MoneyWorks4Me

Music Broadcast Ltd (RADIOCITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540366 NSE: RADIOCITY TV Broadcasting & Software Production | Small Cap | Music Broadcast Share Price

₹6.80 -0.08 (-1.16%)

As on 07-Aug'26 16:59

Music Broadcast Ltd (RADIOCITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540366 NSE: RADIOCITY TV Broadcasting & Software Production | Small Cap | Music Broadcast Share Price

₹6.80 -0.08 (-1.16%)

As on 07-Aug'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹235 Cr.
Current Price
₹6.8
52-Week Low / High
₹4 / 10
TTM EPS
₹-1.2
TTM Sales
₹170 Cr.
Book Value per Share
₹13.2
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
19.2
Price to Book (P/B)
0.52
Lower than its 5-year historical median
Price to Sales (P/S)
1.39
Lower than its 5-year historical median
EV/EBITDA
-27.10
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-11.31%
Underperforms industry median
Return on Capital Employed (ROCE)
-8.67%
Underperforms industry median
Return on Assets (ROA)
-9.53%
Operating Profit Margin
-24%
Net Profit Margin
-30.57%
Gross Profit Margin
-15.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-25.61%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
74.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹385 Cr.
Equity
₹69.1 Cr.
Face Value
₹2
All Time Low / High
₹4.35 / 73.28

Music Broadcast stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Music Broadcast Ltd a good quality company?
Music Broadcast Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Music Broadcast Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Music Broadcast Ltd vs industry peers?
Music Broadcast Ltd revenue CAGR is %, compared to the industry median CAGR of 0%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Music Broadcast Ltd?
Promoters hold 74.05% of the Music Broadcast Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Music Broadcast Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -22.58% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Music Broadcast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 13.5%13.4%15.3%5.9%-4.8%-0.8%1.7%3.7%-4.9%-8.7%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 271298325248128168199229234174170
Sales YoY Gr.-9.9%8.9%-23.7%-48.5%32%18.1%14.9%2.6%-25.6%-
Adj EPS 11.41.70.6-0.8-0.20.10.2-1-1.6-1.2
YoY Gr.-40.6%21.8%-65.3%-230%NANA128.6%-725%NA-
BVPS (₹) 15.416.817.518.317.617.515.215.414.412.913.2
Adj Net
Profit
36.150.859.820.7-27-8.32.45.7-34.4-53.8-42
Cash Flow from Ops. 78.940.185.549.35.522.730.627.316.621.7-
Debt/CF from Ops. 1.91.30.90002.73.460-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -4.8%6.5%-4.3%-25.6%
Adj EPS -205%NA-381.4%NA
BVPS-1.9%-6.1%-5.3%-10.6%
Share Price - -22.8% -17.3% -17.5%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
10.78.8103.4-4.3-1.40.41.1-6.7-11.4-9.3
Op. Profit
Mgn %
33.632.634.623.1-8.86.611.614.5-9.5-24-21.5
Net Profit
Mgn %
13.31718.48.4-21.1-4.91.22.5-14.7-30.8-24.7
Debt to
Equity
0.30.10.10000.20.20.20-
Working Cap
Days
194191191241395279286269235258251
Cash Conv.
Cycle
36567911520912587667082154

Valuation of Music Broadcast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales271298325248128168199229234174
Operating Expenses + 180201212191139157176195257219
Manufacturing Costs34404232232730323529
Material Costs0000000000
Employee Cost 65696955475361697960
Other Costs 819210110369778594143129
Operating Profit 919711257-11112333-22-44
Operating Profit Margin (%) 33.6%32.6%34.6%23.1%-8.8%6.5%11.6%14.5%-9.5%-25.5%
Other Income + 4191616151720232727
Exceptional Items 0000000000
Interest 1915610334101210
Depreciation 20262735333333333528
Profit Before Tax 57759629-33-8613-42-56
Tax 2024341-9-236-8-2
Profit After Tax 37526228-24-637-34-53
PAT Margin (%) 13.5%17.3%19.0%11.4%-19.0%-3.4%1.7%3.0%-14.4%-30.6%
Adjusted EPS (₹)1.01.51.80.8-0.7-0.20.10.2-1.0-1.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 548600603632610604525532498445
Share Capital 57575569696969696969
Reserves 491543548563541534456463429376
Debt +505016000849200
Long Term Debt505016000849200
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables33222521121617222117
Others Liabilities 1182510133171815261289
Total Liabilities 749697744686639638641671647472

Fixed Assets

Net Fixed Assets +312297310309283255233219214155
Gross Block348359400427434432431442470454
Accumulated Depreciation366390118151177198222256299
CWIP 0000000100
Investments 27156172208202219220247311250
Inventories0000000000
Trade Receivables82110125106777666747654
Cash Equivalents 2687679133026735134
Others Assets 61585850476311695349
Total Assets 749697744686639638641671647472
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + 7940864952331271722
PBT 57759629-33-8613-42-56
Adjustment 37241734252520246964
Changes in Working Capital -7-43-9-21565-7-1019
Tax Paid -9-16-18-11-2-0-1-2-1-5
Cash Flow From Investing Activity + -2113-44324-18-24-16-988
Capex -27-6-39-6-0-3-10-9-12-4
Net Investments -185-4-1034-2-22-31-26-1869
Others 213546817192123
Cash Flow From Financing Activity + 205-116-40-89-7-7-8-8-7-114
Net Proceeds from Shares 400000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -24-16-6-10-3-3-2-2-3-3
Dividend Paid 0000000000
Others -171-100-34-79-4-5-6-6-4-111
Net Cash Flow 73-722-72-2-13-0-5
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)10.869.0110.244.57-3.9-0.940.611.3-6.57-11.31
ROCE (%)13.4513.3915.255.91-4.76-0.811.653.7-4.92-8.67
Asset Turnover Ratio0.440.410.470.360.20.270.320.360.370.32
PAT to CFO Conversion(x)2.140.771.391.75N/AN/A10.333.86N/AN/A
Working Capital Days
Receivable Days106.20117.50127.80164.70258.80163126.60107.10111.90130.50
Inventory Days0000000000
Payable Days0000000000

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Music Broadcast Ltd FAQs

The current trading price of Music Broadcast on 07-Aug-2026 16:59 is ₹6.80.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 06-Aug-2026 the market cap of Music Broadcast stood at ₹235.1 Cr

The latest P/E ratio of Music Broadcast as of 06-Aug-2026 is 0.00.

The latest P/B ratio of Music Broadcast as of 06-Aug-2026 is 0.52.

The 52-week high of Music Broadcast is ₹9.97 and the 52-week low is ₹4.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Music Broadcast is ₹170 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Music Broadcast Ltd is a average quality company.

The key valuation ratios of Music Broadcast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Music Broadcast Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Music Broadcast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: