Invest in the best stock opportunities right now and every-time.
Start Systematic Stock Investing ...in less than a minute.
BSE: 512267 | NSE: MMWL | Film Production, Distribution & Entertainment | Small Cap
Past 10 year’s financial track record analysis by Moneyworks4me indicates that Media Matrix Worldwide Ltd is a below average quality company.
The key valuation ratios of Media Matrix Worldwide Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.
The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Media Matrix Worldwide Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ROCE % ⓘ | 0.4% | 0.2% | 0.3% | 0.3% | -4.1% | 0.4% | 0.4% | 0.4% | 0.3% | 0.5% | - |
| Value Creation Index ⓘ | -1.0 | -1.0 | -1.0 | -1.0 | -1.3 | -1.0 | -1.0 | -1.0 | -1.0 | -1.0 | - |
Growth Parameters ⓘGrowth Parameters Colour Code Guide ⓘ | |||||||||||
| Sales ⓘ | 3.1 | 2.6 | 3.1 | 3.6 | 2.9 | 3 | 3 | 3 | 3.3 | 3.3 | 0 |
| Sales YoY Gr. | - | -15.7% | 21.3% | 15% | -20.6% | 4.9% | 0% | 0% | 8.3% | 1.5% | - |
| Adj EPS ⓘ | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 |
| YoY Gr. | - | NA | NA | NA | NA | NA | NA | -100% | NA | NA | - |
| BVPS (₹) ⓘ | 1.5 | 1.5 | 1.5 | 1.5 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 | 1.3 |
| Adj Net Profit ⓘ | 0.4 | 0.4 | 0.4 | 0.5 | -6.3 | 0.5 | 0.6 | 0.5 | 0.5 | 0.7 | 1 |
| Cash Flow from Ops. ⓘ | -21.5 | 5.9 | 16.7 | 0.8 | -0.2 | 0.3 | 0.2 | 1.1 | -0.9 | 0.6 | - |
| Debt/CF from Ops. ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
CAGR Colour Code Guide ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Sales ⓘ | 0.8% | 2.9% | 3.2% | 1.5% | ||||
| Adj EPS ⓘ | NA | NA | 0% | NA | ||||
| BVPSⓘ | -1.3% | 0.2% | 0.3% | 0% | ||||
| Share Price | 17.5% | 32.3% | 58.3% | 48.8% | ||||
Performance Ratio Colour Code Guide ⓘ
| Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Return on Equity % ⓘ | 0.5 | 0.2 | 0.3 | 0.3 | -4.1 | 0.4 | 0.4 | 0.3 | 0.3 | 0.5 | 0.8 |
| Op. Profit Mgn % ⓘ | -21.3 | -5.5 | 7.3 | 17.4 | -6.2 | 16.2 | 22.6 | 14.6 | 3.6 | 8.4 | NAN |
| Net Profit Mgn % ⓘ | 13.9 | 14.1 | 13.4 | 14.8 | -221 | 17.4 | 19.3 | 16.5 | 14.9 | 20.6 | INF |
| Debt to Equity ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - |
| Working Cap Days ⓘ | 2,306 | 3,609 | 1,645 | 609 | 475 | 137 | 155 | 138 | 116 | 132 | 0 |
| Cash Conv. Cycle ⓘ | -280 | -170 | -172 | -277 | -190 | -227 | -154 | -151 | -76 | -86 | 0 |
Return on Equity has increased versus last 3 years average to 0.80%
Sales growth has been subdued in last 3 years 3.23%
Net Profit has been subdued in last 3 years 0.00%
Sales growth is not so good in last 4 quarters at 0.00%
| Standalone | Consolidated | |
|---|---|---|
| TTM EPS (₹) | 0 | 0 |
| TTM Sales (₹ Cr.) | 0 | 635 |
| BVPS (₹.) ⓘ | 1.3 | 1.5 |
| Reserves (₹ Cr.) ⓘ | 35 | 53 |
| P/BV ⓘ | 13.78 | 12.33 |
| PE ⓘ | 0.00 | 672.94 |
| From the Market | |
|---|---|
| 52 Week Low / High (₹) | 11.00 / 29.30 |
| All Time Low / High (₹) | 0.09 / 29.30 |
| Market Cap (₹ Cr.) | 2,046 |
| Equity (₹ Cr.) | 113.3 |
| Face Value (₹) | 1 |
| Industry PE ⓘ | 46.2 |
| Pledged * | 4.75 | 4.75 | 4.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 |
| Operating Expenses ⓘ | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Manufacturing Costs | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 |
| Material Costs | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Employee Cost | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Other Costs ⓘ | 2 | 2 | 2 | 3 | 2 | 2 | 1 | 2 | 1 | 1 |
| Operating Profit ⓘ | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Profit Margin (%) | -21.5% | -5.6% | 5.7% | 16.3% | -6.2% | 4.2% | 9.9% | 3.7% | 3.6% | 8.4% |
| Other Income ⓘ | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Interest ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | -21 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 1 | 1 | 1 | 1 | -21 | 0 | 0 | 0 | 1 | 1 |
| Tax ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Tax | 0 | 0 | 0 | 1 | -21 | 0 | 0 | 0 | 0 | 1 |
| PAT Margin (%) | 13.8% | 14.0% | 12.2% | 14.1% | -744.0% | 9.0% | 10.4% | 8.9% | 14.9% | 20.6% |
| Adjusted EPS (₹) | 0.0 | 0.0 | 0.0 | 0.0 | -0.2 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Shareholders Fund | 166 | 166 | 166 | 167 | 146 | 146 | 146 | 146 | 147 | 148 |
| Share Capital ⓘ | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 | 113 |
| Reserves ⓘ | 52 | 53 | 53 | 54 | 32 | 33 | 33 | 33 | 34 | 34 |
| Minority Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Payables | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 |
| Others Liabilities ⓘ | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
| Total Liabilities ⓘ | 167 | 167 | 167 | 168 | 147 | 147 | 148 | 148 | 148 | 150 |
Fixed Assets | ||||||||||
| Gross Block | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Accumulated Depreciation | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Fixed Assetsⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| CWIP ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investmentsⓘ | 134 | 142 | 162 | 162 | 146 | 146 | 146 | 146 | 146 | 147 |
| Inventories | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Receivables | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Equivalents | 4 | 3 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Others Assetsⓘ | 28 | 23 | 5 | 6 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Assets ⓘ | 167 | 167 | 167 | 168 | 147 | 147 | 148 | 148 | 148 | 150 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -22 | 6 | 17 | 1 | 0 | 0 | 0 | 1 | -1 | 1 |
| PBT ⓘ | 1 | 1 | 1 | 1 | -21 | 0 | 0 | 0 | 1 | 1 |
| Adjustment ⓘ | -1 | -1 | 0 | 1 | 21 | 0 | 0 | 0 | 0 | -1 |
| Changes in Working Capital ⓘ | -21 | 6 | 16 | -0 | -0 | 0 | -0 | 0 | -1 | 0 |
| Tax Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Investing Activity ⓘ | -84 | -7 | -17 | -1 | 0 | 0 | 0 | 0 | 0 | -1 |
| Capex | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net Investments | -82 | -8 | -17 | 0 | -5 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -1 | 1 | 1 | -1 | 6 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow From Financing Activityⓘ | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Shares ⓘ | 109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Proceeds from Borrowing ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Dividend Paid ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Others ⓘ | -3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Cash Flow ⓘ | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 1 | -1 | 0 |
| PARTICULARS | Mar'14 | Mar'15 | Mar'16 | Mar'17 | Mar'18 | Mar'19 | Mar'20 | Mar'21 | Mar'22 | Mar'23 |
|---|---|---|---|---|---|---|---|---|---|---|
| Ratios | ||||||||||
| ROE (%) | 0.48 | 0.22 | 0.23 | 0.3 | -13.64 | 0.19 | 0.21 | 0.18 | 0.33 | 0.46 |
| ROCE (%) | 0.57 | 0.34 | 0.34 | 0.46 | -13.63 | 0.28 | 0.32 | 0.25 | 0.37 | 0.58 |
| Asset Turnover Ratio | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| PAT to CFO Conversion(x) | N/A | N/A | N/A | 1 | N/A | N/A | N/A | N/A | N/A | 1 | Working Capital Days |
| Receivable Days | 21 | 0 | 68 | 48 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable Days | 1,081 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Media Matrix Worldwide (MMWL) is a professionally managed company. It was set up in the year 1985 with the intention to ride the wave of boom in the Indian entertainment sector.
Media Matrix Worldwide (MMWL) is a leading company in the business of quality content, TV & music software, feature film production with focus on the worldwide market.
The company is continually developing their products & services to become leaders in the entertainment market place.
MMWL, with an experience of over a decade and half in the entertainment industry, has grown under the leadership of professionally focused management and a dedicated staff of over 65 people to provide 'Media Solutions for all' scenario.
Over the years MMWL has achieved an exponential growth in revenues and profits. The dynamic organization has successfully completed and aired television serials, films and documentaries on leading channels.
The company is evaluating the proposal for a TV channel in Hindi language covering business and economic topics. The channel is targeted to the investors in small cities and towns who are primarily followers in the stock market. The complex world of business, finance and stock markets is to be made easy in the language they speak and think in. This will enlarge the investor base in the country and will be a path-breaking endeavor from MMWL.
Products and Services offered by the company:
MoneyWorks4Me rating and ranking of funds for SIP is available to subscribers only. Moneyworks4Me is not a rating and ranking agency, however it is required that users have a way of selecting funds and building a Portfolio. The method used by it are described below to enable users to understand the logic behind the rating and ranking Subscriber will find more details on this in the various content made available from time to time. In case you need more please write to besafe@moneyworks4Me.com
MoneyWorks4Me rates and ranks mutual funds based on the following data-driven system:
Funds ranking in screeners: Performance Consistency and Quality are two parameters used for ranking funds for SIP. The ranking as follows GG, GO, GR, OG, OO, OR, RG, RO and RR.
With the same color-coded funds, the one with the higher Average 3-year rolling returns (over 5 to 10 years), the number that appears in the Performance tag, ranks higher.
Here is the summary:
The third tag Upside Potential is not relevant for SIP. It is relevant for lumpsum investments in Mutual Funds.
Buy quality Stocks when they are available at reasonable prices and supported by an upward price trend and Sell when they are Overvalued using the Decizen Rating System. Covers 3500+ stocks
Download APP
