Music Broadcast Ltd (RADIOCITY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540366 | NSE: RADIOCITY | TV Broadcasting & Software Production | Small Cap

Music Broadcast Share Price

6.80 0.31 4.78%
as on 05-Dec'25 15:40

Music Broadcast Ltd (RADIOCITY) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 540366 | NSE: RADIOCITY | TV Broadcasting & Software Production | Small Cap

DeciZen - make an informed investing decision on Music Broadcast

Based on:

Overall Rating
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Music Broadcast stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
224.4 Cr.
52-wk low:
6
52-wk high:
13.7

Is Music Broadcast Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Music Broadcast: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Music Broadcast Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 16%13.5%13.4%15.3%5.9%-4.8%-0.8%1.7%3.7%-4.9%-
Value Creation
Index
NANANANANANANANANANA-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 225271298325248128168199229234207
Sales YoY Gr.-20.4%9.9%8.9%-23.7%-48.5%32%18.1%14.9%2.6%-
Adj EPS 1.411.41.70.6-0.8-0.20.10.2-1-1.3
YoY Gr.--27.3%40.6%21.8%-65.3%-230%NANA128.6%-725%-
BVPS (₹) 4.915.416.817.518.317.617.515.215.414.414.2
Adj Net
Profit
36.536.150.859.820.7-27-8.32.45.7-34.4-44
Cash Flow from Ops. 60.678.940.185.549.35.522.730.627.316.6-
Debt/CF from Ops. 51.91.30.90002.73.46-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 0.4%-1.1%11.7%2.6%
Adj EPS -196.4%-210.8%NA-725%
BVPS12.9%-4.7%-6.2%-6.4%
Share Price - -21.7% -33.6% -47.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
39.510.78.8103.4-4.3-1.40.41.1-6.7-8.8
Op. Profit
Mgn %
34.733.632.634.623.1-8.86.611.614.5-9.5-18.9
Net Profit
Mgn %
16.213.31718.48.4-21.1-4.91.22.5-14.7-21
Debt to
Equity
2.40.30.10.10000.20.20.20
Working Cap
Days
383194191191241395279286269235259
Cash Conv.
Cycle
33365679115209125876670119

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Music Broadcast Ltd.

Standalone Consolidated
TTM EPS (₹) -1.3 1.4
TTM Sales (₹ Cr.) 207 201
BVPS (₹.) 14.2 0
Reserves (₹ Cr.) 420 18
P/BV 0.46 0.00
PE 0.00 4.78
From the Market
52 Week Low / High (₹) 6.00 / 13.73
All Time Low / High (₹) 6.00 / 73.28
Market Cap (₹ Cr.) 224
Equity (₹ Cr.) 69.1
Face Value (₹) 2
Industry PE 7.1

Management X-Ray of Music Broadcast:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Music Broadcast - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Music Broadcast

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales225271298325248128168199229234
Operating Expenses 147180201212191139157176195257
Manufacturing Costs24344042322327303235
Material Costs0000000000
Employee Cost 51656969554753616979
Other Costs 72819210110369778594143
Operating Profit 78919711257-11112333-22
Operating Profit Margin (%) 34.7%33.6%32.6%34.6%23.1%-8.8%6.5%11.6%14.5%-9.5%
Other Income 1541916161517202327
Interest 2119156103341012
Depreciation 17202627353333333335
Exceptional Items -14000000000
Profit Before Tax 4257759629-33-8613-42
Tax 142024341-9-236-8
Profit After Tax 2837526228-24-637-34
PAT Margin (%) 12.3%13.5%17.3%19.0%11.4%-19.0%-3.4%1.7%3.0%-14.4%
Adjusted EPS (₹)1.11.01.51.80.8-0.7-0.20.10.2-1.0
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 127548600603632610604525532498
Share Capital 42575755696969696969
Reserves 85491543548563541534456463429
Minority Interest0000000000
Debt25650501600084920
Long Term Debt23350501600084920
Short Term Debt23000000000
Trade Payables22332225211216172221
Others Liabilities 67118251013317181526128
Total Liabilities 472749697744686639638641671647

Fixed Assets

Gross Block247348359400427434432431442470
Accumulated Depreciation17366390118151177198222256
Net Fixed Assets 230312297310309283255233219214
CWIP 66000000010
Investments 1527156172208202219220247311
Inventories0000000000
Trade Receivables76821101251067776667476
Cash Equivalents 16268767913302673513
Others Assets 696158585047631169534
Total Assets 472749697744686639638641671647

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 6179408649523312717
PBT 5657759629-33-8613-42
Adjustment 28372417342525202469
Changes in Working Capital 1-7-43-9-21565-7-10
Tax Paid -10-9-16-18-11-2-0-1-2-1
Cash Flow From Investing Activity -60-2113-44324-18-24-16-9
Capex -283-27-6-39-6-0-3-10-9-12
Net Investments 2-185-4-1034-2-22-31-26-18
Others 2212135468171921
Cash Flow From Financing Activity -32205-116-40-89-7-7-8-8-7
Net Proceeds from Shares 040000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -23-24-16-6-10-3-3-2-2-3
Dividend Paid 0000000000
Others -9-171-100-34-79-4-5-6-6-4
Net Cash Flow -3173-722-72-2-13-0

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)29.8810.869.0110.244.57-3.9-0.940.611.3-6.57
ROCE (%)15.9813.4513.3915.255.91-4.76-0.811.653.7-4.92
Asset Turnover Ratio0.520.440.410.470.360.20.270.320.360.37
PAT to CFO Conversion(x)2.182.140.771.391.75N/AN/A10.333.86N/A
Working Capital Days
Receivable Days124106118128165259163127107112
Inventory Days0000000000
Payable Days0000000000

Music Broadcast Ltd Stock News

Music Broadcast Ltd FAQs

The current trading price of Music Broadcast on 05-Dec-2025 15:40 is ₹6.80.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Music Broadcast stood at ₹224.3.
The latest P/E ratio of Music Broadcast as of 04-Dec-2025 is 0.00.
The latest P/B ratio of Music Broadcast as of 04-Dec-2025 is 0.46.
The 52-week high of Music Broadcast is ₹13.73 and the 52-week low is ₹6.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Music Broadcast is ₹207.2 ( Cr.) .

About Music Broadcast Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×