Is Vertoz Advertising a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Vertoz Advertising Ltd is a average quality company .

Is Vertoz Advertising undervalued or overvalued?

The key valuation ratios of Vertoz Advertising Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Vertoz Advertising share price return in the past 10 years?

Data is not available for this company

Is Vertoz Advertising a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Vertoz Advertising Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

Vertoz Advertising Ltd - Stock Valuation and Financial Performance

Name: Vertoz Advertising
Brand: Vertoz Advertising

BSE: 0 | NSE: VERTOZ | Advertising & Media | Small Cap

Place order

BSE Share Price
Not Listed

10 Year X-Ray of Vertoz Advertising:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis ^P

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
ROCE % ⓘ	36.2%	46.3%	26.6%	40%	13.6%	9.9%	6.8%	6.2%	10.2%	8.7%	-
Value Creation Index ⓘ	1.6	2.3	0.9	1.9	0.0	-0.3	-0.5	-0.6	-0.3	-0.4	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	3.7	4.1	5.8	10.6	15.2	21.3	15.4	16.6	20.5	54.2	50
Sales YoY Gr.	-	10.8%	40.1%	84.1%	43.1%	40.1%	-27.9%	7.9%	23.8%	164%	-
Adj EPS ⓘ	44.7	60.5	0.3	2.7	1.5	2	1.3	1.3	2.9	3.1	0.6
YoY Gr.	-	35.4%	-99.4%	685.3%	-44.6%	35.8%	-37.8%	2.4%	128.1%	4.8%	-
BVPS (₹) ⓘ	21.9	82.4	0	398.2	18.6	20.9	22.4	24.5	28	32.8	33
Adj Net Profit ⓘ	0.2	0.2	0.1	1.1	1.8	2.4	1.5	1.5	3.5	3.7	2
Cash Flow from Ops. ⓘ	0.4	1.3	1.5	-0.3	-9	14.9	6.8	0.2	1.6	-17	-
Debt/CF from Ops. ⓘ	1.8	0.2	0.2	-16.6	-0.4	0.3	1.4	50.8	5	-0.5	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	34.7%	28.9%	52.2%	164%
Adj EPS ⓘ	-25.8%	15.6%	34.8%	4.8%
BVPSⓘ	4.6%	12.1%	13.6%	17.1%
Share Price	-	34.8%	49.4%	230.3%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	TTM
Return on Equity % ⓘ	-700.7	116.1	35.7	107.5	14.9	10.2	5.8	5.5	11.1	7.9	1.7
Op. Profit Mgn % ⓘ	7.4	11.7	6	26.2	21.3	20	22.5	31.7	35.3	13.8	9.7
Net Profit Mgn % ⓘ	4.8	5.9	2.5	10.5	11.7	11.3	9.7	9.3	17.1	6.8	4.6
Debt to Equity ⓘ	7.5	0.8	0.7	2.8	0.1	0.2	0.4	0.4	0.2	0.2	-
Working Cap Days ⓘ	121	72	48	77	212	176	155	216	238	187	160
Cash Conv. Cycle ⓘ	5	-38	-46	6	164	124	62	120	159	57	100

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 52.21%

Net Profit is growing at healthy rate in last 3 years 34.77%

Sales growth is good in last 4 quarters at 56.65%

Return on Equity has declined versus last 3 years average to 1.70%

Latest Financials - Vertoz Advertising Ltd.

	Standalone	Consolidated
TTM EPS (₹)	0.6	4.1
TTM Sales (₹ Cr.)	50	161
BVPS (₹.) ⓘ	33	46
Reserves (₹ Cr.) ⓘ	97	151
P/BV ⓘ	26.03	18.69
PE ⓘ	0.00	210.15

From the Market
52 Week Low / High (₹)	0.00 / 0.00
All Time Low / High (₹)	- / -
Market Cap (₹ Cr.)	3,609
Equity (₹ Cr.)	42
Face Value (₹)	10
Industry PE ⓘ	88.4

Management X-Ray of Vertoz Advertising:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Vertoz Advertising

Price Calculator

Price Chart

Price to Earnings

Enterprise Value to EBIT

Price to Book-Value

Price to Sales

Dividend History

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Vertoz Advertising

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Sales	4	4	6	11	15	21	15	17	21	54
Operating Expenses ⓘ	3	4	5	8	12	17	12	11	13	47
Manufacturing Costs	2	2	1	1	3	6	5	6	7	35
Material Costs	0	0	0	0	0	0	0	0	0	0
Employee Cost	1	1	3	5	7	8	6	5	5	7
Other Costs ⓘ	1	0	1	2	2	3	1	1	2	5
Operating Profit ⓘ	0	0	0	3	3	4	3	5	7	7
Operating Profit Margin (%)	7.3%	11.7%	6.0%	26.2%	21.2%	20.0%	22.5%	31.7%	35.3%	13.8%
Other Income ⓘ	0	0	0	0	1	1	1	2	0	0
Interest ⓘ	0	0	0	0	1	0	1	1	1	2
Depreciation ⓘ	0	0	0	1	1	1	1	2	2	1
Exceptional Items ⓘ	0	0	0	0	0	0	0	0	0	0
Profit Before Tax ⓘ	0	0	0	2	2	4	3	4	5	5
Tax ⓘ	0	0	0	1	1	1	1	1	1	1
Profit After Tax	0	0	0	1	2	3	2	3	4	4
PAT Margin (%)	6.1%	5.9%	2.5%	10.5%	11.9%	12.9%	12.8%	16.7%	18.1%	6.8%
Adjusted EPS (₹)	0.5	0.6	0.3	2.7	1.5	2.3	1.6	2.3	3.1	3.1
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	2%	6%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Equity and Liabilities
Shareholders Fund	0	0	0	2	22	25	27	29	33	39
Share Capital ⓘ	0	0	0	0	6	6	12	12	12	12
Reserves ⓘ	0	0	0	2	16	19	15	17	22	27
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	1	0	0	4	3	5	9	10	7	8
Long Term Debt	0	0	0	1	1	1	1	2	1	0
Short Term Debt	1	0	0	3	2	4	8	8	6	8
Trade Payables	0	1	1	1	1	2	3	3	2	8
Others Liabilities ⓘ	0	0	1	2	3	3	5	6	6	24
Total Liabilities ⓘ	1	2	3	9	28	35	43	49	49	79
Fixed Assets
Gross Block	0	0	1	3	3	3	12	12	12	12
Accumulated Depreciation	0	0	0	1	2	3	3	6	7	9
Net Fixed Assetsⓘ	0	0	1	2	1	1	8	6	4	3
CWIP ⓘ	0	0	0	0	0	0	0	0	0	0
Investmentsⓘ	0	0	0	0	1	24	25	27	28	30
Inventories	0	0	0	0	0	0	0	0	0	0
Trade Receivables	1	0	1	3	13	6	6	12	13	16
Cash Equivalents	0	1	2	3	12	4	3	3	3	4
Others Assetsⓘ	0	0	0	0	1	1	1	1	1	26
Total Assets ⓘ	1	2	3	9	28	35	43	49	49	79

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Cash Flow From Operating Activity ⓘ	1	1	0	-9	15	7	0	2	-17
PBT ⓘ	0	0	2	2	4	3	4	5	5
Adjustment ⓘ	0	0	1	1	0	0	1	2	2
Changes in Working Capital ⓘ	1	1	-3	-11	12	4	-4	-4	-23
Tax Paid ⓘ	0	0	0	-1	-1	-1	-1	-1	-1
Cash Flow From Investing Activity ⓘ	0	-1	-2	0	-22	-6	0	0	0
Capex	0	-1	-2	0	0	-7	0	0	0
Net Investments	0	0	0	-1	-23	-1	-2	0	-1
Others ⓘ	0	0	0	1	1	1	2	0	0
Cash Flow From Financing Activityⓘ	0	0	4	18	-1	-1	-1	-2	19
Net Proceeds from Shares ⓘ	0	0	0	19	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	1	-1	-1
Interest Paid ⓘ	0	0	0	0	0	-1	-1	-1	-1
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0
Others ⓘ	0	0	4	-1	0	0	0	0	20
Net Cash Flow ⓘ	1	1	1	9	-8	-1	0	0	1

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'14	Mar'15	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23
Ratios
ROE (%)	N/A	N/A	N/A	107.49	15.21	11.67	7.61	9.87	11.79	10.08
ROCE (%)	N/A	N/A	N/A	63.94	19.16	15.59	11.92	12.76	14.62	11.99
Asset Turnover Ratio	2.41	2.48	2.2	1.71	0.81	0.67	0.39	0.36	0.42	0.85
PAT to CFO Conversion(x)	N/A	N/A	N/A	0	-4.5	5	3.5	0	0.5	-4.25
Working Capital Days
Receivable Days	99	44	29	68	195	161	139	200	225	97
Inventory Days	0	0	0	0	0	0	0	0	0	0
Payable Days	0	0	0	0	0	0	0	0	0	0

Vertoz Advertising Ltd Stock News

Vertoz Advertising Ltd FAQs

What is the share price of Vertoz Advertising?

Company share prices are keep on changing according to the market conditions. The closing price of Vertoz Advertising on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Vertoz Advertising?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Vertoz Advertising stood at ₹3,609.3.