Shalimar Productions Ltd (512499) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512499 | NSE: | Film Production, Distribution & Entertainment | Small Cap

Shalimar Productions Share Price

0.49 0.00 0.00%
as on 05-Dec'25 15:31

Shalimar Productions Ltd (512499) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 512499 | NSE: | Film Production, Distribution & Entertainment | Small Cap

DeciZen - make an informed investing decision on Shalimar Productions

Based on:

M-Cap below 100cr DeciZen not available

Shalimar Productions stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
48.2 Cr.
52-wk low:
0.5
52-wk high:
0.7

Is Shalimar Productions Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Shalimar Productions: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shalimar Productions Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 0%0%0.1%0%-0%0.1%0.1%0.1%0.1%-0.7%-
Value Creation
Index
-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.0-1.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2.74.410.28.14.94.54.92.22.12.70
Sales YoY Gr.-66.5%129.1%-19.9%-40.2%-8%10.3%-55.8%-4.1%27.8%-
Adj EPS 0000-00000-0-0
YoY Gr.-NANANANANANANANANA-
BVPS (₹) 11111111111
Adj Net
Profit
0.100.10-00.10.10.10.1-0.7-1
Cash Flow from Ops. -0.2-0.5-000.102.3-0.30.60.5-
Debt/CF from Ops. -0.4-0.8-51.82.81.900-11.510.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0%-11.3%-18.5%27.8%
Adj EPS NANANANA
BVPS0%0%-0.3%-1%
Share Price 5% - -2.6% -25.8%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
0.100.10-00.10.10.10.1-0.7-1
Op. Profit
Mgn %
52.11.40.90.92.92.97.18.9-16.3-13.5
Net Profit
Mgn %
3.80.60.50.2-0.21.31.23.33.5-26.5-205.1
Debt to
Equity
0000000000.10
Working Cap
Days
4,7152,9331,3871,7292,7053,0652,8186,0416,0955,0791,830
Cash Conv.
Cycle
3,6462,3091,1141,3472,0982,2461,9693,9254,0963,3151,540

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Shalimar Productions Ltd.

Standalone Consolidated
TTM EPS (₹) -0 -
TTM Sales (₹ Cr.) 0.5 -
BVPS (₹.) 1 -
Reserves (₹ Cr.) 2 -
P/BV 0.48 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.49 / 0.66
All Time Low / High (₹) 0.24 / 44.37
Market Cap (₹ Cr.) 48.2
Equity (₹ Cr.) 98.4
Face Value (₹) 1
Industry PE 38.2

Management X-Ray of Shalimar Productions:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shalimar Productions - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shalimar Productions

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales2.664.4310.158.134.864.474.932.182.092.67
Operating Expenses 2.534.3410.018.064.814.344.782.021.903.10
Manufacturing Costs0000000000
Material Costs2.254.179.827.944.604.084.491.381.021.58
Employee Cost 0.060.050.070.050.060.110.120.170.460.38
Other Costs 0.220.120.120.070.160.150.170.470.431.14
Operating Profit 0.130.090.140.070.050.130.140.160.19-0.43
Operating Profit Margin (%) 5.0%2.1%1.4%0.9%0.9%2.9%2.9%7.1%8.9%-16.3%
Other Income 0.020.0300.01000000.01
Interest 0000000000
Depreciation 0.120.080.070.060.060.050.050.060.090.29
Exceptional Items 0000000000
Profit Before Tax 0.030.040.070.02-0.010.080.090.100.10-0.71
Tax -0.080.010.02000.020.030.030.03-0
Profit After Tax 0.110.030.050.01-0.010.060.060.070.07-0.71
PAT Margin (%) 4.0%0.6%0.5%0.2%-0.2%1.3%1.2%3.3%3.5%-26.5%
Adjusted EPS (₹)0.00.00.00.00.00.00.00.00.0-0.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 101.11101.13101.18101.19101.18101.24101.91101.99102.06101.35
Share Capital 98.4398.4398.4398.4398.4398.4398.4398.4398.4398.43
Reserves 2.672.702.752.762.752.813.483.553.632.92
Minority Interest0000000000
Debt0.070.390.610.020.1300.010.260.855.62
Long Term Debt0000000000
Short Term Debt0.070.390.610.020.1300.010.260.855.62
Trade Payables1.742.994.721.370.024.062.731.680.130.16
Others Liabilities 0.150.140.170.180.190.300.200.250.180.41
Total Liabilities 103.08104.66106.68102.77101.52105.60104.85104.17103.22107.55

Fixed Assets

Gross Block63.4563.4563.4563.4563.4563.4563.4563.4563.8364.51
Accumulated Depreciation1.241.321.391.461.511.561.611.671.762.05
Net Fixed Assets 62.2162.1262.0561.9961.9361.8861.8361.7762.0762.46
CWIP 2.222.222.222.222.222.222.222.222.220
Investments 4.123.541.891.891.891.884.274.574.634.97
Inventories27.6227.8629.1324.0124.4324.4125.0323.2723.1122.02
Trade Receivables1.364.057.835.173.586.643.902.340.773.17
Cash Equivalents 0.020.100.090.090.030.070.0100.210.05
Others Assets 5.524.773.487.407.448.507.609.9910.2314.89
Total Assets 103.08104.66106.68102.77101.52105.60104.85104.17103.22107.55

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -0.19-0.51-0.010.010.070.042.32-0.250.580.51
PBT 0.030.040.070.02-0.010.080.060.070.07-0.71
Adjustment 0.120.080.070.060.060.050.660.060.090.29
Changes in Working Capital -0.34-0.61-0.15-0.070.02-0.061.6-0.440.440.94
Tax Paid 0-0.020-00-0.0200.06-0.020
Cash Flow From Investing Activity 0.020.590000-2.38-0-0.38-0.69
Capex 00.590000-2.38-0-0.38-0.69
Net Investments 0.02000000000
Others 0000000000
Cash Flow From Financing Activity 0.06000-0.13000.2500.01
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 00000000.2500
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.06000-0.1300000.01
Net Cash Flow -0.120.08-0.010.01-0.070.04-0.06-0.010.20-0.16

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)0.110.030.050.01-0.010.060.060.070.07-0.7
ROCE (%)0.030.040.070.02-0.010.080.090.10.1-0.68
Asset Turnover Ratio0.030.040.10.080.050.040.050.020.020.03
PAT to CFO Conversion(x)-1.73-17-0.21N/A0.6738.67-3.578.29N/A
Working Capital Days
Receivable Days187223214292329418390523272270
Inventory Days3,7172,2861,0251,1931,8191,9961,8324,0454,0553,090
Payable Days2862081431405518227658032533

Shalimar Productions Ltd Stock News

Shalimar Productions Ltd FAQs

The current trading price of Shalimar Productions on 05-Dec-2025 15:31 is ₹0.49.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shalimar Productions stood at ₹48.23.
The latest P/E ratio of Shalimar Productions as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Shalimar Productions as of 04-Dec-2025 is 0.48.
The 52-week high of Shalimar Productions is ₹0.66 and the 52-week low is ₹0.49.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shalimar Productions is ₹0.48 ( Cr.) .

About Shalimar Productions Ltd

Shalimar Productions incorporated in 1985 is in the business of film and music production and distribution. The company’s registered office is located at 15/76, Old Rajendra Hagar, 2nd floor, New Delhi -110060. It also runs ‘Shalimar Academy’.

The company operates production houses which are located at Andheri (W), Mumbai and Bikaner, Rajasthan. The shares of company are listed on the Bombay Stock Exchange.

Business Segments

Movies The company had released its maiden movie ‘Parai Beti’ (Rajasthani) which received a good response. Another movie, based on the first one, ‘Parki Dikri’ (Gujarati) is under production. It is also thinking of exploring the regional movie market. It also has plans to foray into the ‘Short Films’ market.

Music The company has already released a few music (Rajasthani) titles. These albums have received a good response. Also the company has found good scope in this field. It is planning to release more titles and take a pie of the Rajasthani music market share that is dominated by ‘Veena’ and other few players.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×