SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Music Broadcast Ltd (RADIOCITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540366 NSE: RADIOCITY TV Broadcasting & Software Production | Small Cap | Music Broadcast Share Price

₹6.19 0.07 (1.14%)

As on 04-Jun'26 16:59

Music Broadcast Ltd (RADIOCITY)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540366 NSE: RADIOCITY TV Broadcasting & Software Production | Small Cap | Music Broadcast Share Price

₹6.19 0.07 (1.14%)

As on 04-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹214 Cr.
Current Price
₹6.2
52-Week Low / High
₹4 / 10
TTM EPS
₹-1.5
TTM Sales
₹174 Cr.
Book Value per Share
₹2.8
P/E Ratio
0.00
Lower than its 5-year historical median
Industry PE
19.7
Price to Book (P/B)
2.25
Higher than its 5-year historical median
Price to Sales (P/S)
1.23
Lower than its 5-year historical median
EV/EBITDA
-11.86
Lower than its 5-year historical median
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.57%
Underperforms industry median
Return on Capital Employed (ROCE)
-4.92%
Underperforms industry median
Return on Assets (ROA)
-5.13%
Operating Profit Margin
-9.5%
Net Profit Margin
-14.43%
Gross Profit Margin
-2.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
2.6%
Operating Profit Growth (1 Year)
-
-167.24%
Net Profit Growth (1 Year)
-
-594.74%
Asset Quality
Promoter Holding
74.05%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹26 Cr.
Equity
₹69.1 Cr.
Face Value
₹2
All Time Low / High
₹4.35 / 73.28

Music Broadcast stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Music Broadcast Ltd a good quality company?
Music Broadcast Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Music Broadcast Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Music Broadcast Ltd vs industry peers?
Music Broadcast Ltd revenue CAGR is %, compared to the industry median CAGR of 0.00%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Music Broadcast Ltd?
Promoters hold 74.05% of the Music Broadcast Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Music Broadcast Ltd over the last decade?
Over the last 5 year(s), the stock has delivered a CAGR of -23.73% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Music Broadcast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16%13.5%13.4%15.3%5.9%-4.8%-0.8%1.7%3.7%-4.9%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Sales 225271298325248128168199229234174
Sales YoY Gr.-20.4%9.9%8.9%-23.7%-48.5%32%18.1%14.9%2.6%-
Adj EPS 1.411.41.70.6-0.8-0.20.10.2-1-1.5
YoY Gr.--27.3%40.6%21.8%-65.3%-230%NANA128.6%-725%-
BVPS (₹) 4.915.416.817.518.317.617.515.215.414.42.8
Adj Net
Profit
36.536.150.859.820.7-27-8.32.45.7-34.4-53
Cash Flow from Ops. 60.678.940.185.549.35.522.730.627.316.6-
Debt/CF from Ops. 51.91.30.90002.73.46-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 0.4%-1.1%11.7%2.6%
Adj EPS -196.4%-210.8%NA-725%
BVPS12.9%-4.7%-6.2%-6.4%
Share Price - -24.6% -18.1% -33.2%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.510.78.8103.4-4.3-1.40.41.1-6.7-18
Op. Profit
Mgn %
34.733.632.634.623.1-8.86.611.614.5-9.5-25.5
Net Profit
Mgn %
16.213.31718.48.4-21.1-4.91.22.5-14.7-30.5
Debt to
Equity
2.40.30.10.10000.20.20.20
Working Cap
Days
383194191191241395279286269235251
Cash Conv.
Cycle
33365679115209125876670154

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales225271298325248128168199229234
Operating Expenses + 147180201212191139157176195257
Manufacturing Costs24344042322327303235
Material Costs0000000000
Employee Cost 51656969554753616979
Other Costs 72819210110369778594143
Operating Profit 78919711257-11112333-22
Operating Profit Margin (%) 34.7%33.6%32.6%34.6%23.1%-8.8%6.5%11.6%14.5%-9.5%
Other Income + 1541916161517202327
Exceptional Items -14000000000
Interest 2119156103341012
Depreciation 17202627353333333335
Profit Before Tax 4257759629-33-8613-42
Tax 142024341-9-236-8
Profit After Tax 2837526228-24-637-34
PAT Margin (%) 12.3%13.5%17.3%19.0%11.4%-19.0%-3.4%1.7%3.0%-14.4%
Adjusted EPS (₹)1.11.01.51.80.8-0.7-0.20.10.2-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Music Broadcast - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 127548600603632610604525532498
Share Capital 42575755696969696969
Reserves 85491543548563541534456463429
Debt +25650501600084920
Long Term Debt23350501600084920
Short Term Debt23000000000
Minority Interest0000000000
Trade Payables22332225211216172221
Others Liabilities 67118251013317181526128
Total Liabilities 472749697744686639638641671647

Fixed Assets

Net Fixed Assets +230312297310309283255233219214
Gross Block247348359400427434432431442470
Accumulated Depreciation17366390118151177198222256
CWIP 66000000010
Investments 1527156172208202219220247311
Inventories0000000000
Trade Receivables76821101251067776667476
Cash Equivalents 16268767913302673513
Others Assets 696158585047631169534
Total Assets 472749697744686639638641671647

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 6179408649523312717
PBT 5657759629-33-8613-42
Adjustment 28372417342525202469
Changes in Working Capital 1-7-43-9-21565-7-10
Tax Paid -10-9-16-18-11-2-0-1-2-1
Cash Flow From Investing Activity + -60-2113-44324-18-24-16-9
Capex -283-27-6-39-6-0-3-10-9-12
Net Investments 2-185-4-1034-2-22-31-26-18
Others 2212135468171921
Cash Flow From Financing Activity + -32205-116-40-89-7-7-8-8-7
Net Proceeds from Shares 040000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -23-24-16-6-10-3-3-2-2-3
Dividend Paid 0000000000
Others -9-171-100-34-79-4-5-6-6-4
Net Cash Flow -3173-722-72-2-13-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.8810.869.0110.244.57-3.9-0.940.611.3-6.57
ROCE (%)15.9813.4513.3915.255.91-4.76-0.811.653.7-4.92
Asset Turnover Ratio0.520.440.410.470.360.20.270.320.360.37
PAT to CFO Conversion(x)2.182.140.771.391.75N/AN/A10.333.86N/A
Working Capital Days
Receivable Days124.20106.20117.50127.80164.70258.80163126.60107.10111.90
Inventory Days0000000000
Payable Days0000000000

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Music Broadcast Ltd FAQs

The current trading price of Music Broadcast on 04-Jun-2026 16:59 is ₹6.19.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 03-Jun-2026 the market cap of Music Broadcast stood at ₹214.0 Cr

The latest P/E ratio of Music Broadcast as of 03-Jun-2026 is 0.00.

The latest P/B ratio of Music Broadcast as of 03-Jun-2026 is 2.25.

The 52-week high of Music Broadcast is ₹9.99 and the 52-week low is ₹4.35.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Music Broadcast is ₹174 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Music Broadcast Ltd is a average quality company.

The key valuation ratios of Music Broadcast Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Music Broadcast Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Music Broadcast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×