau of Pharmaceutical Sciences, Canada and eight dossiers filed with the EDQM, including two for which it has received Certificates of Suitability (CoS) from the EDQM, for supplying Amoxicillin and Flucloxacillin Sodium for the European markets. Currently, it supplies 6-APA from its Panchkula facility for the US markets conforming to the regulations prescribed by the USFDA.

The company has an established R&D setup which comprises chemical and analytical research laboratories at our facility at Sundhran, Derabassi. The company’s focus is on developing non-infringing processes for new molecules for expansion of its product portfolio, existing process improvements and production cost efficiencies. Its R&D department has led the company to successfully launch additional sterile and oral products over the years. During fiscal year 2010, products such as Ceftazidime, Cefotiam, Ceftizoxime and Cephalothin were launched to further widen its product range.

It has made eight applications for the process patents, of which seven patent applications have been filed with the Indian Patent Office, and one international process patent for manufacturing Cefuroxime Axetil filed under the PCT.

Business area of the company

The company is presently engaged in the manufacturing, including contract manufacturing, of APIs and API intermediates for the domestic market as well as for exports to international markets, including regulated markets.

Subsidiary of the company

Parabolic Labs: The company was incorporated as a private limited company under the Companies Act, 1956 on November 21, 2007 and received its Certificate for Commencement of business on January 3, 2008.

Parabolic Labs is authorized to engage in the business of manufacturing, buying, selling, repacking C&F agents, manipulating, importing, exporting, distributing and trading in or otherwise dealing in all types of basic drugs, pharmaceuticals, medicines, preparations, compounds, spirits, patent medicines, drugs, mineral waters, 96 chemicals, petrochemicals, etc., to carry on work relating to contract research on drugs manufactured by other manufacturers and to carry on research for the development of new drugs.

Group companies

  • Pranav Gupta Family Trust (PGFT)
  • Vineet Gupta Family Trust (VGFT)
  • Vineet Packaging Industries (VPI)
  • Jamboree Education (JEPL)
  • Parabolic Estates (PEPL)
  • Skyview Infotech (Skyview)


  • 1996: Incorporated and received Certificate for Commencement of business
  • 1998: Commencement of commercial production of oral Semi Synthetic Penicillin APIs at Derabassi
  • 1999: Initiated contractual manufacturing services
  • 2003: Entered into export market through direct and third-party exports.
  • 2004: Set up of our regulatory affairs department for the filings of our dossiers
  • 2005: Commenced commercial production from Unit-II at Panchkula and capacity enhanced by 360 TPA
  • 2005: Two dossiers filed in the European Union for CoS
  • 2005: Launch of our first Cephalosporin oral API (Cefixime Trihydrate)
  • 2005: The company was awarded WHO-GMP certificate for Amoxicillin Trihydrate and Flucloxacillin Sodium vide Certificate no.09 & 10 dated October 11, 2004
  • 2006: Commercial operation of new Cephalosporin API plant for Cefuroxime Axetil
  • 2006: USFDA approval for supply of 6-APA into US markets
  • 2007: Raised funding from Alden (formerly Minivet Limited) and Exquisite
  • 2007: Commercial operation of a new plant for manufacturing Sterile Semi Synthetic Penicillin API
  • 2007: Diversification into third and fourth generation Cephalosporin API
  • 2007: Commercial operation of new Cefuroxime Axetil (Amorphous) plant
  • 2008: CoS received from the EDQM for Amoxycillin and Flucloxacillin allowing exports to the European Union
  • 2008: Three dossiers filed in US and European Union
  • 2008: Commercial operation of new multipurpose block-I for Cephalosporins API
  • 2008: Three process patents filed with the Indian Patent Office
  • 2009: Eight dossiers filed in US, Canada and European Union
  • 2009: Raised funding from BTS
  • 2009: Commercial operation of new Cefuroxime Axetil plant with 100 TPA capacity
  • 2009: Launch of Sterile Cephalosporin APIs
  • 2009: Four process patents filed with the Indian Patent Office and one PCT application filed
  • 2010: Received an ISO 14001:2004 Management System Certificate from Det Norske Veritas
  • 2010: Diversified into custom synthesis for innovator companies under CRAMS model
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.