X

Luharuka Media & Infra Ltd. Stock Analysis

Small Cap
Evaluated by 80 users | BSE: 512048 | NSE: |
Film Production, Distribution & Entertainment
Splash Media Works (SML) was originally incorporated in the name and style of 'Indus Commercials ' in July 1981. The name of the company was changed to 'Hindustan Stockland ' in September 1991 and later on the same was further changed to 'Splash Mediaworks’ in May 2002. The registered...

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Value Creation
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Capital Employed 6.93%3.88%5.17%2.74%1.19%1.37%3.05%5.43%3.29%2.03%
Growth Parameters
Growth Parameters Colour Code Guide
Net Sales (Rs. Cr.) 0.75.41.60.70.20.611.521.1
Y-o-Y Gr. Rt.-686.8%-70.3%-57.9%-68.7%166.7%82.1%47.1%32.7%-46.2%
Adjusted EPS (Rs.) 0.050.050.060.030.010.020.040.070.050.03
Y-o-Y Gr. Rt.-0%20%-50%-66.7%100%100%75%-28.6%-40%
Book Value per Share (Rs.) 1.171.191.241.261.281.31.321.381.421.44
Adjusted Net Profit 0.40.50.60.30.10.20.40.70.40.3
Net Op. Cash Flow (Rs. Cr.) -3.1-3.8-1.70.4-0.901-2-0.71.2
Debt to Cash Flow from Ops 0-0.77-0.040.85-0.7-14.850.02-0.28-0.90.74
Standalone financials take only the parent company into account while consolidated financials take into account financials of the parent company as well as of all its subsidiaries. In most companies consolidated financials should be used for analysis.
Luharuka Media & Infra Ltd. should be analysed on a Standalone basis
CAGR
CAGR Colour Code Guide
  9 yrs 5 yrs 3 yrs 1 yr
Net Sales 5.2%38.5%1.6%-46.2%
Adjusted EPS -5.5%24.6%-9.1%-40%
Book Value per Share 2.32.42.91.4
Share Price -34.1% 2% 5.4% 78.6%
Key Financial Parameter
Performance Ratio Colour Code Guide
 Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Return on Equity (%) 6.924.075.222.631.11.212.915.383.212.01
Operating Profit Margin (%) 55.788.1749.7355.88-19.8647.2256.0765.9929.3836.2
Net Profit Margin (%) 64.098.4437.7446.3461.826.5735.0145.3621.1625.2
Debt to Equity 00.260.010.030.050.0400.040.040.06
Working Capital Days 1,9495252,4486,76921,3367,7634,0782,9292,4384,281
Cash Conversion Cycle 1,010152-71-771-48700-33-292
Entity Percentage Holding
Promoters 51.50%
Non-Institutions 48.50%
Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)
Data is not available for this company.

The 5-year analysis of Luharuka Media's performance infers:

Luharuka Media earnings have grown by 24.6%, whereas share price has appreciated 2% CAGR over the past five years, indicating the company's share price is likely undervalued. However, for specific investment actions please connect with your investment advisor.

We analysed the performance of Luharuka Media share prices over the last 10 years. Here is what we found out:

Luharuka Media share price has appreciated -37.8% annually over the past ten years.

Splash Media Works (SML) was originally incorporated in the name and style of 'Indus Commercials ' in July 1981. The name of the company was changed to 'Hindustan Stockland ' in September 1991 and later on the same was further changed to 'Splash Mediaworks’ in May 2002.

The registered office of the company is situated at Office No. 2. Gulmohar Complex, Station Road, Goregaon (East), Mumbai-400 062.

SML is presently engaged in the business of media and its related activities. The

Splash Media Works (SML) was originally incorporated in the name and style of 'Indus Commercials ' in July 1981. The name of the company was changed to 'Hindustan Stockland ' in September 1991 and later on the same was further changed to 'Splash Mediaworks’ in May 2002.

The registered office of the company is situated at Office No. 2. Gulmohar Complex, Station Road, Goregaon (East), Mumbai-400 062.

SML is presently engaged in the business of media and its related activities. The equity shares of SML are listed on Bombay Stock Exchange Limited, Mumbai (BSE) and Vadodara Stock Exchange, Vadodara (VSE).

Puchho Befikar
SEBI Registered: Investment Adviser - INA000013323
Research Analyst - INH000000719

Callback